Market Closed -
Japan Exchange
02:00:00 2024-03-28 am EDT
5-day change
1st Jan Change
4,725
JPY
+0.54%
-1.27%
+33.89%
Tokio Marine : EXCEL (141.6KB)
February 10, 2021 at 04:15 am EST
Tokio Marine & Nichido
Tokio Marine & Nichido Fire Insurance Co., Ltd.
February 10, 2021
Tokio Marine Holdings, Inc.
(billions of JPY, except for %)
FY2018
FY2019
FY2020
FY2020 Projections
1Q
2Q
3Q
4Q
1Q
2Q
3Q
4Q
1Q
2Q
3Q
4Q
August Projections
November Projections
(Apr.-Jun.)
(Apr.-Sep.)
(Apr.-Dec.)
(Apr.-Mar.)
(Apr.-Jun.)
(Apr.-Sep.)
(Apr.-Dec.)
(Apr.-Mar.)
(Apr.-Jun.)
(Apr.-Sep.)
(Apr.-Dec.)
(Apr.-Mar.)
■Direct Premiums Written excluding deposit premiums from policyholders
Fire
79.1
165.9
271.2
369.7
90.8
206.1
316.7
421.0
95.7
211.6
340.2
Marine
17.0
33.3
49.5
67.6
17.1
34.8
52.1
71.5
17.6
32.7
48.6
P.A.
58.9
102.2
138.9
178.2
60.1
104.0
141.4
183.2
54.7
92.5
126.7
Auto
271.1
532.9
799.6
1,069.6
272.8
537.6
807.2
1,082.4
277.2
548.7
828.6
CALI
65.3
128.5
194.8
264.9
69.7
136.8
199.6
264.5
54.0
108.3
165.0
Other
117.5
230.0
339.7
451.6
119.7
233.8
347.7
463.3
119.2
234.2
349.5
Total
609.2
1,193.1
1,794.0
2,401.9
630.5
1,253.3
1,864.9
2,486.2
618.6
1,228.3
1,858.9
■Net premiums written
Fire
64.9
135.7
209.5
281.9
71.9
164.4
242.6
321.8
74.5
164.3
259.1
313.1
Marine
16.1
32.4
46.9
62.7
16.7
33.3
48.5
65.3
18.1
31.8
44.4
61.9
P.A.
57.6
99.5
134.8
173.3
59.1
101.8
138.1
179.0
54.1
91.4
124.9
164.8
Auto
270.5
531.5
796.6
1,065.1
272.4
536.3
804.6
1,078.3
276.5
546.8
825.5
1,093.4
CALI
60.9
134.7
201.1
270.5
64.6
143.1
210.2
276.8
60.9
123.0
179.7
235.7
Other
80.9
160.2
232.2
313.0
83.9
166.3
242.9
326.0
86.4
169.8
251.1
335.8
Total
551.2
1,094.4
1,621.4
2,166.6
568.9
1,145.4
1,687.1
2,247.5
570.9
1,127.4
1,685.0
2,201.0
2,205.0
■Auto insurance : YoY change (Managerial accounting basis)
Non-fleet
Premiums
-0.0%
-0.4%
-0.6%
-0.1%
+0.6%
+0.9%
+0.9%
+1.3%
+2.1%
+3.0%
+3.4%
Number of cars
-0.3%
-0.6%
-0.9%
-0.4%
+0.1%
+0.1%
+0.1%
+0.1%
-0.3%
+0.4%
+0.7%
Per-auto premiums
+0.3%
+0.2%
+0.3%
+0.3%
+0.5%
+0.8%
+0.8%
+1.3%
+2.4%
+2.6%
+2.7%
Fleet
Premiums
-0.2%
-0.2%
+0.5%
+1.0%
-1.3%
+1.3%
+2.0%
+3.1%
+0.1%
+1.6%
+2.9%
Number of cars
+0.8%
+1.1%
+2.8%
+3.3%
-17.9%
-9.6%
-6.1%
-4.2%
+8.2%
+4.6%
+4.0%
Per-auto premiums
-1.0%
-1.3%
-2.2%
-2.2%
+20.2%
+12.1%
+8.6%
+7.6%
-7.5%
-2.8%
-1.0%
Total
Premiums
-0.1%
-0.4%
-0.5%
+0.0%
+0.4%
+1.0%
+1.1%
+1.6%
+1.7%
+2.7%
+3.3%
Number of cars
-0.1%
-0.3%
-0.3%
+0.1%
-2.9%
-1.4%
-0.9%
-0.6%
+0.9%
+1.0%
+1.2%
Per-auto premiums
+0.0%
-0.0%
-0.1%
-0.1%
+3.4%
+2.4%
+2.0%
+2.2%
+0.8%
+1.7%
+2.1%
■Net claims paid
Fire
40.3
105.9
251.1
306.5
38.8
78.2
218.2
264.0
43.7
96.3
160.0
Marine
7.5
17.3
29.0
39.9
9.2
18.9
32.1
44.0
9.7
18.8
28.6
P.A.
19.9
39.6
60.7
80.3
21.3
42.6
64.3
85.5
20.3
39.5
59.7
Auto
141.9
290.7
450.6
597.1
143.2
284.2
458.8
600.8
124.4
255.1
397.9
CALI
49.8
101.2
154.4
201.3
46.8
94.9
144.7
190.4
44.4
81.0
133.0
Other
33.4
69.3
110.1
154.3
34.5
69.0
120.9
168.2
36.2
74.6
113.1
Total
293.2
624.3
1,056.2
1,379.7
293.9
588.1
1,039.3
1,353.2
279.0
565.6
892.7
1,239.2
■Net W/P basis loss ratio*
Fire
64.7%
80.6%
122.3%
111.2%
56.7%
50.1%
92.4%
84.6%
61.1%
60.8%
63.9%
Marine
50.2%
56.6%
65.3%
67.0%
58.3%
60.0%
69.6%
70.8%
56.6%
62.4%
67.8%
P.A.
39.2%
45.3%
50.9%
52.6%
39.8%
46.5%
51.8%
53.4%
41.7%
48.2%
53.3%
Auto
58.1%
60.6%
62.4%
62.0%
58.2%
59.1%
63.0%
61.8%
50.8%
52.9%
54.3%
CALI
89.5%
82.2%
83.8%
81.3%
79.5%
72.6%
75.1%
75.2%
80.2%
72.5%
80.8%
Other
44.5%
46.4%
50.6%
52.4%
43.9%
44.4%
52.7%
54.5%
44.5%
46.6%
47.8%
Total
58.1%
62.2%
70.2%
68.8%
56.4%
56.2%
66.5%
65.2%
53.6%
55.1%
57.9%
61.4%
(*) Including loss adjustment expenses
■Net incurred losses (Private insurance)*
Fire
36.1
236.3
290.9
333.0
30.9
142.3
234.5
264.6
26.6
144.4
188.5
215.7
Marine
13.7
26.7
38.9
47.4
9.8
26.6
37.7
49.6
10.6
20.6
29.9
42.6
P.A.
