TNG INVESTMENT AND TRADING JOINT STOCK COMPANY

(TNG)
  Report
End-of-day quote HANOI STOCK EXCHANGE  -  05-26
30300.00 VND   -1.94%
04/24TNG Investment and Trading Joint Stock Company announced a financing transaction
CI
04/22TNG Investment and Trading Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2022
CI
01/25TNG Investment and Trading Joint Stock Company Reports Earnings Results for the Full Year Ended December 31, 2021
CI
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2017 2018 2020 2021 2022 2023
Capitalization1 559 195819 0471 154 3383 040 5202 808 773-
Enterprise Value (EV)1 559 195819 0471 154 3383 040 5202 808 7732 808 773
P/E ratio 4,86x4,53x7,58x13,8x9,65x8,64x
Yield ----0,86%1,03%
Capitalization / Revenue 0,22x0,23x-0,56x0,45x0,41x
EV / Revenue 0,22x0,23x-0,56x0,45x0,41x
EV / EBITDA ------
Price to Book -1,03x-1,86x1,67x1,45x
Nbr of stocks (in thousands) 69 06169 06079 91692 69992 699-
Reference price (VND) 8 09711 86014 44432 80030 30030 300
Announcement Date 04/03/201801/17/201901/25/202101/26/2022--
1 VND in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2017 2018 2020 2021 2022 2023
Net sales1 2 491 0193 612 897-5 443 9276 276 0006 837 733
EBITDA ------
Operating profit (EBIT)1 220 040327 713-398 700298 100355 600
Operating Margin 8,83%9,07%-7,32%4,75%5,20%
Pre-Tax Profit (EBT)1 136 661214 396-281 495399 050428 500
Net income1 115 015180 720152 241232 802295 333327 067
Net margin 4,62%5,00%-4,28%4,71%4,78%
EPS2 1 6652 6171 9052 3843 1403 509
Dividend per Share ----261312
Announcement Date 04/03/201801/17/201901/25/202101/26/2022--
1 VND in Million
2 VND
Estimates
Income Statement Evolution (Quarterly data)
Balance Sheet Analysis
Fiscal Period: December 2017 2018 2020 2021 2022 2023
Net Debt ------
Net Cash position ------
Leverage (Debt / EBITDA) ------
Free Cash Flow -102 698----
ROE (Net Profit / Equities) 20,0%25,4%-14,0%16,3%15,9%
Shareholders' equity1 575 188711 895-1 300 0001 815 5732 057 023
ROA (Net Profit / Asset) 5,65%7,52%-4,40%5,70%6,00%
Assets1 2 035 9542 403 460-4 136 3645 181 2875 451 111
Book Value Per Share2 -11 506-16 25918 12420 926
Cash Flow per Share ------
Capex 138 904-----
Capex / Sales 5,58%-----
Announcement Date 04/03/201801/17/201901/25/2021---
1 VND in Million
2 VND
Estimates
Key data
Capitalization (VND) 2 808 773 003 700
Capitalization (USD) 120 859 424
Net sales (VND) 4 484 153 206 296
Net sales (USD) 192 949 794
Free-Float 67,6%
Free-Float capitalization (VND) 1 899 741 764 400
Free-Float capitalization (USD) 81 744 482
Avg. Exchange 20 sessions (VND) 73 936 726 800
Avg. Exchange 20 sessions (USD) 3 181 443
Average Daily Capital Traded 3%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA