Company Valuation: Toyota Industries Corporation

Fiscal Period: März 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 1,608,309 3,061,358 2,629,767 2,282,024 4,858,976 3,197,731 - -
Change - 90.35% -14.1% -13.22% 112.92% -34.19% - -
Enterprise Value (EV) 1 2,589,935 4,168,472 3,773,197 3,778,432 6,068,392 4,339,266 4,256,913 4,096,795
Change - 60.95% -9.48% 0.14% 60.61% -28.49% -1.9% -3.76%
P/E ratio 11x 22.4x 14.6x 11.8x 21.2x 11.3x 10.7x 9.78x
PBR 0.66x 0.95x 0.67x 0.59x 0.8x 0.54x 0.52x 0.5x
PEG - -3.56x 0.5x 1.69x 1.1x 0.4x 1.85x 1.09x
Capitalization / Revenue 0.74x 1.45x 0.97x 0.68x 1.27x 0.78x 0.75x 0.71x
EV / Revenue 1.19x 1.97x 1.39x 1.12x 1.58x 1.06x 1x 0.91x
EV / EBITDA 7.7x 12.7x 9.86x 8.84x 12.5x 7.82x 7.35x 6.79x
EV / EBIT 20.2x 35.3x 23.7x 22.2x 30.3x 16.3x 15.1x 13.6x
EV / FCF 19.8x -191x 45.1x -16.2x 13.8x 20x 35.7x 14.4x
FCF Yield 5.04% -0.52% 2.22% -6.16% 7.27% 5.01% 2.8% 6.95%
Dividend per Share 2 160 150 170 190 240 282.9 301.4 329.1
Rate of return 3.09% 1.52% 2.01% 2.59% 1.53% 2.71% 2.89% 3.16%
EPS 2 469.8 440.3 580.7 621.2 736.9 924.1 977.5 1,065
Distribution rate 34.1% 34.1% 29.3% 30.6% 32.6% 30.6% 30.8% 30.9%
Net sales 1 2,171,355 2,118,302 2,705,183 3,379,891 3,833,205 4,081,204 4,261,355 4,492,634
EBITDA 1 336,545 327,998 382,803 427,666 485,343 555,112 579,173 603,493
EBIT 1 128,233 118,159 159,066 169,904 200,404 266,984 282,242 300,606
Net income 1 145,881 136,700 180,306 192,861 228,778 283,390 295,394 315,065
Net Debt 1 981,626 1,107,114 1,143,430 1,496,408 1,209,416 1,141,535 1,059,182 899,065
Reference price 2 5,180.00 9,860.00 8,470.00 7,350.00 15,650.00 10,420.00 10,420.00 10,420.00
Nbr of stocks (in thousands) 310,484 310,483 310,480 310,479 310,478 306,884 - -
Announcement Date 4/30/20 4/28/21 4/28/22 4/27/23 4/26/24 - - -
1JPY in Million2JPY
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio EV / Sales EV / EBITDA Yield (Y) Capi. ($)
11.28x1.06x7.82x+2.71%22.61B
11.56x1.24x7.88x+4.24%49.41B
7.41x0.78x7.02x+5.95%25.96B
8.67x1.03x5.23x+4.83%23.94B
6.77x - - +0.46%23.18B
25.7x3.66x15.07x+2.02%21.21B
10.03x1.29x8.89x+2.53%16.29B
19.87x1.72x10.26x+2.49%13.14B
8.07x0.67x5.49x+4.48%12.75B
21.84x1.66x13.39x+2.11%8.45B
Average 13.12x 1.45x 9.01x +3.18% 21.69B
Weighted average by Cap. 12.17x 1.41x 8.55x +3.43%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. 6201 Stock
  4. Valuation Toyota Industries Corporation
-40% Limited-time offer: Our subscriptions help you unlock the best investment opportunities. Last hours!
BENEFIT NOW