22.1
44.9
68.5
93.5
22.9
47.1
71.8
97.4
17.3
36.9
62.7
80.1
Auto
148.2
337.4
504.8
662.3
149.4
324.7
506.5
652.5
124.7
281.8
447.8
636.6
Other
43.4
96.8
139.4
176.4
44.7
94.3
154.4
206.4
43.8
107.3
180.9
210.4
Total
263.7
742.3
1,042.6
1,312.7
257.9
635.1
1,005.1
1,270.8
223.2
591.2
910.0
1,152.9
1,185.6
(*) Including loss adjustment expenses
Excluding Residential earthquake insurance and CALI
■Net incurred losses caused by natural disasters during the period (Private insurance)*
Fire
8.2
166.8
194.7
199.9
0.0
72.0
125.9
130.6
2.1
58.9
64.1
Marine
2.2
4.3
7.8
7.3
-
0.9
1.2
2.1
0.6
1.1
1.1
Auto
0.0
19.2
19.6
19.4
0.0
6.8
14.7
14.4
0.0
5.0
5.1
Other
0.0
9.3
11.4
11.7
0.0
2.4
11.1
15.2
0.0
1.8
3.1
Total
10.5
199.8
233.6
238.4
0.0
82.2
153.1
162.5
2.9
66.9
73.6
(*) Excluding loss adjustment expenses
Excluding Residential earthquake insurance and CALI
■Net E/I basis loss ratio (Private insurance)*
Fire
54.4%
173.5%
143.1%
122.8%
45.3%
98.7%
109.2%
91.7%
37.0%
94.6%
80.7%
69.8%
Marine
79.5%
80.7%
81.0%
74.7%
62.7%
82.1%
78.2%
78.2%
67.6%
60.2%
61.9%
68.2%
P.A.
53.9%
53.5%
53.9%
55.0%
54.2%
54.5%
54.9%
55.5%
42.3%
45.0%
50.9%
47.8%
Auto
56.2%
63.6%
63.4%
62.3%
56.5%
61.0%
63.2%
60.8%
46.2%
51.8%
54.5%
58.3%
Other
54.9%
60.6%
58.1%
57.4%
55.5%
58.4%
63.0%
65.2%
51.7%
63.0%
70.0%
64.4%
Total
56.4%
78.7%
73.7%
70.0%
54.7%
66.4%
69.8%
66.3%
46.2%
60.1%
61.3%
59.6%
60.5%
(*) Including loss adjustment expenses
Excluding Residential earthquake insurance and CALI
■Net E/I basis loss ratio excluding impact of natural disasters (Private insurance)*
Fire
41.9%
51.0%
47.3%
49.1%
45.2%
48.7%
50.5%
46.5%
34.1%
56.0%
53.2%
Marine
66.8%
67.4%
64.7%
63.1%
62.7%
79.3%
75.6%
74.9%
63.5%
56.7%
59.4%
P.A.
53.9%
53.5%
53.9%
55.0%
54.2%
54.5%
54.9%
55.5%
42.3%
45.0%
50.9%
Auto
56.2%
60.0%
61.0%
60.4%
56.5%
59.7%
61.4%
59.5%
46.2%
50.9%
53.9%
Other
54.9%
54.7%
53.3%
53.6%
55.5%
56.9%
58.4%
60.4%
51.6%
61.9%
68.7%
Total
54.2%
57.5%
57.2%
57.3%
54.7%
57.8%
59.1%
57.8%
45.6%
53.3%
56.3%
(*) Including loss adjustment expenses
Excluding Residential earthquake insurance and CALI
■Business expenses on underwriting
Operating and general administrative expenses on U/W
68.8
133.7
199.2
270.9
66.3
133.4
202.5
275.5
64.0
126.4
189.4
283.7
268.9
Personnel expenses
32.8
64.3
93.2
120.7
30.1
59.8
88.7
118.4
30.4
61.0
91.6
126.2
122.6
Non-personnel expenses
33.3
64.6
98.9
140.8
33.9
69.1
107.2
148.0
31.0
60.5
90.5
147.9
136.9
Tax and contribution
2.6
4.8
7.0
9.3
2.3
4.4
6.5
8.9
2.5
4.8
7.1
9.4
9.2
Agency commissions and brokerage
101.0
198.8
293.9
392.0
104.8
208.8
308.6
415.9
109.4
215.4
320.5
421.7
421.7
Business expenses on underwriting
169.9
332.6
493.1
663.0
171.1
342.3
511.1
691.4
173.4
341.9
509.9
705.4
690.6
■Expense ratio
Agency commission ratio
18.3%
18.2%
18.1%
18.1%
18.4%
18.2%
18.3%
18.5%
19.2%
19.1%
19.0%
19.2%
19.1%
Expense ratio
30.8%
30.4%
30.4%
30.6%
30.1%
29.9%
30.3%
30.8%
30.4%
30.3%
30.3%
32.1%
31.3%
■Combined ratio
Private insurance: E/I basis
88.4%
110.5%
105.6%
102.2%
86.0%
97.7%
101.5%
98.7%
77.5%
91.3%
92.3%
92.6%
92.9%
■Outstanding claims reserves
Fire*1
139.7
90.0
118.3
74.4
92.0
Marine
29.3
28.4
33.1
30.1
29.5
P.A.
25.8
27.0
26.2
26.6
24.1
Auto
321.0
311.0
317.5
300.9
294.4
CALI, EQ*2
80.6
72.2
70.7
68.0
73.4
Other
162.1
156.5
168.8
178.0
183.1
Outstanding claims excl. IBNR
758.9
685.4
734.9
678.4
696.8
Fire*1
93.7
42.7
74.4
50.6
77.5
Marine
8.3
6.2
8.1
7.9
9.3
P.A.
30.3
31.6
32.2
33.9
29.2
Auto
75.0
72.4
73.8
68.7
68.1
CALI, EQ*2
-
-
-
-
-
Other
141.3
136.7
144.9
144.0
167.0
IBNR
348.8
289.9
333.6
305.3
351.2
Fire*1
100.7
233.5
147.7
132.7
122.9
192.7
143.0
125.1
106.1
169.6
148.1
Marine
35.0
37.6
37.6
34.7
34.8
41.3
38.6
38.1
38.5
38.8
37.8
P.A.
