Valuation TotalEnergies SE

Equities

Real-time Euronext Paris Other stock markets 08:22:50 2026-01-13 am EST			5-day change	1st Jan Change
55.69 ^EUR	+0.69%		-0.18%	+0.18%

08:12am	Total Energy Services Brief: Announcing Preliminary 2026 Capital Expenditure Budget And Dividend Increase	MT
07:46am	Davos begins new era grappling with global order shaken by Trump	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	113,314	132,408	155,681	160,143	124,528	138,413	138,413	-
Change	-	16.85%	17.58%	2.87%	-22.24%	11.15%	0%	-
Enterprise Value (EV) ¹	159,348	175,613	174,675	176,363	135,458	168,596	170,288	171,434
Change	-	10.21%	-0.53%	0.97%	-23.19%	24.46%	1%	0.67%
P/E ratio	-14.9x	8.57x	7.98x	7.85x	8.26x	9.98x	9.28x	8.17x
PBR	1.09x	1.18x	1.39x	1.37x	1.05x	1.23x	1.19x	1.14x
PEG	-	-0x	0.2x	0.8x	-0.4x	-3.03x	1.23x	0.6x
Capitalization / Revenue	0.95x	0.72x	0.59x	0.73x	0.64x	0.77x	0.81x	0.76x
EV / Revenue	1.33x	0.95x	0.66x	0.81x	0.69x	0.94x	1x	0.94x
EV / EBITDA	8.65x	4.53x	2.44x	3.53x	3.14x	4.35x	4.58x	4.31x
EV / EBIT	31.1x	7.2x	3.46x	5.49x	5.4x	6.98x	7.45x	6.73x
EV / FCF	39.5x	9.72x	5.51x	7.68x	8.5x	18.9x	15.7x	12.6x
FCF Yield	2.53%	10.3%	18.1%	13%	11.8%	5.3%	6.38%	7.93%
Dividend per Share ²	3.177	3.033	4.088	3.239	3.341	3.782	4.043	4.228
Rate of return	7.36%	5.98%	6.52%	4.76%	6.05%	5.85%	6.26%	6.55%
EPS ²	-2.9	5.92	7.85	8.67	6.69	6.47	6.957	7.904
Distribution rate	-110%	51.2%	52.1%	37.4%	49.9%	58.5%	58.1%	53.5%
Net sales ¹	119,704	184,634	263,310	218,945	195,610	178,784	169,911	182,606
EBITDA ¹	18,431	38,740	71,578	50,030	43,143	38,781	37,154	39,785
EBIT ¹	5,119	24,397	50,522	32,150	25,062	24,167	22,864	25,463
Net income ¹	-7,242	16,032	20,526	21,384	15,758	14,326	14,378	15,722
Net Debt ¹	46,034	43,205	18,994	16,220	10,930	30,183	31,875	33,021
Reference price ²	43.18	50.76	62.68	68.09	55.25	64.59	64.59	64.59
Nbr of stocks (in thousands)	2,624,209	2,608,696	2,483,722	2,351,973	2,253,733	2,142,883	2,142,883	-
Announcement Date	2/9/21	2/10/22	2/8/23	2/7/24	2/5/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOTALENERGIES SE	9.98x	0.94x	4.35x	5.85%	138B
ARAMCO	15.9x	3.67x	7.14x	5.45%	1,565B
CHEVRON CORPORATION	24.02x	1.95x	8.84x	4.22%	327B
PETROCHINA COMPANY LIMITED	8.51x	0.63x	3.84x	6.26%	251B
SHELL PLC	11.94x	0.93x	4.45x	4.02%	205B
PETROBRAS	3.59x	1.5x	3.07x	11.18%	75.13B
EQUINOR ASA	10.34x	0.67x	1.83x	6.25%	59.61B
ENI S.P.A	12.37x	0.79x	3.86x	6.51%	56.95B
SUNCOR ENERGY INC.	13.73x	1.71x	5.43x	3.58%	56.2B
Average	12.26x	1.42x	4.76x	5.92%	303.7B
Weighted average by Cap.	15.02x	2.62x	6.37x	5.45%