|
Fiscal Period: December
|
2017 |
2018 |
2020 |
2021 |
2022 |
2023 |
Capitalization1 |
559 195 | 819 047 | 1 154 338 | 3 040 520 | 2 808 773 | - |
Enterprise Value (EV)1 |
559 195 | 819 047 | 1 154 338 | 3 040 520 | 2 808 773 | 2 808 773 |
P/E ratio |
4,86x | 4,53x | 7,58x | 13,8x | 9,65x | 8,64x |
Yield |
- | - | - | - | 0,86% | 1,03% |
Capitalization / Revenue |
0,22x | 0,23x | - | 0,56x | 0,45x | 0,41x |
EV / Revenue |
0,22x | 0,23x | - | 0,56x | 0,45x | 0,41x |
EV / EBITDA |
- | - | - | - | - | - |
Price to Book |
- | 1,03x | - | 1,86x | 1,67x | 1,45x |
Nbr of stocks (in thousands) |
69 061 | 69 060 | 79 916 | 92 699 | 92 699 | - |
Reference price (VND) |
8 097 | 11 860 | 14 444 | 32 800 | 30 300 | 30 300 |
Announcement Date |
04/03/2018 | 01/17/2019 | 01/25/2021 | 01/26/2022 | - | - |
1 VND in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: December
|
2017 |
2018 |
2020 |
2021 |
2022 |
2023 |
Net sales1 |
2 491 019 | 3 612 897 | - | 5 443 927 | 6 276 000 | 6 837 733 |
EBITDA |
- | - | - | - | - | - |
Operating profit (EBIT)1 |
220 040 | 327 713 | - | 398 700 | 298 100 | 355 600 |
Operating Margin |
8,83% | 9,07% | - | 7,32% | 4,75% | 5,20% |
Pre-Tax Profit (EBT)1 |
136 661 | 214 396 | - | 281 495 | 399 050 | 428 500 |
Net income1 |
115 015 | 180 720 | 152 241 | 232 802 | 295 333 | 327 067 |
Net margin |
4,62% | 5,00% | - | 4,28% | 4,71% | 4,78% |
EPS2 |
1 665 | 2 617 | 1 905 | 2 384 | 3 140 | 3 509 |
Dividend per Share |
- | - | - | - | 261 | 312 |
Announcement Date |
04/03/2018 | 01/17/2019 | 01/25/2021 | 01/26/2022 | - | - |
1 VND in Million 2 VND |
|
|
Income Statement Evolution (Quarterly data) |
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2020 |
2021 |
2022 |
2023 |
Net Debt |
- | - | - | - | - | - |
Net Cash position |
- | - | - | - | - | - |
Leverage (Debt / EBITDA) |
- | - | - | - | - | - |
Free Cash Flow |
- | 102 698 | - | - | - | - |
ROE (Net Profit / Equities) |
20,0% | 25,4% | - | 14,0% | 16,3% | 15,9% |
Shareholders' equity1 |
575 188 | 711 895 | - | 1 300 000 | 1 815 573 | 2 057 023 |
ROA (Net Profit / Asset) |
5,65% | 7,52% | - | 4,40% | 5,70% | 6,00% |
Assets1 |
2 035 954 | 2 403 460 | - | 4 136 364 | 5 181 287 | 5 451 111 |
Book Value Per Share2 |
- | 11 506 | - | 16 259 | 18 124 | 20 926 |
Cash Flow per Share |
- | - | - | - | - | - |
Capex |
138 904 | - | - | - | - | - |
Capex / Sales |
5,58% | - | - | - | - | - |
Announcement Date |
04/03/2018 | 01/17/2019 | 01/25/2021 | - | - | - |
1 VND in Million 2 VND |
|
| |
|
Capitalization (VND) |
2 808 773 003 700 |
Capitalization (USD) |
120 859 424 |
Net sales (VND) |
4 484 153 206 296 |
Net sales (USD) |
192 949 794 |
Free-Float |
67,6% |
Free-Float capitalization (VND) |
1 899 741 764 400 |
Free-Float capitalization (USD) |
81 744 482 |
Avg. Exchange 20 sessions (VND) |
73 936 726 800 |
Avg. Exchange 20 sessions (USD) |
3 181 443 |
Average Daily Capital Traded |
3% |
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
|