Real-time Estimate
Cboe Europe
09:42:00 2025-02-14 am EST
|
5-day change
|
1st Jan Change
|
70.65 SEK
|
-0.49%
|
|
+1.58%
|
+13.10%
|
941da.BJYSC4-ou9gX_vZMNSKPXzj8hh4nda-UncyuRLvQP1w.Zv9xfefB_q9fy5d5eFHaOU7L8EFJLcD9xLjoAv2qRg5v5GNU9-__kFKdswFiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
|
909M
|
895M
|
872M
|
1.22B
|
1.61B
|
---|
|
909M
|
895M
|
872M
|
1.22B
|
1.61B
|
---|
|
315M
|
304M
|
301M
|
428M
|
519M
|
---|
|
594M
|
592M
|
571M
|
788M
|
1.09B
|
---|
|
376M
|
356M
|
396M
|
581M
|
781M
|
---|
|
121M
|
109M
|
117M
|
132M
|
164M
|
---|
|
-700K
|
-10.2M
|
-900K
|
-7.5M
|
-10.6M
|
---|
|
496M
|
454M
|
513M
|
706M
|
934M
|
---|
|
97.4M
|
137M
|
57.9M
|
82.3M
|
160M
|
---|
|
-23.4M
|
-22.4M
|
-19.4M
|
-21.7M
|
-39.9M
|
---|
|
-
|
300K
|
300K
|
1M
|
1.8M
|
---|
|
-23.4M
|
-22.1M
|
-19.1M
|
-20.7M
|
-38.1M
|
---|
|
7M
|
-12M
|
1.6M
|
700K
|
-500K
|
---|
|
-
|
100K
|
0
|
-2.6M
|
-2.6M
|
---|
|
81M
|
103M
|
40.4M
|
59.7M
|
119M
|
---|
|
-
|
-
|
100K
|
-
|
-
|
---|
|
-
|
-
|
-
|
-6M
|
-
|
---|
|
81M
|
103M
|
40.5M
|
53.7M
|
119M
|
---|
|
13.3M
|
-26.5M
|
10.7M
|
5.1M
|
15M
|
---|
|
67.7M
|
130M
|
29.8M
|
48.6M
|
104M
|
---|
|
67.7M
|
130M
|
29.8M
|
48.6M
|
104M
|
---|
|
67.7M
|
130M
|
29.8M
|
48.6M
|
104M
|
---|
|
67.7M
|
130M
|
29.8M
|
48.6M
|
104M
|
---|
|
67.7M
|
130M
|
29.8M
|
48.6M
|
104M
|
---|
Per Share Items
| | | | | |
---|
|
0.68
|
1.3
|
0.3
|
0.46
|
0.99
|
---|
|
0.68
|
1.3
|
0.3
|
0.46
|
0.99
|
---|
|
99.8M
|
99.8M
|
100M
|
105M
|
105M
|
---|
|
0.68
|
1.3
|
0.3
|
0.46
|
0.98
|
---|
|
0.68
|
1.3
|
0.3
|
0.46
|
0.98
|
---|
|
99.8M
|
99.8M
|
100M
|
105M
|
107M
|
---|
|
0.51
|
0.65
|
0.25
|
0.36
|
0.71
|
---|
|
0.51
|
0.65
|
0.25
|
0.35
|
0.7
|
---|
Supplemental Items
| | | | | |
---|
|
112M
|
156M
|
79.3M
|
110M
|
205M
|
---|
|
97.4M
|
137M
|
58.4M
|
86.8M
|
171M
|
---|
|
97.4M
|
137M
|
57.9M
|
82.3M
|
160M
|
---|
|
112M
|
156M
|
79.7M
|
110M
|
206M
|
---|
|
16.42
|
-25.65
|
26.42
|
9.5
|
12.59
|
---|
|
10.6M
|
14M
|
5.1M
|
4.6M
|
12.7M
|
---|
|
2.7M
|
-40.5M
|
5.6M
|
500K
|
2.3M
|
---|
|
50.62M
|
64.56M
|
25.25M
|
37.31M
|
74.44M
|
---|
|
-
|
-
|
-
|
600K
|
500K
|
---|
|
2.4M
|
3.1M
|
3.8M
|
4.3M
|
4.1M
|
---|
Supplemental Operating Expense Items
| | | | | |
---|
|
309M
|
288M
|
313M
|
451M
|
585M
|
---|
|
66.7M
|
67.9M
|
83.6M
|
130M
|
196M
|
---|
|
134M
|
122M
|
180M
|
218M
|
260M
|
---|
|
100K
|
200K
|
400K
|
200K
|
1.1M
|
---|
|
-
|
84.09K
|
121K
|
57.78K
|
507K
|
---|
|
-
|
116K
|
279K
|
142K
|
593K
|
---|
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Assets
| | | | | |
---|
|
48.6M
|
173M
|
197M
|
107M
|
161M
|
---|
|
48.6M
|
173M
|
197M
|
107M
|
161M
|
---|
|
147M
|
125M
|
139M
|
237M
|
270M
|
---|
|
27.1M
|
18.2M
|
35.1M
|
30.1M
|
39.6M
|
---|
|
174M
|
143M
|
174M
|
267M
|
310M
|
---|
|
63.2M
|
39.9M
|
58.4M
|
87.7M
|
130M
|
---|
|
13.3M
|
11.8M
|
15.9M
|
26.2M
|
30.7M
|
---|
|
-
|
100K
|
100K
|
-100K
|
2.1M
|
---|
|
299M
|
367M
|
446M
|
488M
|
633M
|
---|
|
210M
|
223M
|
249M
|
309M
|
349M
|
---|
|
-140M
|
-141M
|
-173M
|
-222M
|
-207M
|
---|
|
70.8M
|
82.1M
|
76.2M
|
87.4M
|
142M
|
---|
|
-
|
-
|
-
|
58.3M
|
202M
|
---|
|
101M
|
94.8M
|
379M
|
422M
|
464M
|
---|
|
16.2M
|
51.6M
|
51.1M
|
58.6M
|
54.4M
|
---|
|
162M
|
182M
|
193M
|
194M
|
181M
|
---|
|
20.3M
|
300K
|
400K
|
14.5M
|
13M
|
---|
|
669M
|
778M
|
1.15B
|
1.32B
|
1.69B
|
---|
Liabilities
| | | | | |
---|
|
56.8M
|
58.8M
|
77.5M
|
78.1M
|
100M
|
---|
|
56.7M
|
54.4M
|
71.3M
|
92.6M
|
115M
|
---|
|
38.6M
|
363M
|
-
|
48.8M
|
58.8M
|
---|
|
10.2M
|
10.3M
|
14.1M
|
18.4M
|
25M
|
---|
|
-
|
-
|
4.6M
|
3.3M
|
1.5M
|
---|
|
112M
|
114M
|
116M
|
162M
|
168M
|
---|
|
8.6M
|
17.6M
|
22.4M
|
21.7M
|
69.4M
|
---|
|
283M
|
618M
|
306M
|
425M
|
539M
|
---|
|
357M
|
-
|
548M
|
521M
|
616M
|
---|
|
30.8M
|
42.9M
|
44.9M
|
40.3M
|
73.1M
|
---|
|
-
|
-
|
-
|
9.2M
|
21.9M
|
---|
|
95.9M
|
88M
|
108M
|
117M
|
142M
|
---|
|
767M
|
749M
|
1.01B
|
1.11B
|
1.39B
|
---|
|
100K
|
100K
|
500K
|
500K
|
500K
|
---|
|
-96.1M
|
34.7M
|
138M
|
191M
|
300M
|
---|
|
-1.4M
|
-5.5M
|
600K
|
19.4M
|
-2.5M
|
---|
|
-97.4M
|
29.3M
|
140M
|
211M
|
298M
|
---|
|
-97.4M
|
29.3M
|
140M
|
211M
|
298M
|
---|
|
669M
|
778M
|
1.15B
|
1.32B
|
1.69B
|
---|
Supplemental Items
| | | | | |
---|
|
