TOTVS S.A.
Condensed individual and consolidated Interim Financial Statements
as of and for the three and nine-month periods ended September 30, 2021
(A free translation of the original in Portuguese)
Contents
Consolidated Operating and Financial Performance | 3 |
Report on review of the interim financial information | 16 |
Condensed Individual and Consolidated Statement of Financial Position | 18 |
Condensed Individual and Consolidated Statements of Profit or Loss | 19 |
Condensed Individual and Consolidated Statements of Comprehensive Income | 20 |
Condensed Individual and Consolidated Statements of Changes in Shareholders' Equity | 21 |
Condensed Individual and Consolidated Statement of Cash Flows | 22 |
Condensed Individual and Consolidated Statements of Value Added | 23 |
Notes to the Condensed Individual and Consolidated Interim Financial Statements | 24 |
The Company and its operations | 24 |
Basis of preparation and presentation of the interim financial information | 25 |
Corporate restructuring | 27 |
Financial instruments and sensitivity analysis of financial assets and liabilities | 30 |
Cash and cash equivalents | 36 |
Financial investments | 37 |
Trade and other receivables | 37 |
Recoverable taxes | 39 |
Income taxes | 39 |
Related party balances and transactions | 40 |
Other assets | 42 |
Equity-accounted investees | 42 |
Property, plant and equipment | 44 |
Intangible assets and Goodwill | 45 |
Labor liabilities | 48 |
Taxes and contributions liabilities | 48 |
Loans, financing and lease liabilities | 49 |
Debentures | 50 |
Business partners´ payables | 51 |
Accounts payable from acquisition of subsidiaries | 51 |
Provision for contingencies | 53 |
Senior shares and mezzanine obligations - Consolidated | 54 |
Shareholders' equity | 55 |
Dividends and Interest on shareholders' equity | 56 |
Share-based compensation plan | 56 |
Operating Segments | 57 |
Earnings per share | 58 |
Gross sales revenue | 59 |
Costs and expenses by nature | 60 |
Finance income and expenses | 60 |
Private pension plan - defined contribution | 61 |
Insurance coverage | 61 |
Subsequent events | 61 |
Page 2 of 62
(A free translation of the original in Portuguese)
Consolidated Operating and Financial Performance
3-DIMENSIONAL ECOSYSTEM
TOTVS' B2B technology ecosystem goes far beyond ERP, consolidating the Management, Techfn and Business Performance dimensions. This unique ecosystem is changing the competitive landscape and driving the productivity and competitiveness of digital business and fnancial services across 12 economic segments.
Below, we have a brief description of each business dimension present in the new disclosure standard, adopted as of 2Q21:
DESCRIPTION AND COMPOSITION OF BUSINESS DIMENSIONS:
Management: it is the dimension where data and integrations are generated. Therefore, it is the basis for the other ecosystem
dimensions. Includes: (i) ERP solutions; (ii) HR solutions for the management and development of human capital and payroll processing; (iii) specialized solutions for 12 economic segments; (iv) innovation open platforms that integrate and leverage ERP, HR and Specialized solutions; and (v) solutions aimed at micro and small businesses.
Business Performance: dimension that aims to support customers from different segments to increase their sales, competitiveness and performance, leveraging the results, performance and relationship in their business areas. It consolidates the digital marketing platform, consisting of RD Station and Tail Target, and sales support solutions, comprising the E-commerce suite (including the JV with VTex) and OMS (Omnichannel).
Techfn: dimension that seeks to simplify, expand and improve accessibility to B2B fnancial services, through the intensive use of
digitization, artifcial intelligence and big data. Currently, it is composed of credit solutions, including: Supplier and the new products ("Antecipa", "Consignado", "Mais Negócios", "Mais Prazo", "Painel Financeiro", "Pagamento Instantâneo" and "EduConnect Pay").
Page 3 of 62
(A free translation of the original in Portuguese)
FINANCIAL AND OPERATIONAL RESULTS
The results presented in this section includes the consolidated results of RD Station as of June 2021, Tail Target as of January 2021 and Supplier as of May 2020.
