Delayed
Japan Exchange
02:00:00 2024-09-12 am EDT
|
5-day change
|
1st Jan Change
|
10,710.00 JPY
|
+2.78%
|
|
-2.99%
|
-6.87%
|
Fiscal Period: März |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
1,608,309
|
3,061,358
|
2,629,767
|
2,282,024
|
4,858,976
|
3,197,731
|
-
|
-
|
Change
|
-
|
90.35%
|
-14.1%
|
-13.22%
|
112.92%
|
-34.19%
|
-
|
-
|
Enterprise Value (EV)
1 |
2,589,935
|
4,168,472
|
3,773,197
|
3,778,432
|
6,068,392
|
4,339,266
|
4,256,913
|
4,096,795
|
Change
|
-
|
60.95%
|
-9.48%
|
0.14%
|
60.61%
|
-28.49%
|
-1.9%
|
-3.76%
|
P/E ratio
|
11x
|
22.4x
|
14.6x
|
11.8x
|
21.2x
|
11.3x
|
10.7x
|
9.78x
|
PBR
|
0.66x
|
0.95x
|
0.67x
|
0.59x
|
0.8x
|
0.54x
|
0.52x
|
0.5x
|
PEG
|
-
|
-3.56x
|
0.5x
|
1.69x
|
1.1x
|
0.4x
|
1.85x
|
1.09x
|
Capitalization / Revenue
|
0.74x
|
1.45x
|
0.97x
|
0.68x
|
1.27x
|
0.78x
|
0.75x
|
0.71x
|
EV / Revenue
|
1.19x
|
1.97x
|
1.39x
|
1.12x
|
1.58x
|
1.06x
|
1x
|
0.91x
|
EV / EBITDA
|
7.7x
|
12.7x
|
9.86x
|
8.84x
|
12.5x
|
7.82x
|
7.35x
|
6.79x
|
EV / EBIT
|
20.2x
|
35.3x
|
23.7x
|
22.2x
|
30.3x
|
16.3x
|
15.1x
|
13.6x
|
EV / FCF
|
19.8x
|
-191x
|
45.1x
|
-16.2x
|
13.8x
|
20x
|
35.7x
|
14.4x
|
FCF Yield
|
5.04%
|
-0.52%
|
2.22%
|
-6.16%
|
7.27%
|
5.01%
|
2.8%
|
6.95%
|
Dividend per Share
2 |
160
|
150
|
170
|
190
|
240
|
282.9
|
301.4
|
329.1
|
Rate of return
|
3.09%
|
1.52%
|
2.01%
|
2.59%
|
1.53%
|
2.71%
|
2.89%
|
3.16%
|
EPS
2 |
469.8
|
440.3
|
580.7
|
621.2
|
736.9
|
924.1
|
977.5
|
1,065
|
Distribution rate
|
34.1%
|
34.1%
|
29.3%
|
30.6%
|
32.6%
|
30.6%
|
30.8%
|
30.9%
|
Net sales
1 |
2,171,355
|
2,118,302
|
2,705,183
|
3,379,891
|
3,833,205
|
4,081,204
|
4,261,355
|
4,492,634
|
EBITDA
1 |
336,545
|
327,998
|
382,803
|
427,666
|
485,343
|
555,112
|
579,173
|
603,493
|
EBIT
1 |
128,233
|
118,159
|
159,066
|
169,904
|
200,404
|
266,984
|
282,242
|
300,606
|
Net income
1 |
145,881
|
136,700
|
180,306
|
192,861
|
228,778
|
283,390
|
295,394
|
315,065
|
Net Debt
1 |
981,626
|
1,107,114
|
1,143,430
|
1,496,408
|
1,209,416
|
1,141,535
|
1,059,182
|
899,065
|
Reference price
2 |
5,180.00
|
9,860.00
|
8,470.00
|
7,350.00
|
15,650.00
|
10,420.00
|
10,420.00
|
10,420.00
|
Nbr of stocks (in thousands)
|
310,484
|
310,483
|
310,480
|
310,479
|
310,478
|
306,884
|
-
|
-
|
Announcement Date
|
4/30/20
|
4/28/21
|
4/28/22
|
4/27/23
|
4/26/24
|
-
|
-
|
-
|
|