99.8M
|
99.8M
|
105M
|
105M
|
105M
|
---|
|
99.8M
|
99.8M
|
105M
|
105M
|
105M
|
---|
|
-0.98
|
0.29
|
1.33
|
2.01
|
2.84
|
---|
|
-198M
|
-65.5M
|
-240M
|
-269M
|
-368M
|
---|
|
-1.99
|
-0.66
|
-2.29
|
-2.57
|
-3.51
|
---|
|
436M
|
416M
|
607M
|
628M
|
773M
|
---|
|
388M
|
243M
|
409M
|
522M
|
612M
|
---|
|
800K
|
1.6M
|
3.2M
|
1.6M
|
8.8M
|
---|
|
- |
5
|
5
|
5
|
5
|
---|
|
6.3M
|
3.3M
|
10.6M
|
10.7M
|
32.1M
|
---|
|
300K
|
600K
|
500K
|
-
|
97.2M
|
---|
|
56.3M
|
35.7M
|
47M
|
77M
|
-
|
---|
|
300K
|
300K
|
300K
|
-
|
600K
|
---|
|
52M
|
56M
|
53.8M
|
65.5M
|
70.2M
|
---|
|
- |
464
|
461
|
576
|
701
|
---|
|
1.1M
|
300K
|
1.4M
|
6.1M
|
7M
|
---|
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
|
67.7M
|
130M
|
29.8M
|
48.6M
|
104M
|
---|
|
24.1M
|
29.4M
|
31.9M
|
39.4M
|
54.7M
|
---|
|
-
|
100K
|
500K
|
4.5M
|
10.5M
|
---|
|
24.1M
|
29.5M
|
32.4M
|
43.9M
|
65.2M
|
---|
|
55.7M
|
58.2M
|
62.6M
|
80.1M
|
96.9M
|
---|
|
31.5M
|
-7.8M
|
11.4M
|
6.7M
|
2M
|
---|
|
-23.5M
|
8.8M
|
-20.5M
|
-51.9M
|
-45.4M
|
---|
|
-19.2M
|
19.1M
|
-14.7M
|
-20.2M
|
-21.9M
|
---|
|
48.4M
|
34.9M
|
35.5M
|
-11M
|
76.5M
|
---|
|
185M
|
272M
|
136M
|
96.2M
|
277M
|
---|
|
-21.5M
|
-23.6M
|
-10.8M
|
-31.5M
|
-45.5M
|
---|
|
-
|
-
|
-
|
-75.2M
|
-164M
|
---|
|
-87.1M
|
-78.4M
|
-356M
|
-86.7M
|
-89M
|
---|
|
-
|
-
|
-3M
|
-3.8M
|
2M
|
---|
|
-109M
|
-102M
|
-370M
|
-197M
|
-297M
|
---|
|
-
|
-
|
548M
|
25.5M
|
99M
|
---|
|
-
|
-
|
548M
|
25.5M
|
99M
|
---|
|
-8.4M
|
-9M
|
-372M
|
-16.2M
|
-20.4M
|
---|
|
-8.4M
|
-9M
|
-372M
|
-16.2M
|
-20.4M
|
---|
|
-
|
-
|
75M
|
-
|
-
|
---|
|
-69.2M
|
-30.6M
|
2.9M
|
-6.8M
|
-200K
|
---|
|
-77.6M
|
-39.6M
|
253M
|
2.5M
|
78.4M
|
---|
|
2.2M
|
-8M
|
6.4M
|
8M
|
-4.7M
|
---|
|
1.9M
|
1.2M
|
-1M
|
-
|
100K
|
---|
|
2.6M
|
124M
|
24.7M
|
-90.5M
|
54.3M
|
---|
Supplemental Items
| | | | | |
---|
|
-
|
-
|
16.8M
|
-
|
-
|
---|
|
1.2M
|
1.5M
|
3.1M
|
6.2M
|
12.7M
|
---|
|
-
|
124M
|
-255M
|
-22.42M
|
109M
|
---|
|
-
|
138M
|
-243M
|
-8.86M
|
133M
|
---|
|
-
|
-66M
|
7.1M
|
66.1M
|
-5.7M
|
---|
|
-8.4M
|
-9M
|
175M
|
9.3M
|
78.6M
|
---|
