OVERVIEW

TopBuild, headquartered in Daytona Beach, Florida, is a leading installer and
distributor of insulation and other building products to the U.S. construction
industry. We trade on the NYSE under the ticker symbol "BLD."

We operate in two segments: Installation and Specialty Distribution. Our Installation segment installs insulation and other building products nationwide.


 As of September 30, 2022, we had approximately 230 Installation branches
located across the United States. We install various insulation applications,
including fiberglass batts and rolls, blown-in loose fill fiberglass, blown-in
loose fill cellulose, and polyurethane spray foam. Additionally, we install
other building products including glass and windows, rain gutters, after paint
products, fireproofing, garage doors, and fireplaces. We handle every stage of
the installation process, including material procurement supplied by leading
manufacturers, project scheduling and logistics, multi-phase professional
installation, and installation quality assurance.

Our Specialty Distribution segment sells and distributes building and mechanical
insulation, insulation accessories and other building product materials for the
residential, commercial, and industrial end markets.  As of September 30, 2022,
we had approximately 165 Specialty Distribution branches located across the
United States and 18 branches in Canada. Our Specialty Distribution customer
base consists of thousands of insulation contractors of all sizes, gutter
contractors, weatherization contractors, other contractors, dealers, metal
building erectors, and modular home builders. We made the material acquisition
of DI in October 2021 and is therefore not included in the comparative periods
of three and nine months ended September 30, 2021.

We believe that having both Installation and Specialty Distribution provides us
with a number of distinct competitive advantages. First, the combined buying
power of our two business segments, along with our scale, strengthens our ties
to the major manufacturers of insulation and other building material products.
This helps to ensure we are buying competitively and ensures the availability of
supply to our local branches and Specialty Distribution centers. The overall
effect is driving efficiencies through our supply chain. Second, being a leader
in both installation and specialty distribution allows us to reach a broader set
of builders and contractors more effectively, regardless of their size or
geographic location in the U.S. and Canada, and leverage housing, commercial and
industrial construction growth wherever it occurs. Third, during housing
industry downturns, many insulation contractors who buy directly from
manufacturers during industry peaks return to purchasing through specialty
distributors, which helps to reduce our exposure to cyclical swings in our
business.

For additional details pertaining to our operating results by segment, see Note
7 - Segment Information to our unaudited condensed consolidated financial
statements contained in Part I, Item 1 of this Quarterly Report. For additional
details regarding our strategy, material trends in our business and seasonality,
please refer to Part II, Item 7, "Management's Discussion and Analysis of
Financial Condition and Results of Operations" in our Annual Report for the year
ended December 31, 2021, as filed with the SEC on February 22, 2022.

The following discussion and analysis contains forward-looking statements and should be read in conjunction with the unaudited condensed consolidated financial statements, the notes thereto, and the section entitled "Forward-Looking Statements" included in this Quarterly Report.



                                       23

Table of Contents

THIRD QUARTER 2022 VERSUS THIRD QUARTER 2021



The following table sets forth our net sales, gross profit, operating profit,
and margins, as reported in our condensed consolidated statements of operations,
in thousands:

                                                                 Three Months Ended September 30,
                                                                     2022                 2021
Net sales                                                     $        1,300,998    $         845,757
Cost of sales                                                            905,250              595,466
Cost of sales ratio                                                         69.6 %               70.4 %

Gross profit                                                             395,748              250,291
Gross profit margin                                                         30.4 %               29.6 %

Selling, general, and administrative expense                             172,874              116,485
Selling, general, and administrative expense to sales ratio                 13.3 %               13.8 %

Operating profit                                                         222,874              133,806
Operating profit margin                                                    

17.1 %               15.8 %

Other expense, net                                                      (14,864)              (5,437)
Income tax expense                                                      (54,264)             (32,934)
Net income                                                    $          153,746    $          95,435
Net margin                                                                  11.8 %               11.3 %

Sales and Operations



Net sales increased 53.8% for the three months ended September 30, 2022, from
the comparable period of 2021. The increase was primarily driven by an increase
of 31.2% from our acquisitions, a 13.6% increase due to higher selling prices,
and an increase of 9.1% in sales volume.



Gross profit margins were 30.4% and 29.6% for the three months ended September
30, 2022 and 2021, respectively.  Gross profit margin improved primarily due to
higher selling prices and higher sales volume, partially offset by material
inflation.

