Supplemental Material for 3Q FY2020

(Business results for the nine months ended Dec. 31, 2020)

Total premiums (TMHD Consolidated)

Net premiums written (TMHD Consolidated)

Tokio Marine & Nichido

Nisshin Fire

Overseas subsidiaries

Life insurance premiums*1 (TMHD Consolidated)

Tokio Marine & Nichido Life

Overseas subsidiaries

Ordinary profit (TMHD Consolidated)

Tokio Marine & Nichido

Nisshin Fire

Tokio Marine & Nichido Life

Overseas subsidiaries*2

*2

Financial and general

Elimination of dividends received by TMNF from subsidiaries etc.

Purchase method adjustments (incl. amortization of other intangible fixed assets)

Amortization of goodwill/negative goodwill

Others (Elimination, etc.)*3

Net income attributable to owners of the parent (TMHD Consolidated)

Tokio Marine & Nichido

Nisshin Fire

Tokio Marine & Nichido Life

Overseas subsidiaries*2

*2

Financial and general

Elimination of dividends received by TMNF from subsidiaries etc.

Purchase method adjustments (incl. amortization of other intangible fixed assets)

Amortization of goodwill/negative goodwill

Others (Elimination, etc.)*3

FY2019

FY2020

YoY

3,420.5

3,420.7

2,710.2

2,721.7

1,687.1

1,685.0

113.2

112.4

886.8

902.0

710.2

699.0

450.1

428.9

260.2

270.3

+ 0.1

+ 11.4

- 2.0

- 0.7

+ 15.1

- 11.2

- 21.1

+ 10.0

FY2019

FY2020

YoY

299.2

182.4

- 116.8

- 31.8%

222.0

60.5%

+ 2,024.4%

22.9

42.2%

+ 72.4%

69.0

69.0%

- 47.3%

128.0

74.3%

+ 42.7%

7.5

92.5%

FY2019

FY2020

YoY

226.6

112.7

- 113.9

- 59.8

- 38.3%

155.0

62.3%

+ 6.3

+ 1,993.4%

16.0

41.9%

+ 13.9

+ 77.8%

47.0

68.0%

- 68.9

- 46.4%

105.0

75.8%

+ 1.5

+ 46.9%

5.2

92.6%

- 50.2%

200.0

56.4%

*1 "Life insurance premiums" are reconciled from accounting format of each company to that of non-life operations (after excluding surrender benefits, etc. basis)

*2 Figures have been changed to exclude purchase method adjustments for amortization of intangible fixed assets and others *3 "Others" include figures of other group companies and consolidation adjustments.

February 10, 2021

Tokio Marine Holdings, Inc.

(unit: billions of JPY, except for %)

FY2020

ProjectionNovember

Progress

+ 0.0%+ 0.4%

4,470.0

76.5%

- 0.1% - 0.7% + 1.7% - 1.6% - 4.7% + 3.9%

1,162.0

2,205.0

3,550.0

562.0

357.0

146.8

920.0

76.7% 76.4% 76.6% 77.6% 76.0% 76.3% 75.7%

FY2020

ProjectionsNovember

Progress

- 39.0%

310.0

58.8%

222.0

60.5%

22.9

42.2%

69.0

69.0%

128.0

74.3%

7.5

92.5%

- 37.3

- 47.6

- 57.0

2.6

  • - 37.3

  • - 47.6

  • - 57.0

    2.6

FY2020

ProjectionsNovember

Progress

155.0

62.3%

16.0

41.9%

47.0

68.0%

105.0

75.8%

5.2

92.6%

- 37.3

- 35.3

- 56.2

0.6

  • - 37.3

  • - 35.3

  • - 56.2

    0.6

Attachments

  • Original document
  • Permalink

Disclaimer

Tokio Marine Holdings Inc. published this content on 10 February 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 10 February 2021 09:12:01 UTC.