55.8
56.2
56.1
58.7
58.1
58.4
58.9
60.5
55.2
53.3
56.7
Auto
372.1
396.0
388.9
383.5
374.3
391.4
382.8
369.7
354.1
362.5
369.2
CALI, EQ*2
77.1
80.6
74.2
72.2
72.2
70.7
70.7
68.0
68.0
73.4
73.4
Other
288.6
303.5
303.0
293.3
301.2
313.8
319.8
322.1
327.4
350.2
383.0
Total
929.5
1,107.8
1,007.8
975.3
963.7
1,068.6
1,014.2
983.7
949.6
1,048.1
1,068.4
(*1) Excluding Residential earthquake insurance
(*2) Residential earthquake insurance
■General underwriting reserve
Fire*
700.1
694.6
701.2
705.9
709.2
725.8
733.1
759.9
762.5
779.9
794.2
Marine
25.0
25.8
26.2
21.7
25.4
25.6
26.0
22.9
24.7
23.7
22.7
P.A.
138.8
137.7
130.1
126.0
142.5
141.2
133.1
130.7
142.3
138.4
130.8
Auto
315.1
314.9
314.5
301.8
310.4
311.3
312.2
316.9
329.5
347.2
366.2
CALI
386.3
395.4
393.0
404.9
406.0
421.0
422.3
432.5
431.1
435.1
423.6
Other
382.7
383.6
377.7
383.4
389.0
391.8
387.6
393.9
396.5
397.3
392.8
Total
1,948.2
1,952.3
1,942.9
1,944.0
1,982.7
2,016.9
2,014.5
2,057.1
2,086.8
2,121.8
2,130.5
(*) Including reserve for Residential earthquake insurance
■Catastrophe loss reserve
Amount
Fire
365.4
346.7
245.2
239.3
243.7
249.3
160.2
197.7
205.2
213.4
208.8
208.9
Marine
126.4
127.7
126.6
126.4
127.2
128.3
126.0
122.1
122.6
122.9
122.0
120.5
P.A.
128.1
129.4
130.5
131.7
133.6
135.0
136.1
127.8
129.5
130.7
131.7
132.8
Auto
192.2
187.1
165.9
164.7
173.4
175.2
141.5
146.6
155.5
164.2
173.1
151.5
Other
301.5
302.9
301.8
304.2
309.0
313.2
314.2
306.1
308.4
310.6
312.6
314.1
Total
1,113.7
1,093.9
970.2
966.6
987.2
1,001.1
878.2
900.6
921.4
942.0
948.5
928.0
Reversal
Fire
-
23.1
128.3
149.5
-
-
93.8
108.2
-
-
12.8
19.2
Marine
-
-
1.3
2.0
-
-
3.0
5.9
-
-
0.6
2.5
P.A.
-
-
-
-
-
-
-
9.6
-
-
-
0.1
Auto
-
13.4
43.1
52.9
0.0
6.7
48.9
52.6
-
-
-
30.2
Other
0.0
4.0
9.0
11.0
0.0
0.2
3.3
7.0
0.0
0.0
0.6
1.7
Total
0.0
40.6
181.8
215.5
0.0
6.9
149.2
183.5
0.0
0.0
14.2
53.9
Provision
Fire
2.5
6.8
10.6
26.0
4.4
10.0
14.7
66.6
7.5
15.6
23.9
30.4
Marine
0.2
1.5
1.7
2.3
0.7
1.8
2.5
1.6
0.4
0.8
0.6
0.8
P.A.
1.8
3.1
4.2
5.4
1.8
3.2
4.3
5.6
1.7
2.9
3.9
5.2
Auto
8.6
17.0
25.5
34.1
8.7
17.2
25.8
34.6
8.8
17.5
26.5
35.0
Other
2.3
7.7
11.6
16.1
4.7
9.1
13.2
8.9
2.2
4.4
7.1
9.7
Total
15.6
36.4
53.8
84.1
20.5
41.3
60.7
117.4
20.7
41.4
62.1
81.3
Net provision
Fire
2.5
-16.2
-117.6
-123.5
4.4
10.0
-79.1
-41.5
7.5
15.6
11.0
11.2
Marine
0.2
1.5
0.4
0.3
0.7
1.8
-0.4
-4.3
0.4
0.8
-0.0
-1.6
P.A.
1.8
3.1
4.2
5.4
1.8
3.2
4.3
-3.9
1.7
2.9
3.9
5.0
Auto
8.6
3.6
-17.5
-18.7
8.7
10.4
-23.1
-18.0
8.8
17.5
26.5
4.8
Other
2.3
3.7
2.6
5.0
4.7
8.9
9.9
1.8
2.2
4.4
6.4
7.9
Total
15.6
-4.2
-127.9
-131.4
20.5
34.4
-88.4
-66.0
20.7
41.3
47.9
27.3
■Reserves for saving type products*
1,448.1
1,440.5
1,424.1
1,396.0
1,393.9
1,385.8
1,376.1
1,344.1
1,340.6
1,331.4
1,302.6
(*) Total of Policyholders' contract deposits and Reserve for dividends to policyholders
■Underwriting profit
25.8
-113.9
28.4
89.1
28.7
-40.5
36.2
38.4
74.6
-4.8
-3.8
67.0
74.0
■Net investment income
Interest and dividends
51.9
73.3
150.4
224.4
55.3
77.5
159.7
189.2
54.4
81.2
128.1
141.3
145.5
Domestic bonds
5.6
11.2
16.7
22.2
5.1
10.2
15.4
20.7
4.3
8.6
13.3
17.1
16.9
Domestic stocks
31.6
35.2
61.4
65.7
33.3
37.1
62.5
66.5
28.1
30.9
52.3
57.7
53.8
Foreign securities
10.9
20.4
61.8
122.9
12.0
22.2
71.0
88.0
18.9
35.5
53.2
55.6
63.4
Investment income on deposit premiums
10.2
20.2
30.1
40.8
9.8
19.7
29.3
37.8
9.1
18.1
27.0
36.3
34.7
Net interest and dividends
41.7
53.0
120.3
183.5
45.4
57.8
130.3
151.4
45.3
63.0
101.0
105.0
110.7
Gains/Losses on sales of securities
44.7
63.5
73.4
96.1
42.2
57.9
74.6
110.6
39.5
56.8
71.7
80.2
77.4
Impairment losses on securities
0.2
0.2
3.6
3.7
1.5
2.5
1.4
22.1
2.8
2.9
6.3
2.8
2.9
Gains/Losses on derivatives
-3.6
-8.8
-5.3
-19.6
-2.9
-7.8
-16.7
-15.7
-5.8
-5.4
-8.0
-4.6
-7.2
Other investment income and expenses
0.1
0.3
0.4
0.6
0.1
0.2
0.4
0.5
0.0
0.1
0.2
0.3
0.5
Net investment income
82.9
110.8
186.6
258.7
80.9
102.3
187.9
220.7
77.7
112.1
159.7
177.9
179.1
■Ordinary profit
101.5
-18.1
190.3
315.3
100.5
45.4
197.0
223.9
145.7
93.9
134.3
214.0
222.0
■Net income
77.5
-10.3
152.6
261.3
79.1
41.5
156.3
169.9
110.0
62.9
96.5
159.0
155.0
&"Arial,標準"
&"Arial,標準"&P / &N
Nisshin Fire
Nisshin Fire & Marine Insurance Co., Ltd.
