Valuation Toho Co., Ltd.

Equities

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-03-10 am EDT			5-day change	1st Jan Change
1,309.00 ^JPY	+2.19%		-0.91%	+0.69%

Feb. 13	Toho Co., Ltd. Reports Sales Results for the Month of January and Year to Date 2026	CI
Feb. 09	Toho Co., Ltd. and Shimaya Trading Pte Ltd. completed the acquisition of 40% stake in Kome88 Company Limited from Pham Lich and two other individuals.	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2020	2021	2022	2023	2024	2025
Capitalization ¹	19,374	20,320	11,617	17,361	30,796	29,871
Change	-	4.88%	-42.83%	49.44%	77.38%	-3%
Enterprise Value (EV) ¹	42,319	48,423	34,574	36,983	43,488	40,103
Change	-	14.42%	-28.6%	6.97%	17.59%	-7.78%
P/E ratio	40.9x	-5.66x	34.7x	17.3x	8.54x	6.66x
PBR	0.81x	1.08x	0.58x	0.77x	1.13x	0.97x
PEG	-	0x	-0x	0x	0x	0.3x
Capitalization / Revenue	0.08x	0.11x	0.06x	0.08x	0.13x	0.12x
EV / Revenue	0.18x	0.26x	0.18x	0.17x	0.18x	0.16x
EV / EBITDA	9.48x	-521x	13.2x	5.61x	4.1x	3.97x
EV / EBIT	29.5x	-15.4x	-77.5x	10.1x	5.56x	5.35x
EV / FCF	24.1x	-52.5x	11.4x	7.91x	7.28x	22.1x
FCF Yield	4.15%	-1.91%	8.76%	12.6%	13.7%	4.52%
Dividend per Share ²	16.67	-	1.667	11.67	30	41.67
Rate of return	2.78%	-	0.46%	2.17%	3.14%	4.5%
EPS ²	14.69	-111.3	10.38	31.17	111.7	139
Distribution rate	113%	-	16.1%	37.4%	26.9%	30%
Net sales ¹	231,266	186,217	188,567	215,572	244,930	246,465
EBITDA ¹	4,463	-93	2,611	6,596	10,611	10,113
EBIT ¹	1,433	-3,142	-446	3,650	7,819	7,496
Net income ¹	474	-3,591	335	1,006	3,605	4,485
Net Debt ¹	22,945	28,103	22,957	19,622	12,692	10,232
Reference price ²	600.33	629.67	360.00	538.00	954.33	925.67
Nbr of stocks (in thousands)	32,272	32,271	32,270	32,270	32,270	32,269
Announcement Date	4/22/20	4/21/21	4/20/22	4/26/23	4/24/24	4/24/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TOHO CO., LTD.	-	-	-	-	258M
BUSY MING GROUP CO., LTD.	33.81x	1.23x	24.11x	-	11.97B
BID CORPORATION LIMITED	15.42x	0.61x	9.06x	2.99%	8.48B
THE CHEFS' WAREHOUSE, INC.	30.46x	0.69x	10.8x	-.--%	2.58B
METCASH LIMITED	12.34x	0.31x	7.25x	5.89%	2.34B
VITAL FARMS, INC.	14.69x	-	-	-.--%	856M
SLIGRO FOOD GROUP N.V.	18.94x	0.39x	7.07x	3.4%	678M
Average	20.94x	0.65x	11.66x	2.46%	3.88B
Weighted average by Cap.	24.84x	0.87x	15.93x	2.77%