TOTVS S.A.

Condensed individual and consolidated Interim Financial Statements

as of and for the three and nine-month periods ended September 30, 2021

(A free translation of the original in Portuguese)

Contents

Consolidated Operating and Financial Performance

3

Report on review of the interim financial information

16

Condensed Individual and Consolidated Statement of Financial Position

18

Condensed Individual and Consolidated Statements of Profit or Loss

19

Condensed Individual and Consolidated Statements of Comprehensive Income

20

Condensed Individual and Consolidated Statements of Changes in Shareholders' Equity

21

Condensed Individual and Consolidated Statement of Cash Flows

22

Condensed Individual and Consolidated Statements of Value Added

23

Notes to the Condensed Individual and Consolidated Interim Financial Statements

24

The Company and its operations

24

Basis of preparation and presentation of the interim financial information

25

Corporate restructuring

27

Financial instruments and sensitivity analysis of financial assets and liabilities

30

Cash and cash equivalents

36

Financial investments

37

Trade and other receivables

37

Recoverable taxes

39

Income taxes

39

Related party balances and transactions

40

Other assets

42

Equity-accounted investees

42

Property, plant and equipment

44

Intangible assets and Goodwill

45

Labor liabilities

48

Taxes and contributions liabilities

48

Loans, financing and lease liabilities

49

Debentures

50

Business partners´ payables

51

Accounts payable from acquisition of subsidiaries

51

Provision for contingencies

53

Senior shares and mezzanine obligations - Consolidated

54

Shareholders' equity

55

Dividends and Interest on shareholders' equity

56

Share-based compensation plan

56

Operating Segments

57

Earnings per share

58

Gross sales revenue

59

Costs and expenses by nature

60

Finance income and expenses

60

Private pension plan - defined contribution

61

Insurance coverage

61

Subsequent events

61

Page 2 of 62

(A free translation of the original in Portuguese)

Consolidated Operating and Financial Performance

3-DIMENSIONAL ECOSYSTEM

TOTVS' B2B technology ecosystem goes far beyond ERP, consolidating the Management, Techfn and Business Performance dimensions. This unique ecosystem is changing the competitive landscape and driving the productivity and competitiveness of digital business and fnancial services across 12 economic segments.

Below, we have a brief description of each business dimension present in the new disclosure standard, adopted as of 2Q21:

DESCRIPTION AND COMPOSITION OF BUSINESS DIMENSIONS:

Management: it is the dimension where data and integrations are generated. Therefore, it is the basis for the other ecosystem

dimensions. Includes: (i) ERP solutions; (ii) HR solutions for the management and development of human capital and payroll processing; (iii) specialized solutions for 12 economic segments; (iv) innovation open platforms that integrate and leverage ERP, HR and Specialized solutions; and (v) solutions aimed at micro and small businesses.

Business Performance: dimension that aims to support customers from different segments to increase their sales, competitiveness and performance, leveraging the results, performance and relationship in their business areas. It consolidates the digital marketing platform, consisting of RD Station and Tail Target, and sales support solutions, comprising the E-commerce suite (including the JV with VTex) and OMS (Omnichannel).

Techfn: dimension that seeks to simplify, expand and improve accessibility to B2B fnancial services, through the intensive use of

digitization, artifcial intelligence and big data. Currently, it is composed of credit solutions, including: Supplier and the new products ("Antecipa", "Consignado", "Mais Negócios", "Mais Prazo", "Painel Financeiro", "Pagamento Instantâneo" and "EduConnect Pay").

Page 3 of 62

(A free translation of the original in Portuguese)

FINANCIAL AND OPERATIONAL RESULTS

The results presented in this section includes the consolidated results of RD Station as of June 2021, Tail Target as of January 2021 and Supplier as of May 2020.

Consolidated Results:

Consolidated Result (in R$ thousand)

3Q21

3Q20

2Q21

9M21

9M20

Consolidated Net Revenue

854,538

677,766

26.1%

763,375

11.9%

2,338,169

1,906,583

22.6%

Management Revenue

718,667

627,803

14.5%

678,854

5.9%

2,057,786

1,829,418

12.5%

Business Performance Revenue

62,714

879

>999%

23,577

166.0%

90,668

1,105

>999%

Techfin Revenue

73,157

49,084

49.0%

60,944

20.0%

189,715

76,060

149.4%

Consolidated Contribution Margin

444,395

358,802

23.9%

400,213

11.0%

1,235,834

981,052

26.0%

Management Contribution Margin

385,245

326,135

18.1%

360,853

6.8%

1,105,561

936,864

18.0%

Biz Performance Contribution Margin

29,590

822

>999%

12,021

146.2%

43,110

1,045

>999%

Techfin Contribution Margin

29,560

31,845

(7.2%)

