Interim report for Q1 2022

27 April 2022, Announcement No. 11/2022

Topdanmark A/S • Borupvang 4 • DK-2750 Ballerup • Tel +45 44 68 33 11 CVR no. 78040017 •topdanmark@topdanmark.dk• www.topdanmark.com

Contents

Management's review

  • 5 Highlights

  • 6 Financial highlights

  • 7 Results for Q1 2022

  • 7 Non-life insurance in Q1 2022

  • 11 Discontinued operations (Topdanmark Liv Holding A/S)

  • 12 Investment activities

  • 13 Solvency calculation and capital requirements

  • 14 Parent company etc.

  • 14 Taxation

  • 14 Efficiency programme

  • 14 New IT systems

  • 14 Profit forecast model for 2022

  • 16 Financial calendar

  • 16 Disclaimer

Financial statements for Q1 2022 - Group

  • 18 Income statement

  • 18 Statement of comprehensive income

  • 19 Assets

  • 20 Shareholders' equity and liabilities

  • 21 Cash flow statement

  • 22 Statement of changes in equity

  • 23 Segment information

  • 24 Notes to the financial statements

Financial statements for Q1 2022 - Parent company

  • 29 Income statement

  • 29 Statement of comprehensive income

  • 30 Balance sheet

  • 31 Statement by Management

Management's review

Highlights

Q1 2022

  • y Profit after tax of DKK 115m (Q1 2021: DKK 635m)

  • y EPS was DKK 1.3 (Q1 2021: DKK 7.2)

  • y Combined ratio: 86.9 (Q1 2021: 83.4)

  • y Combined ratio excluding run-off profits: 88.8

    (Q1 2021: 85.9)

  • y Premiums increased by 4.1% in non-life insurance.

  • y After return on non-life insurance provisions, the

    investment return was DKK 142m (loss) (Q1 2021:

    DKK 240m).

  • y Profit from discontinued operations was DKK 10m

    after tax (Q1 2021: 157m).

  • y Life insurance premiums in discontinued operations

    increased by 3.5%.

Profit forecast model for 2022

  • y The assumed combined ratio for 2022 has been improved from 85.5-88 to 83-86, excluding run-off in Q2-Q4, partly due to the reclassification of illness and accident to discontinued operations.

  • y The profit forecast for 2022 has been improved from DKK 1,200-1,450m to DKK 2,250-2,500m after tax, excluding run-off in Q2-Q4 but including the expected net gain of DKK 1.2bn from the divestment of Topdanmark Liv Holding A/S (closing assumed as at 31 December 2022).

  • y The expected premium growth in non-life has been lowered from 4-5.5% to 3-4.5%, due to the reclassification of illness and accident to discontinued operations.

Divestment of Topdanmark Liv Holding A/S

  • y As announced on 18 March 2022, Topdanmark Forsikring A/S has signed an agreement to divest Topdanmark Liv Holding A/S and all subsidiaries hereof to Nordea Life Holding AB.

  • y The divestment is expected to be completed in the second half of 2022.

  • y Net gain of approx. DKK 1.2bn is expected to be booked on closing and is included in the updated profit forecast model.

  • y The transaction is expected to release approx. DKK 3bn of solvency capital providing Topdanmark with the potential of carrying out an extraordinary distribution of dividend following the closing of the transaction.

  • y From Q1 2022, the reporting setup has beenupdated to reflect the divestment. All subsidiaries held for sale are reported on the line "Profit after tax, discontinued operations". Comparative figures have been restated in income statements. Please refer to pages 11-12 for further information.

Conference call

A conference call will be held today at 13:00 (CEST) in which Peter Hermann, CEO, and Lars Kufall Beck, CFO, will be available for questions based on the results. The call will be conducted in English.

To participate in the conference call, please call:

DK dial-in number: +45 78 72 32 52

SE dial-in number: +46 856 642 695

UK dial-in number: +44 333 300 9260

US dial-in number: +1 631 913 1422 (US callers, please

use PIN 87500789#)

10-15 minutes before the conference and ask the operator to connect you to the Topdanmark conference call - or listen to the live transmission of the call.

Please direct any queries to:

Peter Hermann

Chief Executive Officer

Lars Kufall Beck Chief Financial Officer

Robin Hjelgaard Løfgren Head of Investor Relations Direct tel.: +45 4474 4017 Mobile tel.: +45 2962 1691

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Topdanmark A/S published this content on 27 April 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 27 April 2022 06:14:04 UTC.