|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 29.32 USD | +1.63% |
|
-0.54% | -17.43% |
| Jul. 09 | Goldman Sachs Upgrades Toast to Buy From Neutral, Adjusts Price Target to $36 From $30 | MT |
| Jul. 08 | Barclays Initiates Toast at Overweight | MT |
Company Valuation: Toast, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,520 | 9,389 | 9,864 | 20,704 | 20,880 | 16,724 | - | - |
| Change | - | -46.41% | 5.06% | 109.89% | 0.85% | -19.9% | - | - |
| Enterprise Value (EV) 1 | 16,254 | 8,368 | 8,740 | 19,287 | 18,889 | 14,601 | 13,711 | 12,490 |
| Change | - | -48.52% | 4.45% | 120.67% | -2.06% | -22.7% | -6.1% | -8.91% |
| P/E | -20.7x | -25x | -39.7x | 1,215x | 63.4x | 32.5x | 25.6x | 18.8x |
| PBR | 8.68x | 8.4x | 8.15x | 13.5x | 9.85x | 6.33x | 4.73x | 3.57x |
| PEG | - | 0.4x | 1.1x | -11x | 0x | 0.6x | 0.9x | 0.5x |
| Capitalization / Revenue | 10.3x | 3.44x | 2.55x | 4.17x | 3.39x | 2.26x | 1.92x | 1.64x |
| EV / Revenue | 9.53x | 3.06x | 2.26x | 3.89x | 3.07x | 1.98x | 1.57x | 1.23x |
| EV / EBITDA | -387x | -72.8x | 143x | 51.7x | 29.8x | 18x | 13.2x | 9.29x |
| EV / EBIT | -193x | -55.1x | 8,740x | 59x | 33.4x | 18.5x | 13.3x | 9.33x |
| EV / FCF | -956x | -44.3x | 94x | 63x | 31.1x | 20.5x | 14.8x | 9.87x |
| FCF Yield | -0.1% | -2.26% | 1.06% | 1.59% | 3.22% | 4.89% | 6.75% | 10.1% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.68 | -0.72 | -0.46 | 0.03 | 0.56 | 0.8864 | 1.128 | 1.532 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,705 | 2,731 | 3,865 | 4,960 | 6,153 | 7,385 | 8,721 | 10,190 |
| EBITDA 1 | -42 | -115 | 61 | 373 | 633 | 809.7 | 1,037 | 1,344 |
| EBIT 1 | -84 | -152 | 1 | 327 | 566 | 787.4 | 1,027 | 1,339 |
| Net income 1 | -487 | -275 | -246 | 19 | 342 | 537.3 | 693.6 | 924.5 |
| Net Debt 1 | -1,266 | -1,021 | -1,124 | -1,417 | -1,991 | -2,123 | -3,013 | -4,235 |
| Reference price 2 | 34.71 | 18.03 | 18.26 | 36.45 | 35.51 | 28.85 | 28.85 | 28.85 |
| Nbr of stocks (in thousands) | 504,746 | 520,738 | 540,208 | 568,000 | 588,000 | 579,699 | - | - |
| Announcement Date | 2/15/22 | 2/16/23 | 2/15/24 | 2/19/25 | 2/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.55x | 1.98x | 18.03x | -.--% | 16.72B | |
| 22.57x | 6.14x | 10.84x | 1.41% | 415B | |
| 19.26x | 3.95x | 12.35x | 1.95% | 184B | |
| 54.71x | 6.49x | 17.85x | -.--% | 112B | |
| 32.53x | 3.09x | 11.12x | 0.21% | 40.92B | |
| 6.28x | 78.34x | 663.54x | -.--% | 33.01B | |
| 33.75x | 13.07x | 21.3x | -.--% | 29.67B | |
| 23.46x | 3.35x | 11.3x | - | 12.29B | |
| 76.51x | 7.31x | 31.32x | -.--% | 11.24B | |
| 54.78x | 2.33x | 9.52x | -.--% | 10.55B | |
| Average | 35.64x | 12.61x | 80.72x | 0.4% | 86.59B | |
| Weighted average by Cap. | 27.57x | 8.42x | 37.72x | 1.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TOST Stock
- Valuation Toast, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