Selling, general, and administrative expense, as a percent of sales, was 13.3% and 13.8% for the three months ended September 30, 2022 and 2021, respectively.


 The decrease in selling, general, and administrative expense as a percent of
sales was driven primarily by higher sales, partially offset by the amortization
of intangible assets related to purchase accounting.

Operating margins were 17.1% and 15.8% for the three months ended September 30,
2022 and 2021, respectively. The increase in operating margins was due to higher
selling prices and higher sales volume partially offset by material inflation
and amortization of intangible assets related to purchase accounting.

                                       24

  Table of Contents

Business Segment Results

The following table sets forth our net sales and operating profit margins by business segment, in thousands:



                                                Three Months Ended 

September 30,


                                                    2022                   2021          Percent Change
Net sales by business segment:
Installation                                 $          783,056      $        612,900              27.8 %
Specialty Distribution                                  583,543               276,398             111.1 %
Intercompany eliminations                              (65,601)            

(43,541)


Net sales                                    $        1,300,998      $        845,757              53.8 %

Operating profit by business segment:
Installation                                 $          154,236      $        105,046              46.8 %
Specialty Distribution                                   88,364                47,162              87.4 %
Intercompany eliminations                              (10,806)               (7,590)
Operating profit before general corporate
expense                                                 231,794               144,618              60.3 %
General corporate expense, net                          (8,920)            

(10,812)


Operating profit                             $          222,874      $        133,806              66.6 %

Operating profit margins:
Installation                                               19.7 %                17.1 %
Specialty Distribution                                     15.1 %                17.1 %
Operating profit margin before general
corporate expense                                          17.8 %                17.1 %
Operating profit margin                                    17.1 %                15.8 %


Installation

Sales

Sales in our Installation segment increased $170.2 million, or 27.8%, for the three months ended September 30, 2022, as compared to the same period in 2021.

The increase was due to a 13.8% increase in higher selling prices, a 12.3% increase in sales volume, and a 1.7% increase from our acquisitions.

Operating margins

Operating margins in our Installation segment were 19.7% and 17.1% for the three months ended September 30, 2022 and 2021, respectively. The increase in operating margins was driven by higher selling prices and sales volume, partially offset by material inflation.

Specialty Distribution

Sales



Sales in our Specialty Distribution segment increased $307.1 million, or 111.1%,
for the three months ended September 30, 2022, as compared to the same period in
2021. Of the 111.1% increase, acquisitions accounted for 92.4%, 13.0% was due to
higher selling prices and 5.7% was from an increase in sales volume.

Operating margins



Operating margins in our Specialty Distribution segment were 15.1% and 17.1% for
the three months ended September 30, 2022 and 2021, respectively.  The decrease
in operating margins was partially driven by the amortization of intangible
assets related to purchase accounting and material inflation partially offset by
higher selling prices and higher sales volume.

                                       25

  Table of Contents

OTHER ITEMS

Other expense, net

Other expense, net, was $14.9 million and $5.4 million for the three months
ended September 30, 2022 and 2021, respectively. The change primarily related to
interest expense, which increased by $9.0 million for the three months ended
September 30, 2022, as compared to the same period in 2021.  This increase was
due to higher long-term debt balances during the three months ended September
30, 2022, including the balance on the 4.125% Senior Notes which were issued in
the fourth quarter of 2021 to finance the acquisition of DI and higher interest
rates on borrowings under the Credit Agreement.

Income tax expense



Income tax expense was $54.3 million, an effective tax rate of 26.1 percent, for
the three months ended September 30, 2022, compared to $32.9 million, an
effective tax rate of 25.7 percent, for the comparable period in 2021.  The tax
rate for the three months ended September 30, 2022, was higher due to state tax
adjustments and miscellaneous items, partially offset by a decrease in tax
expense related to share-based compensation.