Consolidated Results:
Consolidated Result (in R$ thousand) | 3Q21 | 3Q20 | ∆ | 2Q21 | ∆ | 9M21 | 9M20 | ∆ | ||||
Consolidated Net Revenue | 854,538 | 677,766 | 26.1% | 763,375 | 11.9% | 2,338,169 | 1,906,583 | 22.6% | ||||
Management Revenue | 718,667 | 627,803 | 14.5% | 678,854 | 5.9% | 2,057,786 | 1,829,418 | 12.5% | ||||
Business Performance Revenue | 62,714 | 879 | >999% | 23,577 | 166.0% | 90,668 | 1,105 | >999% | ||||
Techfin Revenue | 73,157 | 49,084 | 49.0% | 60,944 | 20.0% | 189,715 | 76,060 | 149.4% | ||||
Consolidated Contribution Margin | 444,395 | 358,802 | 23.9% | 400,213 | 11.0% | 1,235,834 | 981,052 | 26.0% | ||||
Management Contribution Margin | 385,245 | 326,135 | 18.1% | 360,853 | 6.8% | 1,105,561 | 936,864 | 18.0% | ||||
Biz Performance Contribution Margin | 29,590 | 822 | >999% | 12,021 | 146.2% | 43,110 | 1,045 | >999% | ||||
Techfin Contribution Margin | 29,560 | 31,845 | (7.2%) | 27,339 | 8.1% | 87,163 | 43,143 | 102.0% | ||||
% Consolidated Contribution Margin | 52.0% | 52.9% | -90 bp | 52.4% | -40 bp | 52.9% | 51.5% | 140 bp | ||||
% Management Contribution Margin | 53.6% | 51.9% | 170 bp | 53.2% | 40 bp | 53.7% | 51.2% | 250 bp | ||||
% Biz Performance Contribution Margin | 47.2% | 93.5% | -4630 bp | 51.0% | -380 bp | 47.5% | 94.6% | -4710 bp | ||||
% Techfin Contribution Margin | 40.4% | 64.9% | -2450 bp | 44.9% | -450 bp | 45.9% | 56.7% | -1080 bp | ||||
Sales and Marketing Expenses | (163,531) | (122,155) | 33.9% | (138,345) | 18.2% | (431,043) | (343,452) | 25.5% | ||||
Adjusted G&A Expenses and Others | (88,821) | (75,225) | 18.1% | (78,130) | 13.7% | (239,821) | (211,978) | 13.1% | ||||
Adjusted EBITDA | 192,043 | 161,422 | 19.0% | 183,738 | 4.5% | 564,970 | 425,622 | 32.7% | ||||
Adjusted EBITDA Margin | 22.5% | 23.8% | -130 bp | 24.1% | -160 bp | 24.2% | 22.3% | 190 bp | ||||
Page 4 of 62
(A free translation of the original in Portuguese)
Management dimension Results
The Management dimension is, to a large extent, composed by the vision previously known as "Technology Results" until 1Q21, excluding the solutions that became part of the Business Performance dimension and Techfn's new products.
Management Result (in R$ thousand) | 3Q21 | 3Q20 | ∆ | 2Q21 | ∆ | 9M21 | 9M20 | ∆ | ||
Net Revenue | 718,667 | 627,803 | 14.5% | 678,854 | 5.9% | 2,057,786 | 1,829,418 | 12.5% | ||
Recurring | 590,254 | 490,285 | 20.4% | 559,861 | 5.4% | 1,684,546 | 1,445,307 | 16.6% | ||
Non Recurring | 128,413 | 137,518 | (6.6%) | 118,993 | 7.9% | 373,240 | 384,111 | (2.8%) | ||
License | 51,106 | 63,099 | (19.0%) | 46,419 | 10.1% | 156,647 | 168,448 | (7.0%) | ||
Services | 77,307 | 74,419 | 3.9% | 72,574 | 6.5% | 216,593 | 215,663 | 0.4% | ||
Costs | (203,945) | (188,772) | 8.0% | (193,869) | 5.2% | (580,696) | (543,771) | 6.8% | ||
Gross Profit | 514,722 | 439,031 | 17.2% | 484,985 | 6.1% | 1,477,090 | 1,285,647 | 14.9% | ||
Gross Margin | 71.6% | 69.9% | 170 bp | 71.4% | 20 bp | 71.8% | 70.3% | 150 bp | ||
Research and Development | (122,969) | (104,965) | 17.2% | (119,466) | 2.9% | (355,499) | (315,769) | 12.6% | ||
Provision for Expected Credit Losses | (6,508) | (7,931) | (17.9%) | (4,666) | 39.5% | (16,030) | (33,014) | (51.4%) | ||
Management Contribution Margin | 385,245 | 326,135 | 18.1% | 360,853 | 6.8% | 1,105,561 | 936,864 | 18.0% | ||
% Management Contribution Margin | 53.6% | 51.9% | 170 bp | 53.2% | 40 bp | 53.7% | 51.2% | 250 bp | ||
Net Revenue
Management Net Revenue grew 14% year-over-year, surpassing the 13% growth in 2Q21, even with the 19% reduction in License revenue in the period. This performance in Net Revenue was mainly due to the organic growth of 20% in Recurring Revenue, which represented 82% of Management Net Revenue. The Agribusiness, Educational, Financial Services and Retail industry-sectors were the ones that most contributed to this advance, with growths above 20%.
In the 9-month period, Management Net Revenue grew 12%, driven by the 17% increase in Recurring Revenue, more than offsetting the 2.8% drop in Non Recurring Revenue.
Recurring Revenue
Recurring Revenue grew organically 20% year-on-year, the highest level of this metric since 2012. This same organic growth of 20% can also be seen in the ARR (Annual Recurring Revenue), which ended the quarter at R$2.6 billion, with a new record of net addition, reaching R$142.2 million, growth of 159% when compared to 3Q20 and 19% when compared to 2Q21.
Of the total addition of ARR, whether year-on-year or quarter-on-quarter, approximately 60% was due to the growth in Sales Volume, composed of new signings, which represent the sales production (new clients and cross/up-sell to existing clients), and the
Page 5 of 62
Attachments
- Original document
- Permalink
Disclaimer
TOTVS SA published this content on 10 November 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 11 November 2021 09:26:02 UTC.