February 10, 2021
Tokio Marine Holdings, Inc.
(millions of JPY, except for %)
FY2018
FY2019
FY2020
FY2020
1Q
2Q
3Q
4Q
1Q
2Q
3Q
4Q
1Q
2Q
3Q
4Q
Pre COVID-19 Basis
November Projections
(Apr.-Jun.)
(Apr.-Sep.)
(Apr.-Dec.)
(Apr.-Mar.)
(Apr.-Jun.)
(Apr.-Sep.)
(Apr.-Dec.)
(Apr.-Mar.)
(Apr.-Jun.)
(Apr.-Sep.)
(Apr.-Dec.)
(Apr.-Mar.)
■Direct Premiums Written excluding deposit premiums from policyholders
Fire
6,736
15,302
23,663
30,912
7,567
18,064
26,314
33,614
6,861
16,473
26,832
Marine
-
-
-
-
-
-
-
-
-
-
-
P.A.
2,234
3,932
5,510
6,976
2,148
3,762
5,236
6,584
1,868
3,203
4,565
Auto
22,140
42,817
64,004
85,398
22,225
43,111
64,503
86,379
22,727
44,254
66,346
CALI
4,794
9,180
13,701
18,154
4,773
9,185
13,338
17,287
3,665
7,115
10,596
Other
3,816
7,235
10,551
13,785
4,311
8,128
11,878
15,468
4,568
8,789
12,876
Total
39,723
78,468
117,432
155,227
41,025
82,251
121,271
159,333
39,691
79,836
121,216
■Net premiums written
Fire
4,760
10,985
16,351
21,042
5,177
13,085
19,039
24,019
4,374
11,133
18,549
23,326
22,282
Marine
0
0
0
0
0
0
0
0
-
0
0
0
0
P.A.
2,218
3,899
5,460
6,910
2,132
3,731
5,189
6,522
1,854
3,174
4,521
6,181
5,923
Auto
22,096
42,729
63,838
85,169
22,170
43,001
64,340
86,156
22,651
44,102
66,119
88,173
88,372
CALI
4,055
8,751
12,980
17,295
4,136
8,955
13,066
17,051
3,776
7,460
10,783
16,047
14,041
Other
3,726
7,075
10,262
13,378
4,214
7,943
11,611
15,100
4,440
8,530
12,489
16,504
16,237
Total
36,857
73,442
108,894
143,798
37,831
76,717
113,246
148,850
37,097
74,401
112,463
150,234
146,857
■Auto insurance : YoY change (Managerial accounting basis)
Non-fleet
Premiums
--0.3%
-0.6%
-0.8%
-0.1%
+0.8%
+0.7%
+0.4%
+1.2%
+2.1%
+2.9%
+3.1%
Number of cars
-0.5%
-0.9%
-1.2%
-0.9%
-1.1%
-1.3%
-1.6%
-1.5%
-2.5%
-1.9%
-1.6%
Per-auto premiums
+0.2%
+0.3%
+0.4%
+0.8%
+1.9%
+2.0%
+2.1%
+2.8%
+4.8%
+4.8%
+4.8%
Fleet
Premiums
+5.8%
+4.1%
+2.0%
+2.1%
+3.8%
+3.8%
+3.8%
+4.5%
+3.3%
+6.4%
+5.2%
Number of cars
+3.4%
+2.6%
+1.5%
+2.7%
+1.0%
+1.7%
+0.9%
+0.7%
-0.7%
-0.0%
+0.3%
Per-auto premiums
+2.3%
+1.5%
+0.5%
-0.5%
+2.8%
+2.1%
+2.9%
+3.8%
+4.0%
+6.4%
+4.9%
Total
Premiums
+0.5%
+0.0%
-0.4%
+0.2%
+1.2%
+1.1%
+0.9%
+1.6%
+2.3%
+3.4%
+3.4%
Number of cars
+0.1%
-0.4%
-0.8%
-0.4%
-0.8%
-0.9%
-1.2%
-1.2%
-2.3%
-1.6%
-1.3%
Per-auto premiums
+0.4%
-0.5%
+0.4%
+0.6%
+2.1%
+2.0%
+2.2%
+2.9%
+4.6%
+5.1%
+4.8%
■Net claims paid
Fire
3,576
8,370
20,550
24,437
2,552
5,131
16,980
20,794
2,666
6,571
11,497
12,870
15,525
Marine
0
1
1
2
0
1
1
1
0
0
0
0
1
P.A.
964
1,861
2,679
3,468
756
1,604
2,439
3,276
717
1,365
1,963
2,889
2,632
Auto
10,185
20,696
31,454
42,324
9,775
19,734
32,633
42,947
9,104
18,609
28,746
42,400
38,970
CALI
3,404
6,879
10,440
13,545
3,066
6,181
9,373
12,276
2,798
5,077
8,289
13,056
10,717
Other
1,408
2,691
4,677
6,382
1,699
3,448
5,598
7,407
1,889
3,796
5,858
6,852
7,353
Total
19,540
40,501
69,803
90,161
17,852
36,101
67,026
86,704
17,176
35,419
56,356
78,069
75,200
■Net W/P basis loss ratio*
Fire
78.2%
78.9%
128.5%
119.4%
52.6%
41.3%
91.4%
89.1%
64.7%
61.6%
64.3%
57.8%
72.4%
Marine
-258.5%
600.0%
841.5%
1072.5%
2472.8%
926.6%
1328.8%
1550.8%
-
10403.1%
5771.2%
325.5%
5235.0%
P.A.
47.4%
53.2%
55.2%
55.5%
39.8%
48.4%
52.9%
56.0%
44.1%
48.9%
49.6%
52.7%
51.1%
Auto
54.1%
56.7%
57.8%
57.9%
52.1%
54.1%
59.0%
57.9%
48.1%
49.6%
50.9%
55.8%
51.7%
CALI
91.1%
85.8%
87.4%
85.5%
80.6%
75.7%
78.5%
78.9%
79.4%
76.1%
85.2%
88.6%
84.7%
Other
40.9%
41.5%
49.3%
51.5%
43.4%
47.7%
52.7%
53.5%
46.5%
49.7%
52.2%
45.5%
50.9%
Total
59.5%
61.8%
71.0%
69.5%
53.7%
53.5%
65.8%
64.8%
52.9%
54.0%
56.5%
58.4%
57.9%
(*) Including loss adjustment expenses
■Net incurred losses (Private insurance)*
Fire
2,686
17,820
24,043
24,150
3,313
12,598
19,290
21,378
3,301
11,669
14,378
13,446
17,806
Marine
0
3
4
5
1
0
1
1
1
0
1
1
2
P.A.
