TOTALENERGIES SE |
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 58.99 EUR | +0.49% |
|
+0.19% | +10.53% |
| 03:28am | Latest US sanctions on Russia throw global oil trade into disarray | RE |
| 02:31am | India to remain bright spot for petchem demand in 2025 | RE |
Company Valuation: TotalEnergies SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 142,802 | 113,314 | 132,408 | 155,681 | 160,143 | 137,824 | 137,824 | - |
| Change | - | -20.65% | 16.85% | 17.58% | 2.87% | -13.94% | 0% | - |
| Enterprise Value (EV) 1 | 173,926 | 159,348 | 175,613 | 174,675 | 176,363 | 135,458 | 164,344 | 166,180 |
| Change | - | -8.38% | 10.21% | -0.53% | 0.97% | -23.19% | 1.55% | 1.12% |
| P/E ratio | 13.2x | -14.9x | 8.57x | 7.98x | 7.85x | 8.26x | 7.33x | 7.11x |
| PBR | 1.22x | 1.09x | 1.18x | 1.39x | 1.37x | 1.19x | 1.11x | 1.03x |
| PEG | - | 0x | -0x | 0.2x | 0.8x | -0.4x | 0.4x | 2.3x |
| Capitalization / Revenue | 0.81x | 0.95x | 0.72x | 0.59x | 0.73x | 0.64x | 0.72x | 0.72x |
| EV / Revenue | 0.99x | 1.33x | 0.95x | 0.66x | 0.81x | 0.69x | 0.86x | 0.87x |
| EV / EBITDA | 5.4x | 8.65x | 4.53x | 2.44x | 3.53x | 3.14x | 3.96x | 4.05x |
| EV / EBIT | 10x | 31.1x | 7.2x | 3.46x | 5.49x | 5.4x | 5.93x | 5.95x |
| EV / FCF | 13.5x | 39.5x | 9.72x | 5.51x | 7.68x | 8.5x | 12x | 12.5x |
| FCF Yield | 7.4% | 2.53% | 10.3% | 18.1% | 13% | 11.8% | 8.34% | 8.01% |
| Dividend per Share 2 | 2.943 | 3.177 | 3.033 | 4.088 | 3.239 | 3.341 | 3.576 | 3.76 |
| Rate of return | 5.33% | 7.36% | 5.98% | 6.52% | 4.76% | 6.05% | 5.83% | 6.13% |
| EPS 2 | 4.17 | -2.9 | 5.92 | 7.85 | 8.67 | 6.69 | 8.367 | 8.625 |
| Distribution rate | 70.6% | -110% | 51.2% | 52.1% | 37.4% | 49.9% | 42.7% | 43.6% |
| Net sales 1 | 176,249 | 119,704 | 184,634 | 263,310 | 218,945 | 195,610 | 191,432 | 191,608 |
| EBITDA 1 | 32,192 | 18,431 | 38,740 | 71,578 | 50,030 | 43,143 | 41,466 | 40,984 |
| EBIT 1 | 17,381 | 5,119 | 24,397 | 50,522 | 32,150 | 25,062 | 27,733 | 27,947 |
| Net income 1 | 11,267 | -7,242 | 16,032 | 20,526 | 21,384 | 15,758 | 18,332 | 17,296 |
| Net Debt 1 | 31,124 | 46,034 | 43,205 | 18,994 | 16,220 | 10,930 | 26,520 | 28,356 |
| Reference price 2 | 55.21 | 43.18 | 50.76 | 62.68 | 68.09 | 61.31 | 61.31 | 61.31 |
| Nbr of stocks (in thousands) | 2,586,407 | 2,624,209 | 2,608,696 | 2,483,722 | 2,351,973 | 2,248,150 | 2,248,150 | - |
| Announcement Date | 2/6/20 | 2/9/21 | 2/10/22 | 2/8/23 | 2/7/24 | 2/5/25 | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E ratio (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 8.52x | 0.8x | 3.9x | 5.5% | 138B | ||
| 16.72x | 3.84x | 7.62x | 6.57% | 1,795B | ||
| 15.52x | 1.52x | 6.73x | 4.17% | 280B | ||
| 10.86x | 0.83x | 3.79x | 4.19% | 203B | ||
| 6.31x | 0.47x | 2.9x | 8.01% | 199B | ||
| 5.45x | 1.49x | 3.01x | 19.38% | 85.25B | ||
| 7.3x | 0.65x | 1.68x | 11.39% | 62.57B | ||
| 10.81x | 1.54x | 4.64x | 3.91% | 49.48B | ||
| 10x | 0.7x | 3.26x | 7.13% | 45.01B | ||
| Average | 10.17x | 1.31x | 4.17x | percentage-no-prefix | 317.49B | |
| Weighted average by Cap. | 14.32x | 2.79x | 6.36x | percentage-no-prefix |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- TTE Stock
- Valuation TotalEnergies SE