27,339

8.1%

87,163

43,143

102.0%

% Consolidated Contribution Margin

52.0%

52.9%

-90 bp

52.4%

-40 bp

52.9%

51.5%

140 bp

% Management Contribution Margin

53.6%

51.9%

170 bp

53.2%

40 bp

53.7%

51.2%

250 bp

% Biz Performance Contribution Margin

47.2%

93.5%

-4630 bp

51.0%

-380 bp

47.5%

94.6%

-4710 bp

% Techfin Contribution Margin

40.4%

64.9%

-2450 bp

44.9%

-450 bp

45.9%

56.7%

-1080 bp

Sales and Marketing Expenses

(163,531)

(122,155)

33.9%

(138,345)

18.2%

(431,043)

(343,452)

25.5%

Adjusted G&A Expenses and Others

(88,821)

(75,225)

18.1%

(78,130)

13.7%

(239,821)

(211,978)

13.1%

Adjusted EBITDA

192,043

161,422

19.0%

183,738

4.5%

564,970

425,622

32.7%

Adjusted EBITDA Margin

22.5%

23.8%

-130 bp

24.1%

-160 bp

24.2%

22.3%

190 bp

Page 4 of 62

(A free translation of the original in Portuguese)

Management dimension Results

The Management dimension is, to a large extent, composed by the vision previously known as "Technology Results" until 1Q21, excluding the solutions that became part of the Business Performance dimension and Techfn's new products.

Management Result (in R$ thousand)

3Q21

3Q20

2Q21

9M21

9M20

Net Revenue

718,667

627,803

14.5%

678,854

5.9%

2,057,786

1,829,418

12.5%

Recurring

590,254

490,285

20.4%

559,861

5.4%

1,684,546

1,445,307

16.6%

Non Recurring

128,413

137,518

(6.6%)

118,993

7.9%

373,240

384,111

(2.8%)

License

51,106

63,099

(19.0%)

46,419

10.1%

156,647

168,448

(7.0%)

Services

77,307

74,419

3.9%

72,574

6.5%

216,593

215,663

0.4%

Costs

(203,945)

(188,772)

8.0%

(193,869)

5.2%

(580,696)

(543,771)

6.8%

Gross Profit

514,722

439,031

17.2%

484,985

6.1%

1,477,090

1,285,647

14.9%

Gross Margin

71.6%

69.9%

170 bp

71.4%

20 bp

71.8%

70.3%

150 bp

Research and Development

(122,969)

(104,965)

17.2%

(119,466)

2.9%

(355,499)

(315,769)

12.6%

Provision for Expected Credit Losses

(6,508)

(7,931)

(17.9%)

(4,666)

39.5%

(16,030)

(33,014)

(51.4%)

Management Contribution Margin

385,245

326,135

18.1%

360,853

6.8%

1,105,561

936,864

18.0%

% Management Contribution Margin

53.6%

51.9%

170 bp

53.2%

40 bp

53.7%

51.2%

250 bp

Net Revenue

Management Net Revenue grew 14% year-over-year, surpassing the 13% growth in 2Q21, even with the 19% reduction in License revenue in the period. This performance in Net Revenue was mainly due to the organic growth of 20% in Recurring Revenue, which represented 82% of Management Net Revenue. The Agribusiness, Educational, Financial Services and Retail industry-sectors were the ones that most contributed to this advance, with growths above 20%.

In the 9-month period, Management Net Revenue grew 12%, driven by the 17% increase in Recurring Revenue, more than offsetting the 2.8% drop in Non Recurring Revenue.

Recurring Revenue

Recurring Revenue grew organically 20% year-on-year, the highest level of this metric since 2012. This same organic growth of 20% can also be seen in the ARR (Annual Recurring Revenue), which ended the quarter at R$2.6 billion, with a new record of net addition, reaching R$142.2 million, growth of 159% when compared to 3Q20 and 19% when compared to 2Q21.

Of the total addition of ARR, whether year-on-year or quarter-on-quarter, approximately 60% was due to the growth in Sales Volume, composed of new signings, which represent the sales production (new clients and cross/up-sell to existing clients), and the

Page 5 of 62

Attachments

  • Original document
  • Permalink

Disclaimer

TOTVS SA published this content on 10 November 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 11 November 2021 09:26:02 UTC.