803
1,411
2,224
3,186
780
1,718
2,459
3,321
476
1,362
2,045
3,296
3,225
Auto
11,736
24,808
37,532
50,105
12,015
24,565
38,556
47,649
10,326
20,844
32,706
48,779
44,018
Other
1,503
3,985
5,881
7,921
2,083
4,392
6,736
8,183
2,026
5,154
7,805
8,271
9,387
Total
16,730
48,029
69,685
85,368
18,193
43,276
67,045
80,535
16,132
39,032
56,938
73,796
74,439
(*) Including loss adjustment expenses
Excluding Residential earthquake insurance and CALI
■Net incurred losses caused by natural disasters during the period (Private insurance)*
Fire
3
11,399
14,251
13,612
2
6,751
10,292
10,648
-
4,988
4,422
Marine
-
-
-
-
-
-
-
-
-
-
-
Auto
-
804
781
725
-
247
1,451
1,086
-
307
315
Other
-
290
491
501
-
138
373
419
-
224
229
Total
3
12,494
15,524
14,839
2
7,137
12,117
12,154
-
5,520
4,967
(*) Excluding loss adjustment expenses
Excluding Residential earthquake insurance and CALI
■Net E/I basis loss ratio (Private insurance)*
Fire
51.3%
168.0%
154.6%
118.2%
61.1%
109.7%
113.2%
96.3%
62.0%
98.3%
81.3%
59.8%
78.6%
Marine
858.6%
621.2%
596.1%
586.3%
2711.8%
609.3%
659.3%
669.5%
11941.4%
3043.5%
4257.7%
164.6%
2391.3%
P.A.
44.1%
39.5%
41.7%
45.3%
45.4%
50.8%
48.7%
49.6%
30.5%
45.5%
45.7%
52.1%
52.6%
Auto
55.1%
58.3%
58.8%
58.8%
56.3%
57.4%
59.9%
55.4%
47.5%
47.7%
49.7%
55.5%
49.9%
Other
48.7%
63.0%
60.9%
60.5%
59.9%
61.5%
61.7%
55.4%
52.5%
65.7%
65.5%
52.0%
59.7%
Total
53.2%
76.1%
73.8%
67.9%
56.9%
66.8%
68.9%
62.1%
49.6%
58.8%
57.0%
55.7%
56.1%
(*) Including loss adjustment expenses
Excluding Residential earthquake insurance and CALI
■Net E/I basis loss ratio excluding impact of natural disasters (Private insurance)*
Fire
51.2%
60.5%
63.0%
51.6%
61.1%
50.9%
52.8%
48.3%
62.0%
56.3%
56.3%
Marine
858.6%
621.2%
596.1%
586.3%
2711.8%
609.3%
659.3%
669.5%
11941.4%
3043.5%
4257.7%
P.A.
44.1%
39.4%
41.6%
45.2%
45.4%
50.8%
48.7%
49.6%
30.5%
45.5%
45.7%
Auto
55.1%
56.4%
57.5%
58.0%
56.3%
56.8%
57.7%
54.1%
47.5%
47.0%
49.2%
Other
48.7%
58.5%
55.8%
56.7%
59.9%
59.6%
58.3%
52.6%
52.5%
62.9%
63.6%
Total
53.2%
56.3%
57.4%
56.1%
56.9%
55.8%
56.4%
52.7%
49.6%
50.5%
52.0%
(*) Including loss adjustment expenses
Excluding Residential earthquake insurance and CALI
■Business expenses on underwriting
Operating and general administrative expenses on U/W
5,852
11,676
17,662
24,043
5,754
11,717
17,470
23,389
5,610
11,106
16,373
22,734
22,845
Personnel expenses
2,846
5,614
8,437
11,216
2,750
5,575
8,309
11,112
2,696
5,436
8,114
10,907
10,971
Non-personnel expenses
2,820
5,694
8,681
12,085
2,812
5,755
8,593
11,499
2,719
5,282
7,705
11,039
11,095
Tax and contribution
185
367
543
741
192
387
567
776
194
387
553
788
779
Agency commissions and brokerage
6,459
12,721
18,976
25,068
6,718
13,482
20,021
26,339
6,804
13,574
20,633
26,437
26,564
Business expenses on underwriting
12,312
24,397
36,639
49,112
12,473
25,199
37,491
49,728
12,415
24,680
37,007
49,172
49,410
■Expense ratio
Agency commission ratio
17.5%
17.3%
17.4%
17.4%
17.8%
17.6%
17.7%
17.7%
18.3%
18.2%
18.3%
17.6%
18.1%
Expense ratio
33.4%
33.2%
33.6%
34.2%
33.0%
32.8%
33.1%
33.4%
33.5%
33.2%
32.9%
32.7%
33.6%
■Combined ratio
Private insurance: E/I basis
87.3%
110.2%
108.4%
103.1%
90.6%
100.6%
103.0%
96.6%
84.1%
92.2%
90.0%
89.2%
90.0%
■Outstanding claims reserves
Fire*1
5
3,177
7,581
3,079
6,171
Marine
1,653
3
2
2
1
P.A.
23,812
1,648
1,535
1,401
1,210
Auto
5,507
24,411
25,390
23,402
22,146
CALI, EQ*2
4,448
4,825
4,613
4,374
4,649
Other
44,662
4,330
4,643
4,473
5,054
Outstanding claims excl. IBNR
5,476
38,397
43,766
36,734
39,233
Fire*1
-
1,890
4,679
1,955
3,675
Marine
751
-
-
-
-
P.A.
6,973
770
796
684
685
Auto
-
6,545
6,866
5,315
5,554
CALI, EQ*2
1,298
-
-
-
-
Other
14,499
1,393
1,681
1,358
1,692
IBNR
14,499
10,599
14,023
9,313
11,608
Fire*1
4,524
14,709
9,059
5,068
5,656
12,260
6,961
5,035
5,506
9,846
7,488
Marine
6
5
5
3
3
2
2
2
2
1
1
P.A.
2,821
2,405
2,279
2,419
2,349
2,332
2,133
2,086
1,744
1,895
1,888
Auto
29,991
30,786
30,824
30,956
31,413
32,256
31,528
28,718
28,145
27,701
27,789
CALI, EQ*2
5,336
5,507
5,032
4,825
4,825
4,613
4,613
4,374
4,374
4,649
4,649
Other
4,676
5,747
5,520
5,724
5,978
6,325
6,341
5,831
5,794
6,747
7,113
Total
47,357
59,162
52,722
48,996
50,226
57,790
51,582
46,048
45,568
50,841
48,931
(*1) Excluding Residential earthquake insurance
(*2) Residential earthquake insurance
■General underwriting reserve
Fire*
75,922
76,296
76,697
76,508
76,263
78,104
78,483
80,128
78,865
79,301
80,909
Marine
2
0
0
0
0
0
0
0
0
0
0
P.A.