FIRST NINE MONTHS 2022 VERSUS FIRST NINE MONTHS 2021



The following table sets forth our net sales, gross profit, operating profit,
and margins, as reported in our condensed consolidated statements of operations,
in thousands:

                                                                  Nine Months Ended September 30,
                                                                     2022                  2021
Net sales                                                      $       3,744,201     $       2,422,810
Cost of sales                                                          2,633,155             1,731,581
Cost of sales ratio                                                         70.3 %                71.5 %

Gross profit                                                           1,111,046               691,229
Gross profit margin                                                         29.7 %                28.5 %

Selling, general, and administrative expense                             516,997               333,252
Selling, general, and administrative expense to sales ratio                 13.8 %                13.8 %

Operating profit                                                         594,049               357,977
Operating profit margin                                                    

15.9 %                14.8 %

Other expense, net                                                      (39,833)              (31,862)
Income tax expense                                                     (142,060)              (80,457)
Net income                                                     $         412,156     $         245,658
Net margin                                                                  11.0 %                10.1 %


Sales and Operations

Net sales increased 54.5% for the nine months ended September 30, 2022, from the
comparable period of 2021. The increase was primarily driven by a 33.8% impact
from our acquisitions, a 15.0% increase due to higher selling prices and a

5.8%
increase in sales volume.



Gross profit margins were 29.7% and 28.5% for the nine months ended September
30, 2022 and 2021, respectively. Gross profit margin improved primarily due to
higher selling prices and higher sales volume partially offset by an increase in
cost of material.

                                       26

  Table of Contents

Selling, general, and administrative expense, as a percent of sales, was 13.8%
for both the nine months ended September 30, 2022 and 2021.  Selling, general,
and administrative expense as a percent of sales remained flat to the prior year
as the impact of higher selling prices was offset by was the amortization of
intangible assets related to purchase accounting and increased insurance costs.

Operating margins were 15.9% and 14.8% for the nine months ended September 30,
2022 and 2021, respectively. The increase in operating margins was due to higher
selling prices and volume, partially offset by an increase in cost of material
and the amortization of intangible assets related to purchase accounting.

Business Segment Results

The following table sets forth our net sales and operating profit margins by business segment, in thousands:



                                              Nine Months Ended September 

30,


                                                 2022                  2021             Percent Change
Net sales by business segment:
Installation                               $       2,208,717     $       1,751,278                26.1 %
Specialty Distribution                             1,715,196               801,363               114.0 %
Intercompany eliminations                          (179,712)             

(129,831)


Net sales                                  $       3,744,201     $       2,422,810                54.5 %

Operating profit by business segment (a):
Installation                               $         406,835     $         277,748                46.5 %
Specialty Distribution                               245,534               125,403                95.8 %
Intercompany eliminations                           (29,949)              (21,050)
Operating profit before general corporate
expense                                              622,420               382,101                62.9 %
General corporate expense, net (b)                  (28,371)              

(24,124)


Operating profit                           $         594,049     $         357,977                65.9 %

Operating profit margins:
Installation                                            18.4 %                15.9 %
Specialty Distribution                                  14.3 %                15.6 %
Operating profit margin before general
corporate expense                                       16.6 %                15.8 %
Operating profit margin                                 15.9 %                14.8 %


Installation

Sales

Sales in our Installation segment increased $457.4 million, or 26.1%, for the nine months ended September 30, 2022, as compared to the same period in 2021.

The increase was due to a 13.7% increase from higher selling prices, a 8.1% increase in sales volume, and a 4.3% impact from our acquisitions.

Operating margins


Operating margins in our Installation segment were 18.4% and 15.9% for the nine
months ended September 30, 2022 and 2021, respectively.  The increase in
operating margins was driven by higher sales from selling prices and volumes,
partially offset by an increase in cost of material.

                                       27

  Table of Contents

Specialty Distribution

Sales

Sales in our Specialty Distribution segment increased $913.8 million, or 114.0%,
for the nine months ended September 30, 2022, as compared to the same period in
2021.  This increase was due to a 93.5% impact from our acquisitions, a 18.5%
increase due to higher selling prices and a 2.1% increase in sales volume.

Operating margins



Operating margins in our Specialty Distribution segment were 14.3% and 15.6% for
the nine months ended September 30, 2022 and 2021, respectively.  The decrease
in operating margins was driven by the amortization of intangible assets related
to purchase accounting and material inflation partially offset by higher selling
prices and higher sales volume.