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Profitability
| | | | | |
---|
|
- |
11.86
|
3.76
|
4.17
|
6.65
|
---|
|
- |
21.88
|
6.07
|
6.49
|
10.49
|
---|
|
- |
-381.2
|
35.31
|
27.76
|
40.95
|
---|
|
- |
-381.2
|
35.31
|
27.76
|
40.95
|
---|
Margin Analysis
| | | | | |
---|
|
65.32
|
66.1
|
65.47
|
64.77
|
67.84
|
---|
|
41.33
|
39.77
|
45.47
|
47.74
|
48.42
|
---|
|
12.29
|
17.46
|
9.1
|
9.03
|
12.69
|
---|
|
10.72
|
15.35
|
6.7
|
7.14
|
10.59
|
---|
|
10.72
|
15.34
|
6.64
|
6.77
|
9.94
|
---|
|
7.45
|
14.5
|
3.42
|
4
|
6.45
|
---|
|
7.45
|
14.5
|
3.42
|
4
|
6.45
|
---|
|
7.45
|
14.5
|
3.42
|
4
|
6.45
|
---|
|
5.57
|
7.21
|
2.9
|
3.07
|
4.61
|
---|
|
- |
13.8
|
-29.3
|
-1.84
|
6.73
|
---|
|
- |
15.36
|
-27.9
|
-0.73
|
8.27
|
---|
Asset Turnover
| | | | | |
---|
|
- |
1.24
|
0.91
|
0.99
|
1.07
|
---|
|
- |
11.71
|
11.01
|
14.87
|
14.07
|
---|
|
- |
6.6
|
6.61
|
6.47
|
6.37
|
---|
|
- |
5.89
|
6.12
|
5.87
|
4.77
|
---|
Short Term Liquidity
| | | | | |
---|
|
1.06
|
0.59
|
1.46
|
1.15
|
1.18
|
---|
|
0.79
|
0.51
|
1.21
|
0.88
|
0.87
|
---|
|
0.65
|
0.44
|
0.45
|
0.23
|
0.51
|
---|
|
- |
55.46
|
55.24
|
56.43
|
57.34
|
---|
|
- |
62.17
|
59.6
|
62.22
|
76.53
|
---|
|
- |
75.5
|
77.86
|
62.03
|
58.09
|
---|
|
- |
42.13
|
36.98
|
56.62
|
75.78
|
---|
Long Term Solvency
| | | | | |
---|
|
-447.95
|
1.42K
|
434.91
|
298.34
|
259.67
|
---|
|
128.74
|
93.42
|
81.31
|
74.9
|
72.2
|
---|
|
-397.84
|
146.42
|
424.8
|
266.43
|
231.53
|
---|
|
114.34
|
9.63
|
79.42
|
66.89
|
64.37
|
---|
|
114.55
|
96.23
|
87.83
|
84.08
|
82.38
|
---|
|
4.16
|
6.13
|
2.98
|
3.79
|
4.02
|
---|
|
5.19
|
7.45
|
4.65
|
5.82
|
5.65
|
---|
|
4.27
|
6.39
|
4.1
|
4.36
|
4.51
|
---|
|
3.59
|
2.49
|
6.72
|
4.98
|
3.43
|
---|
|
3.19
|
1.46
|
4.53
|
4.13
|
2.71
|
---|
|
4.36
|
2.91
|
7.63
|
6.63
|
4.3
|
---|
|
3.88
|
1.7
|
5.15
|
5.51
|
3.4
|
---|
Growth Over Prior Year
| | | | | |
---|
|
- |
-1.5
|
-2.64
|
39.56
|
32.63
|
---|
|
- |
-0.32
|
-3.57
|
38.08
|
38.9
|
---|
|
- |
39.93
|
-49.26
|
38.46
|
97.3
|
---|
|
- |
41.07
|
-57.5
|
48.63
|
111.39
|
---|
|
- |
40.96
|
-57.83
|
42.14
|
110.09
|
---|
|
- |
91.73
|
-77.04
|
63.09