3,168
3,103
2,896
2,647
3,059
2,995
2,784
2,474
2,763
2,655
2,516
Auto
27,512
27,499
27,462
25,496
25,825
25,547
25,615
27,217
28,130
29,030
30,344
CALI
35,483
35,665
35,096
35,402
35,841
36,482
36,294
36,457
36,962
36,547
35,456
Other
12,918
13,099
13,018
12,685
13,382
13,477
13,403
13,589
13,892
14,043
13,978
Total
155,007
155,665
155,172
152,740
154,373
156,608
156,582
159,867
160,614
161,579
163,205
(*) Including reserve for Residential earthquake insurance
■Catastrophe loss reserve
Amount
Fire
19,634
18,400
9,355
13,005
13,315
13,790
6,997
10,292
10,268
10,385
9,523
Marine
2,436
2,435
2,436
2,436
2,436
2,436
2,436
0
0
0
0
P.A.
6,327
6,382
6,432
6,478
6,544
6,597
6,643
6,685
6,743
6,786
6,829
Auto
23,409
24,070
24,746
25,429
26,141
26,809
27,414
28,191
28,918
29,605
30,311
Other
12,689
12,760
12,728
12,787
13,012
13,206
12,980
11,964
12,051
12,126
12,198
Total
64,498
64,050
55,700
60,137
61,450
62,839
56,471
57,133
57,981
58,904
58,863
61,904
57,809
Reversal
Fire
823
2,368
11,681
13,306
-
-
7,150
10,070
413
816
2,230
Marine
0
0
0
0
-
-
-
2,436
-
0
-
P.A.
-
-
-
-
-
-
-
-
-
-
-
Auto
-
-
-
-
-
-
78
-
-
-
-
Other
8
91
268
348
32
80
547
1,194
22
47
72
Total
832
2,460
11,950
13,655
32
80
7,776
13,701
436
863
2,303
677
4,705
Provision
Fire
238
549
816
6,091
310
785
1,142
7,357
389
909
1,462
Marine
-
-
-
-
-
-
-
0
-
0
0
P.A.
69
124
173
219
66
118
165
207
57
101
144
Auto
709
1,370
2,046
2,729
711
1,379
2,062
2,761
727
1,414
2,119
Other
174
327
473
612
257
499
739
371
109
208
306
Total
1,191
2,371
3,511
9,653
1,346
2,783
4,110
10,698
1,283
2,634
4,033
5,448
5,380
Net provision
Fire
(585)
(1,819)
(10,864)
(7,215)
310
785
(6,007)
(2,712)
(23)
93
(768)
Marine
(0)
(0)
(0)
(0)
-
-
-
(2,436)
-
(0)
0
P.A.
69
124
173
219
66
118
165
207
57
101
144
Auto
709
1,370
2,046
2,729
711
1,379
1,984
2,761
727
1,414
2,119
Other
165
236
204
263
224
418
192
(823)
86
161
234
Total
358
(89)
(8,439)
(4,002)
1,313
2,702
(3,665)
(3,003)
847
1,770
1,730
4,770
675
■Reserves for saving type products*
25,582
24,738
23,679
23,475
23,096
22,717
21,773
21,494
21,182
20,742
20,023
(*) Total of Policyholders' contract deposits and Reserve for dividends to policyholders
■Underwriting profit
3,805
(6,970)
(279)
1,509
1,655
(3,889)
(337)
2,789
4,620
2,134
5,029
6,932
6,818
■Net investment income
Interest and dividends
923
1,987
3,139
4,466
851
2,298
3,061
4,701
797
2,143
2,833
4,278
4,047
Domestic bonds
569
1,131
1,703
2,246
543
1,086
1,626
2,151
506
1,011
1,507
2,033
2,057
Domestic stocks
163
467
545
991
152
464
555
944
171
335
414
488
454
Foreign securities
121
217
578
789
87
613
679
1,338
54
672
723
1,502
1,285
Investment income on deposit premiums
422
841
1,264
1,778
435
865
1,296
1,641
403
798
1,187
1,579
1,588
Net interest and dividends
500
1,145
1,874
2,688
416
1,432
1,764
3,060
394
1,345
1,646
2,698
2,458
Gains/Losses on sales of securities
0
266
849
1,369
99
187
673
3,104
529
2,661
4,188
11,197
14,997
Impairment losses on securities
-
-
66
64
-
388
57
1,296
13
99
263
-
-
Gains/Losses on derivatives
(63)
(150)
(407)
(642)
(258)
(466)
(756)
(938)
(178)
(223)
(283)
(773)
(422)
Other investment income and expenses
0
(7)
(6)
(16)
(2)
(3)
(4)
(6)
(22)
39
38
-
-
Net investment income
437
1,227
2,491
4,310
345
855
1,713
4,001
710
3,723
5,323
13,301
17,033
■Ordinary profit
3,791
(6,243)
1,524
5,069
1,196
(3,890)
454
5,785
4,722
5,207
9,660
19,274
22,984
■Net income
2,894
(4,388)
1,257
4,403
865
(2,546)
320
3,757
3,320
3,350
6,704
13,480
16,067
&"Arial,標準"
&"Arial,標準"&P / &N
【ボツ】東京海上日動(予想)_J
2020年度業績予想(TMNF) ネンド ギョウセキ ヨソウ
正味収入保険料 ショウミ シュウニュウ ホケンリョウ
発生保険金 ハッセイホケンキン
コンバインド・レシオ(民保ベース) ミン ポ
資産運用等損益 シサン ウンヨウ ナド ソンエキ
(単位:億円) タンイ オクエン
(単位:億円) タンイ オクエン
(単位:億円) タンイ オクエン
(単位:億円) タンイ オクエン
(単位:億円) タンイ オクエン
2019年度 実績 ネンド ジッセキ
2020年度 補正ベース ネンド ホセイ
2020年度 予想 ネンド ヨソウ
2019年度 実績
2020年度 補正ベース ネンド ホセイ
2020年度 予想 ヨソウ
2019年度 実績
2020年度 補正ベース ネンド ホセイ
2020年度 予想 ヨソウ
2019年度 実績 ネンド ジッセキ
2020年度 補正ベース ネンド ホセイ
2020年度 予想 ネンド ヨソウ
2019年度 実績
2020年度 補正ベース ホセイ
2020年度 予想 ネンド ヨソウ
2019年度 実績 ネンド ジッセキ
2020年度 補正ベース ホセイ
2020年度 予想 ヨソウ
前年増減 ゼンネン ゾウゲン
前年 増減 ゼンネン ゾウゲン
前年 増減率 ゼンネン ゾウゲン リツ
自然 災害 シゼン サイガイ
自然 災害 シゼン サイガイ
自然 災害 シゼン サイガイ
前年 増減 ゼンネン ゾウゲン
前年 増減率 ゼンネン ゾウゲン リツ
前年増減 ゼンネン ゾウゲン
前年増減 ゼンネン ゾウゲン
前年増減 ゼンネン ゾウゲン
保険引受利益 ホケン ヒキウケ リエキ
0
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
火災 カサイ
火災 カサイ
正味収入保険料 ショウミ シュウニュウ ホケンリョウ
火災 カサイ
91.7%
資産運用等損益 シサン ウンヨウ トウ ソンエキ
(保険引受利益:除く異常危険準備金積増/積減)
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
海上 カイジョウ
海上 カイジョウ
既経過保険料*2
海上 カイジョウ
78.2%
資産運用損益 シサン ウンヨウ ソンエキ
正味収入保険料(民保) ショウミ シュウニュウ ホケンリョウ ミンポ
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
傷害 ショウガイ
傷害 ショウガイ
発生保険金*1 ハッセイ ホケンキン
傷害 ショウガイ
55.5%
ネット利息及び配当金収入 リソク オヨ ハイトウキン シュウニュウ
既経過保険料(民保)*1
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
自動車 ジドウシャ
自動車 ジドウシャ
事業費 ジギョウヒ
自動車 ジドウシャ
60.8%
利息及び配当金収入 リソク オヨ ハイトウキン シュウニュウ
発生保険金(民保)*2 ハッセイ ホケンキン ミンポ
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
自賠責 ジバイ セキ
自賠責 ジバイ セキ
内:社費 ウチ シャヒ
その他 タ
65.2%
内国株式配当金 ナイコク カブシキ ハイトウキン
自然災害 シゼン サイガイ
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
その他 タ
その他 タ
内:代理店手数料 ウチ ダイリテン テスウリョウ
民保合計 ミンポ ゴウケイ
66.3%
外国株式配当金
外貨建支払備金積増/積減 ガイカ ダ シハライ ビキン ツミ マシ ツミ ゲン
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
合計 ゴウ ケイ
合計 ゴウ ケイ
E/I損害率*1 ソンガイ リツ
*1 損害調査費を含む
内国債券インカム ナイコク サイケン
上記以外 ジョウキ イガイ
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
内:民保合計 ウチ ミンポ ゴウケイ
内:民保合計 ウチ ミンポ ゴウケイ
内:自然災害の影響 ウチ シゼン サイガイ エイキョウ
外国債券インカム サイケン
事業費(民保) ジギョウヒ ミンポ
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
事業費率 ジギョウヒ リツ
内国その他インカム*1 ナイコク タ
異常危険準備金積増/積減 イジョウ キケン ジュンビ キン セキ ゾウ セキ ゲン
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
コンバインド・レシオ
外国その他インカム*2 ガイコク タ
自動車 ジドウシャ
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
*1 損害調査費を含む *2 自然災害責任準備金積増を除く
積立保険料等運用益振替 ツミタテ ホケン リョウ トウ ウンヨウエキ フリカエ
火災 カサイ
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
売却損益等計(キャピタル) バイキャク ソンエキトウ ケイ
自然災害責任準備金積増/積減 シゼン サイガイ セキニン ジュンビキン セキ ゾウ セキ ゲン
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
E/I損害率*1 ソンガイ リツ
有価証券売却損益 ユウカ ショウケン バイキャク ソンエキ
初年度収支残積増/積減*3 ショネンド シュウシ ザン セキ ゾウ セキ ゲン
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
有価証券評価損 ユウカ ショウケン ヒョウカ ソン
内国株式評価損 ナイコク カブシキ ヒョウカ ソン
資産運用等損益 シサン ウンヨウ トウ ソンエキ
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
金融派生商品損益 キンユウ ハセイ ショウヒン ソンエキ
経常利益
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
為替差損益 カワセ サソン エキ
特別損益 トクベツ ソンエキ
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
その他運用収益・費用 タ ウンヨウ シュウエキ ヒヨウ
その他 タ
当期純利益 トウキ ジュンリエキ
0
0
0
0
その他経常収益・費用等 タ ケイジョウ シュウエキ ヒヨウ ナド
*1 自然災害責任準備金積増を除く ツ マ ノゾ
*1 内国証券のうち内国株式及び内国債券以外からのインカム ナイコク ナイ ナイ
*2 損害調査費を含む
*2 外国証券のうち外国株式及び外国債券以外からのインカム
*3 普通責任準備金積増額の内、未経過保険料の積増額を控除したもの フツウ セキニン ジュンビキン ツミ マシ ガク ウチ ミケイカ ホケンリョウ ツミ マシ ガク コウジョ
注)上表における符号は、利益方向に一致するように表示 チュウ ジョウヒョウ フゴウ リエキ ホウコウ イッチ ヒョウジ
注)上表における符号は、利益方向に一致するように表示 チュウ ジョウヒョウ フゴウ リエキ ホウコウ イッチ ヒョウジ
元受正味保険料(実績)_En
Direct Premiums Written excluding deposit premiums from policyholders
(billions of JPY)
FY2019 2Q Results
FY2020 2Q Results
YoY
Change
%
Fire
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
Marine
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
P.A.
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
Auto
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
CALI
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
Other
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
Total
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
o/w Private insurance Total
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
自動車保険指標(実績)_En
Key Figures of Auto Insurance
FY2019 2Q Results
FY2020 2Q Results
E/I loss ratio
ERROR:#REF!
ERROR:#REF!
W/P expense ratio
ERROR:#REF!
ERROR:#REF!
Combined ratio
ERROR:#REF!
ERROR:#REF!
Number of accidents YoY
ERROR:#REF!
ERROR:#REF!
*1 故障、自然災害を除く コショウ シゼン サイガイ ノゾ
【IRG⇒主計G】 恐れ入りますが、以下の項目を埋めていただきますようお願い致します。
異常危険準備金(実績)_En
Catastrophe loss reserve
(billions of JPY)
Prositon
Reversal
Net Provision
YoY
Fire
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
Marine
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
P.A.
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
Auto
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
Other
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
Total
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
PL(予想)_En
TMNF Finacial Projections
(billions of JPY)
FY2019 Results
FY2020 Profits (Pre COVID-19 Basis)
FY2020 Projections
YoY Change
Underwriting profit/loss
0
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
(Underwriting profit/loss: excluding provision/reversal of catastrophe loss reserves)
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
Net premiums written (Private insurance)
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
Net premiums earned (Private insurance)*1
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
Net incurred losses (Private insurance)*2
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
Natural catastrophe losses
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
Provision/Reversal of foreign currency denominated outstanding claims reserves
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
Other than above
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
Business expenses (Private insurance)
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
Provision/Reversal of catastrophe loss reserves
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
Auto
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
Fire
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
provision for nat-cat underwriting reserves
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
初年度収支残積増/積減 ショネンド シュウシ ザン セキ ゾウ セキ ゲン
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
Net investment income (loss) and other
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
Ordinary profit/loss
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
Extraordinary gains/losses
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
Net income/loss
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
*1 Excluding provision for nat-cat underwriting reserves
*2 Including loss adjustment expenses
(Notes)
1. Plus and minus of the figures in the above table correspond to positive and negative to profit respectively
2. Private insurance includes all lines excluding compulsory automobile liability insurance and residential earthquake insurance
正味収入保険料(予想)_En
Net Premium Written
(billions of JPY)
FY2019 Results
FY2020 Profits (Pre COVID-19 Basis)
FY2020 Projections
YoY
Change
%
Fire
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
Marine
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
P.A.