OTHER ITEMS

Other expense, net



Other expense, net, which primarily consisted of interest expense, was $39.8
million and $31.9 million for the nine months ended September 30, 2022 and 2021,
respectively.  Interest expense increased by $21.7 million for the nine months
ended September 30, 2022, as compared to the same period in 2021.  This increase
was due to higher long-term debt balances during the nine months ended September
30, 2022, including the balance on the 4.125% Senior Notes which were issued in
the fourth quarter of 2021 to finance the acquisition of DI, and higher interest
rates on our borrowings under the Credit Agreement. 2021 was also impacted by a
$13.9 million charge incurred to redeem our 5.625% Senior Notes during the nine
months ended September 30, 2021.

Income tax expense


Income tax expense was $142.1 million, an effective tax rate of 25.6%, for the
nine months ended September 30, 2022 compared to $80.5 million, an effective tax
rate of 24.7%, for the comparable period in 2021. The tax rate for the nine
months ended September 30, 2022 was higher due to permanent items including
share-based compensation.

Cash Flows and Liquidity

Significant sources (uses) of cash and cash equivalents are summarized for the periods indicated, in thousands:



                                                               Nine Months 

Ended September 30,


                                                                  2022                  2021
Changes in cash and cash equivalents:
Net cash provided by operating activities                   $         335,630     $         309,505
Net cash used in investing activities                                (73,667)             (247,050)
Net cash used in financing activities                               (240,383)              (64,556)
Impact of exchange rate changes on cash                               (1,975)                     -

Net increase (decrease) in cash and cash equivalents $ 19,605 $ (2,101)

Net cash flows provided by operating activities increased $26.1 million for the nine months ended September 30, 2022, as compared to the prior year period.

Net

income was up $166.5 million, or 67.8%, compared with the prior year period, driven by the impact of our acquisitions, higher sales prices and sale volumes.

That increase was largely offset by the impact of higher levels of working capital, also driven by the impact of our acquisitions on accounts receivable, inventories, accounts payable and accrued liabilities.

Net cash used in investing activities was $73.7 million for the nine months ended September 30, 2022, primarily composed of $56.0 million for purchases of property and equipment, mainly vehicles, and $20.5 million for acquisitions.


 Net cash used in investing activities was $247.1 million for the nine months
ended September 30, 2021, primarily composed of $205.0 million for acquisitions
and $42.3 million for purchases of property and equipment, primarily vehicles.

                                       28

  Table of Contents

Net cash used in financing activities was $240.4 million for the nine months
ended September 30, 2022.  During the nine months ended September 30, 2022, we
used $200.0 million for the repurchase of common stock pursuant to the 2021
Repurchase Program, $29.0 million for debt repayments, and $9.7 million net
activity related to exercise of share-based incentive awards and stock options.
 Additionally, we borrowed and repaid $70 million on our Revolving Facility, all
within the second quarter of 2022. Net cash used in financing activities was
$64.6 million for the nine months ended September 30, 2021. During the nine
months ended September 30, 2021, we used $35.6 million for the repurchase of
common stock pursuant to the 2019 Repurchase Program, $16.3 million net payments
for redemption of our 5.625% Senior Notes, issuance of our 3.625% Senior Notes,
proceeds from the increase in our term loan from our Amended Credit Agreement,
and payments on equipment notes, $6.5 million in debt issuance costs as a result
of entering into our Amended Credit Agreement and 3.625% Senior Notes, and $5.5
million net activity related to exercise of share-based incentive awards and
stock options.

We have access to liquidity through our cash from operations and available
borrowing capacity under our Credit Agreement, which provides for borrowing
and/or standby letter of credit issuances of up to $500 million under the
revolving facility.  Additional information regarding our outstanding debt and
borrowing capacity is incorporated by reference from Note 5 - Long-term Debt to
our unaudited condensed consolidated financial statements contained in Part 1,
Item 1 of this Quarterly Report.

The following table summarizes our liquidity, in thousands:



                                                        As of
                                          September 30,       December 31,
                                               2022               2021
Cash and cash equivalents (a)            $        159,384    $       

139,779



Revolving facility                                500,000            

500,000


Less: standby letters of credit                  (67,689)           

(69,936)


Availability under revolving facility             432,311            430,064

Total liquidity                          $        591,695    $       569,843

(a) Our cash and cash equivalents consist of AAA-rated money market funds as well as cash held in our demand deposit accounts.



We believe that our cash flows from operations, combined with our current cash
levels and available borrowing capacity, will be adequate to support our ongoing
operations and to fund our debt service requirements, capital expenditures and
working capital needs for at least the next twelve months.