|
114.2
|
---|
|
- |
91.73
|
-77.04
|
63.09
|
114.2
|
---|
|
- |
27.53
|
-60.89
|
47.77
|
121.79
|
---|
|
- |
91.64
|
-77.19
|
55.12
|
113.04
|
---|
|
- |
-15.06
|
11.72
|
70.19
|
13.97
|
---|
|
- |
-36.87
|
46.37
|
50.17
|
48.12
|
---|
|
- |
15.96
|
-7.19
|
14.7
|
62.36
|
---|
|
- |
16.27
|
47.3
|
15.37
|
27.77
|
---|
|
- |
-66.97
|
266.26
|
12.3
|
36.79
|
---|
|
- |
-130.08
|
376.11
|
50.97
|
41.41
|
---|
|
- |
47.54
|
-49.91
|
-29.52
|
188.36
|
---|
|
- |
9.77
|
-54.24
|
191.67
|
44.44
|
---|
|
- |
- |
-306.73
|
-91.22
|
-514.71
|
---|
|
- |
- |
-276.87
|
-96.36
|
-1.16K
|
---|
Compound Annual Growth Rate Over Two Years
| | | | | |
---|
|
- |
- |
-2.07
|
16.57
|
36.05
|
---|
|
- |
- |
-1.96
|
15.39
|
38.49
|
---|
|
- |
- |
-15.74
|
-16.18
|
60.7
|
---|
|
- |
- |
-22.57
|
-20.52
|
71.02
|
---|
|
- |
- |
-22.9
|
-22.58
|
66.39
|
---|
|
- |
- |
-33.65
|
-38.81
|
86.9
|
---|
|
- |
- |
-33.65
|
-38.81
|
86.9
|
---|
|
- |
- |
-29.38
|
-23.98
|
71.7
|
---|
|
- |
- |
-33.88
|
-40.52
|
81.79
|
---|
|
- |
- |
-2.59
|
37.89
|
39.27
|
---|
|
- |
- |
-3.87
|
48.26
|
49.14
|
---|
|
- |
- |
3.74
|
3.18
|
36.46
|
---|
|
- |
- |
30.87
|
30.36
|
21.41
|
---|
|
- |
- |
9.99
|
102.8
|
23.94
|
---|
|
- |
- |
19.68
|
168.1
|
46.11
|
---|
|
- |
- |
-14.03
|
-40.58
|
42.56
|
---|
|
- |
- |
-29.13
|
15.53
|
105.26
|
---|
|
- |
- |
- |
-57.39
|
-34.8
|
---|
|
- |
- |
- |
-74.61
|
-25.92
|
---|
Compound Annual Growth Rate Over Three Years
| | | | | |
---|
|
- |
- |
- |
10.21
|
21.69
|
---|
|
- |
- |
- |
9.9
|
22.75
|
---|
|
- |
- |
- |
-0.57
|
9.43
|
---|
|
- |
- |
- |
-3.77
|
7.52
|
---|
|
- |
- |
- |
-5.46
|
5.3
|
---|
|
- |
- |
- |
-10.46
|
-7.09
|
---|
|
- |
- |
- |
-10.46
|
-7.09
|
---|
|
- |
- |
- |
-9.67
|
4.86
|
---|
|
- |
- |
- |
-12.14
|
-8.99
|
---|
|
- |
- |
- |
17.32
|
29.4
|
---|
|
- |
- |
- |
11.54
|
48.21
|
---|
|
- |
- |
- |
7.27
|
20.01
|
---|
|
- |
- |
- |
25.48
|
29.49
|
---|
|
- |
- |
- |
10.75
|
77.85
|
---|
|
- |
- |
- |
29.31
|
116.61
|
---|
|
- |
- |
- |
-19.54
|
0.6
|
---|
|
- |
- |
- |
13.58
|
24.46
|
---|
|
- |
- |
- |
- |
-4.21
|
---|
|
- |
- |
- |
- |
-0.99
|
---|
|