Company Valuation: Toast, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 17,520 9,389 9,864 20,704 25,907 - -
Change - -46.41% 5.06% 109.89% 25.13% - -
Enterprise Value (EV) 1 16,254 8,368 8,740 19,287 24,197 23,493 22,531
Change - -48.52% 4.45% 120.67% 25.46% -2.91% -4.1%
P/E ratio -20.7x -25x -39.7x 1,215x 101x 63.7x 43.5x
PBR 8.68x 8.4x 8.15x 13.5x 12.7x 9.24x 6.88x
PEG 0.3x 0.4x 1.1x -11x 0x 1.1x 0.9x
Capitalization / Revenue 10.3x 3.44x 2.55x 4.17x 4.31x 3.59x 3.05x
EV / Revenue 9.53x 3.06x 2.26x 3.89x 4.02x 3.26x 2.65x
EV / EBITDA -387x -72.8x 143x 51.7x 42.8x 30.9x 22x
EV / EBIT -193x -55.1x 8,740x 59x 44.6x 31.6x 23.1x
EV / FCF -956x -44.3x 94x 63x 46.9x 33.9x 26.1x
FCF Yield -0.1% -2.26% 1.06% 1.59% 2.13% 2.95% 3.83%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -1.68 -0.72 -0.46 0.03 0.4448 0.7038 1.031
Distribution rate - - - - - - -
Net sales 1 1,705 2,731 3,865 4,960 6,013 7,212 8,502
EBITDA 1 -42 -115 61 373 564.7 761.3 1,026
EBIT 1 -84 -152 1 327 542.4 744.1 976.6
Net income 1 -487 -275 -246 19 265.6 424.5 611.1
Net Debt 1 -1,266 -1,021 -1,124 -1,417 -1,710 -2,414 -3,376
Reference price 2 34.71 18.03 18.26 36.45 44.83 44.83 44.83
Nbr of stocks (in thousands) 504,746 520,738 540,208 568,000 577,901 - -
Announcement Date 2/15/22 2/16/23 2/15/24 2/19/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
100.78x4.02x42.85x-.--% 25.91B
47.65x11.07x21.26x0.82% 652B
43.99x7.99x25.8x0.91% 357B
119.47x15.78x45.01x-.--% 215B
-24.44x247.04x3009.88x - 111B
86.7x6.82x24.91x0.11% 77.62B
72.37x24.07x43.55x-.--% 45.51B
1196.24x8.98x41.03x-.--% 29.3B
110.49x30.34x59.86x0.19% 24.3B
574.91x16.09x89.23x-.--% 19.67B
Average 232.81x 37.22x 340.34x 0.23% 155.74B
Weighted average by Cap. 84.39x 28.14x 240.71x 0.6%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield