Company Valuation: TotalEnergies Marketing Côte d'Ivoire S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 175,033 85,313 107,035 100,109 124,349 119,312
Change - -51.26% 25.46% -6.47% 24.21% -4.05%
Enterprise Value (EV) 1 175,370 84,670 121,178 104,323 124,295 112,519
Change - -51.72% 43.12% -13.91% 19.14% -9.47%
P/E ratio - - 10.5x 13x 11x 10x
PBR - - 2.47x 2.34x 2.55x 2.47x
PEG - - - -0.5x 0.2x 2x
Capitalization / Revenue 0.48x 0.2x 0.24x 0.24x 0.31x 0.21x
EV / Revenue 0.48x 0.2x 0.27x 0.25x 0.31x 0.2x
EV / EBITDA 8x 3.78x 5.06x 5.43x 5.13x 4.24x
EV / EBIT 11.6x 5.61x 8.27x 9.81x 7.93x 6.64x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - 120.1 126.1 121.5 177 195
Rate of return - 8.86% 7.42% 7.64% 8.96% 10.3%
EPS 2 - - 162.3 122 180 189
Distribution rate - - 77.7% 99.6% 98.3% 103%
Net sales 1 362,232 425,150 452,812 414,388 399,758 561,489
EBITDA 1 21,908 22,405 23,957 19,195 24,227 26,530
EBIT 1 15,153 15,097 14,648 10,639 15,671 16,936
Net income 1 10,422 11,523 10,227 7,682 11,351 11,895
Net Debt 1 337 -643 14,143 4,214 -54 -6,793
Reference price 2 2,780.00 1,355.00 1,700.00 1,590.00 1,975.00 1,895.00
Nbr of stocks (in thousands) 62,962 62,962 62,962 62,962 62,962 62,962
Announcement Date 6/20/19 6/20/19 6/30/20 6/21/21 6/8/22 6/15/23
1XOF in Million2XOF
Estimates

Add to a list
P/E ratio (Y) EV / Sales EV / EBITDA Yield (Y) Capi. ($)
17.58x0.83x10.11x+1.03%49.5B
20.26x0.57x11.8x+0.37%9.75B
39.33x0.89x15.79x+1.19%3.38B
3.78x0.17x4.69x+10.34%3.2B
8.37x0.18x4.29x+4.54%2.77B
21.72x - - +6.27%1.56B
37.67x0.15x5.39x - 731M
Average 21.24x 0.46x 8.68x +3.96% 10.13B
Weighted average by Cap. 18.30x 0.73x 10.09x +1.63%
See all sector valuations

Year-on-year evolution of the PER

evolution-chart TOTALENERGIES-MARKETING-C

Historical PBR trend

evolution-chart TOTALENERGIES-MARKETING-C

Evolution Enterprise Value / Sales

evolution-chart TOTALENERGIES-MARKETING-C

Change in Enterprise Value/EBITDA

evolution-chart TOTALENERGIES-MARKETING-C
  1. Stock Market
  2. Equities
  3. TTLC Stock
  4. Valuation TotalEnergies Marketing Côte d'Ivoire S.A.