We occasionally use performance bonds to ensure completion of our work on
certain larger customer contracts that can span multiple accounting periods.
Performance bonds generally do not have stated expiration dates; rather, we are
released from the bonds as the contractual performance is completed.  We also
have bonds outstanding for license and insurance.  Information regarding our
outstanding bonds as of September 30, 2022 is incorporated by reference from
Note 14 - Other Commitments and Contingencies to our unaudited condensed
consolidated financial statements contained in Part I, Item 1 of this Quarterly
Report.

OUTLOOK

We believe a number of macroeconomic factors, including rising interest rates,
inflation and the overall health of the economy, are impacting consumer demand
for housing.  Although the decreased demand may have a possible impact in the
mid-term, we remain cautiously optimistic about the long-term health of the U.S.
housing market.

With the acquisition of DI, we have diversified our mix of business and
increased our penetration in the commercial and industrial end markets.  These
end markets operate on a different cycle than residential housing.  Although
these end markets are dealing with higher material costs, labor constraints, and
are impacted by economic volatility, our bid activity and backlog remain strong.

                                       29

  Table of Contents

OFF-BALANCE SHEET ARRANGEMENTS



We had no material off-balance sheet arrangements during the nine months ended
September 30, 2022, other than short-term leases, letters of credit, and
performance and license bonds, which have been disclosed in Part 1, Item 1

of
this Quarterly report.

CONTRACTUAL OBLIGATIONS

There have been no material changes to our contractual obligations from those
previously disclosed in our Annual Report for the year ended December 31, 2021,
as filed with the SEC on February 22, 2022.

CRITICAL ACCOUNTING POLICIES



We prepare our condensed consolidated financial statements in conformity with
GAAP.  The preparation of these financial statements requires us to make
estimates and assumptions that affect the reported amounts of assets and
liabilities, and disclosure of contingent assets and liabilities, at the date of
the financial statements, and the reported amounts of sales and expenses during
the reporting period.  Actual results could differ from those estimates.  Our
critical accounting policies have not changed from those previously reported in
our Annual Report for year ended December 31, 2021, as filed with the SEC on
February 22, 2022.

APPLICATION OF NEW ACCOUNTING STANDARDS



Information regarding application of new accounting standards is incorporated by
reference from Note 2 - Accounting Policies to our unaudited condensed
consolidated financial statements contained in Part I, Item 1 of this Quarterly
Report.

FORWARD-LOOKING STATEMENTS

Statements contained in this report that reflect our views about future periods, including our future plans and performance, constitute "forward-looking statements" under the Private Securities Litigation Reform Act of 1995.


 Forward-looking statements can be identified by words such as "will," "would,"
"should," "anticipate," "expect," "believe," "designed," "plan," or "intend,"
the negative of these terms, and similar references to future periods.  These
views involve risks and uncertainties that are difficult to predict and,
accordingly, our actual results may differ materially from the results discussed
in our forward-looking statements.  We caution you against unduly relying on any
of these forward-looking statements.  Our future performance may be affected by
events outside of our control affecting the economy or our industry including,
but not limited to, the duration and impact of pandemics or similar health
emergencies, supply chain disruptions resulting from global events including
conflicts, sanctions, or blockades, and economic events affecting affordability
or the market at large including inflation and interest rates.  Our future
performance may also be affected by conditions or events relating to our
business including, but not limited to, our ability to collect receivables from
our customers, our reliance on residential new construction, residential
repair/remodel, and commercial construction, our reliance on third-party
suppliers and manufacturers, our ability to attract, develop, and retain
talented personnel and our sales and labor force, our ability to maintain
consistent practices across our locations, and our ability to maintain our
competitive position.  We discuss the material risks we face under the caption
entitled "Risk Factors" in our Annual Report for the year ended
December 31, 2021,   as filed with the SEC on February 22, 2022  , as well as
under the caption entitled "Risk Factors" in subsequent reports that we file
with the SEC.  Our forward-looking statements in this filing speak only as of
the date of this filing.  Factors or events that could cause our actual results
to differ may emerge from time to time and it is not possible for us to predict
all of them.  Unless required by law, we undertake no obligation to update
publicly any forward-looking statements as a result of new information, future
events, or otherwise.

                                       30

  Table of Contents

© Edgar Online, source Glimpses