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
Auto
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
CALI
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
Other
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
Total
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
o/w Private insurance Total
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
発生保険金(予想)_En
Net Inccured Loss
(billions of JPY)
FY2019 Results
FY2020 Profits (Pre COVID-19 Basis)
FY2020 Projections
Nat-Cat Losses
Nat-Cat Losses
Nat-Cat Losses
YoY
Change
%
Fire
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
Marine
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
P.A.
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
Auto
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
CALI
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
Other
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
Total
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
o/w Private insurance Total
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
CR(予想)_En
Combined Ratio(Private insurance: E/I basis)
E/I Loss Ratio*1
(billions of JPY)
FY2018 Results
FY2019 Results
FY2020 Profits (Pre COVID-19 Basis)
FY2020 Projections
FY2019 Results
FY2020 Profits (Pre COVID-19 Basis)
FY2020 Projections
YoY Change
YoY Change
Net premiums written
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
Fire
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
Net premiums earnd*2
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
Marine
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
Net incurres losses*1
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
P.A.
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
Business expenses
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
Auto
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
Corporate expenses
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
Other
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
Agency commissions
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
Private insurance Total
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
E/I loss ratio*1
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
Impact of nat-cat
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
Expense ratio
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
Combined Ratio
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
*1 Including loss adjustment expenses
*2 Excluding provision for nat-cat underwriting reserves
【IRG⇒主計G】 恐れ入りますが、以下の項目を埋めていただきますようお願い致します。
資産運用(予想)_En
Asset Management Projection
(billions of JPY)
FY2019 Results
FY2020 Profits (Pre COVID-19 Basis)
FY2020 Projections
YoY Change
Net investment income and other
Net investment income
Net interest and dividends income
Interest and dividends
Dividends from domestic stocks
Dividends from foreign stocks
Income from domestic bonds
Income from foreign bonds
Income from other domestic securities*1
Income from other foreign securities*2
Transfer of investment income on deposit premiums
Net capital gains
Gains/Losses on sales of securities
Impairment losses on securities
Impairment losses on domestic stocks
Gains/Losses on derivatives
Foreign exchange gains/losses
Other investment income and expenses
Others
Other ordinary income and expenses
*1 Income from domestic securities excluding domestic stocks and domestic bonds.
*2 Income from foreign securities excluding foreign stocks and foreign bonds.
Note: Plus and minus of the figures in the above table correspond to positive and negative to profit respectively.
&D&T &F &P ページ
#REF! 0 0
Attachments
Original document
Permalink
Disclaimer
Tokio Marine Holdings Inc. published this content on 10 February 2021 and is solely responsible for the information contained therein. Distributed by Public , unedited and unaltered, on 10 February 2021 09:14:02 UTC .
Exclusive-Tokio Marine has $10 billion for potential acquisitions, executive says
Mar. 20
RE
TOKIO MARINE COULD SPEND $10 BLN ON INTERNATIONAL ACQU…
Mar. 20
RE
Transcript : Tokio Marine Holdings, Inc. - Analyst/Investor Day
Mar. 13
Aakel Technologies Inc. announced that it has received ¥225 million in funding from Tokio Marine Holdings, Inc., Chubu Electric Power Company, Incorporated, Mitsubishi HC Capital Inc., K4 Ventures GK, Fuso Holdings Co., Ltd.
Mar. 05
CI
Major Japanese Insurance Firms' Executives Face up to 50% Salary Cuts in Price-Fixing Fallout
Feb. 29
MT
Post Scandal, Japan's Top Insurers to Sell Cross-Shareholdings Amid Government's Order
Feb. 29
MT
Nikkei's rally pauses as record high beckons
Feb. 19
RE
Tokio Marine Holdings, Inc. Appoints Brad Irick as Co-Head of International Business
Feb. 17
CI
Japan's Nikkei cruises to 34-year peak, briefly breaching 38,000 range
Feb. 13
RE
Japan's Nikkei soars to 34-year high on chip shares, earnings
Feb. 12
RE
OPENLOGI Inc. announced that it has received ¥3.55 billion in funding from a group of investors
Feb. 05
CI
Zurich draws Lex Greensill, Sanjeev Gupta into London court battle
Feb. 02
RE
Indices: AI, full speed ahead!
Jan. 23
Tranche Update on Tokio Marine Holdings, Inc.'s Equity Buyback Plan announced on November 17, 2023.
Jan. 05
CI
Japan's Top Insurers Fined by Financial Regulator Amid Price-Fixing Allegations
Dec. 26
MT
Japan issues business improvement order to four non-life insurers
Dec. 26
RE
Faeger Co., Ltd. announced that it has received ¥340 million in funding from Incubate Fund, Energy & Environment Investment, Inc., Tokio Marine Holdings, Inc., Norinchukin Capital Co., Ltd.
Dec. 05
CI
Transcript : Tokio Marine Holdings, Inc. - Special Call
Nov. 21
China Property Outlook, FX Churns Asian Stock Markets
Nov. 20
MT
Nikkei falls from 33-year high as sharp gains stoke caution
Nov. 20
RE
Japan's Nikkei retreats from 33-year high as sharp gains stoke caution
Nov. 19
RE
Transcript : Tokio Marine Holdings, Inc., Q2 2024 Earnings Call, Nov 17, 2023
Nov. 17
Tokio Marine Holdings, Inc. announces an Equity Buyback for 40,000,000 shares, representing 2.02% for ¥70,000 million.
Nov. 17
CI
Tokio Marine Holdings, Inc. authorizes a Buyback Plan.
Nov. 16
CI
E.design Picks Guidewire Cloud For Core Business
Nov. 10
MT
Duration Auto. 2 months 3 months 6 months 9 months 1 year 2 years 5 years 10 years Max.
Period Day Week
More charts
Tokio Marine Holdings, Inc. is a holding company organized around 3 areas of activity:
- non life insurance (50.3% of net sales);
- life insurance (14.2%);
- other (1.2%): primarily financial services.
The remaining sales (34.3%) concerns the international insurance activities.
More about the company
Last Close Price
4,760
JPY
Average target price
4,496
JPY
Spread / Average Target
-5.55%
Consensus
1st Jan change
Capi.
+33.89% 62.12B +15.63% 53.35B +20.13% 52.43B +21.33% 44.68B +23.17% 34.09B +8.16% 28.95B +44.13% 28.53B +20.09% 24.79B +24.67% 22.62B +0.05% 21.87B
Other Property & Casualty Insurance
+951% of historical performance
More than 20 years at your side
Our Experts are here for you
OUR EXPERTS ARE HERE FOR YOU
Monday - Friday 9am-12pm / 2pm-6pm GMT + 1