Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. Tokyotokeiba Co.,Ltd.
  6. Financials
    9672   JP3586600003

TOKYOTOKEIBA CO.,LTD.

(9672)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 78 19798 235133 628117 058--
Entreprise Value (EV)1 80 125102 529129 876117 058117 058117 058
P/E ratio 17,3x18,9x25,8x13,0x12,1x10,9x
Yield 1,83%1,45%1,18%1,41%1,64%1,96%
Capitalization / Revenue 3,44x3,96x4,64x3,68x3,26x3,08x
EV / Revenue 3,44x3,96x4,64x3,68x3,26x3,08x
EV / EBITDA 7,78x8,22x8,60x6,78x6,10x5,54x
Price to Book 1,24x1,47x1,89x1,53x1,38x1,27x
Nbr of stocks (in thousands) 28 56028 55728 55327 414--
Reference price (JPY) 2 7383 4404 6804 2704 2704 270
Announcement Date 02/14/201902/14/202002/15/2021---
1 JPY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 22 76024 83628 78931 84535 85838 058
EBITDA1 10 05011 95115 53117 25519 17521 133
Operating profit (EBIT)1 6 6347 98111 17212 93114 55315 816
Operating Margin 29,1%32,1%38,8%40,6%40,6%41,6%
Pre-Tax Profit (EBT)1 6 5367 5017 77113 14114 14315 685
Net income1 4 5165 2005 1759 0859 78910 953
Net margin 19,8%20,9%18,0%28,5%27,3%28,8%
EPS2 158182181327353392
Dividend per Share2 50,050,055,060,069,983,6
Announcement Date 02/14/201902/14/202002/15/2021---
1 JPY in Million
2 JPY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q2 2021 S1 2021 Q3 2021 Q4 2021 S2 2022 Q1
Net sales1 7 87914 9758 5488 34216 8237 720
EBITDA ------
Operating profit (EBIT)1 3 5006 2493 4943 1766 4963 100
Operating Margin 44,4%41,7%40,9%38,1%38,6%40,2%
Pre-Tax Profit (EBT)1 3 5446 5653 4413 1226 4963 100
Net income1 2 4074 4482 4932 1364 6522 200
Net margin 30,5%29,7%29,2%25,6%27,7%28,5%
EPS -15687,3---
Dividend per Share ------
Announcement Date 07/30/202107/30/202110/28/2021---
1 JPY in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 9284 294----
Net Cash position --3 752---
Leverage (Debt / EBITDA) 0,19x0,36x-0,24x---
Free Cash Flow1 3 596-22010 21310 1647 3304 560
ROE (Net Profit / Equities) 7,30%8,00%7,50%12,3%12,3%12,4%
Shareholders' equity1 61 86365 00069 00074 16179 90788 327
ROA (Net Profit / Asset) 7,43%8,59%11,7%10,7%11,0%13,5%
Assets1 60 78260 51944 11084 90388 98881 130
Book Value Per Share2 2 2122 3462 4702 7913 0913 354
Cash Flow per Share 278321334---
Capex1 5 9079 4442 96510 79612 33613 521
Capex / Sales 26,0%38,0%10,3%33,9%34,4%35,5%
Announcement Date 02/14/201902/14/202002/15/2021---
1 JPY in Million
2 JPY
Key data
Capitalization (JPY) 117 057 844 050
Capitalization (USD) 1 028 356 708
Net sales (JPY) 28 789 000 000
Net sales (USD) 253 170 466
Number of employees 179
Sales / Employee (JPY) 160 832 402
Sales / Employee (USD) 1 414 360
Free-Float 56,0%
Free-Float capitalization (JPY) 65 504 461 419
Free-Float capitalization (USD) 575 458 679
Avg. Exchange 20 sessions (JPY) 448 209 090
Avg. Exchange 20 sessions (USD) 3 941 551
Average Daily Capital Traded 0,4%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA