Company Valuation: Toyota Motor Corporation

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 17,961,555 24,089,951 30,631,613 25,502,542 51,110,075 33,067,792 - -
Change - 34.12% 27.16% -16.74% 100.41% -35.3% - -
Enterprise Value (EV) 1 34,324,006 40,433,272 51,014,316 47,365,849 78,259,795 54,787,345 56,159,187 56,307,740
Change - 17.8% 26.17% -7.15% 65.22% -29.99% 2.5% 0.26%
P/E ratio 8.84x 10.7x 10.8x 10.5x 10.4x 7.6x 7.33x 7.19x
PBR 0.9x 1.03x 1.17x 0.9x 1.49x 0.89x 0.82x 0.76x
PEG - 1.16x 0.4x -0.8x 0x -0.6x 2x 3.61x
Capitalization / Revenue 0.6x 0.89x 0.98x 0.69x 1.13x 0.7x 0.68x 0.66x
EV / Revenue 1.15x 1.49x 1.63x 1.27x 1.74x 1.16x 1.15x 1.12x
EV / EBITDA 10.5x 13.2x 12.7x 9.94x 10.5x 8.23x 8.22x 8.05x
EV / EBIT 14.1x 18.4x 17x 17.4x 14.6x 10.8x 10.8x 10.7x
EV / FCF 78x 28.2x 16.2x 31.5x 33.2x 27.3x 24.2x 23.5x
FCF Yield 1.28% 3.55% 6.17% 3.18% 3.02% 3.67% 4.13% 4.25%
Dividend per Share 2 44 48 52 60 75 87.31 95.59 102.1
Rate of return 3.38% 2.79% 2.34% 3.19% 1.98% 3.56% 3.89% 4.16%
EPS 2 147.1 160.6 205.2 179.5 365.9 323.1 334.9 341.6
Distribution rate 29.9% 29.9% 25.3% 33.4% 20.5% 27% 28.5% 29.9%
Net sales 1 29,929,992 27,214,594 31,379,507 37,154,298 45,095,325 47,423,822 48,936,187 50,363,170
EBITDA 1 3,256,000 3,074,648 4,002,897 4,764,929 7,440,000 6,657,025 6,835,621 6,993,076
EBIT 1 2,442,869 2,197,748 2,995,697 2,725,025 5,352,934 5,077,475 5,178,002 5,268,089
Net income 1 2,076,183 2,245,261 2,850,110 2,451,318 4,944,933 4,346,384 4,452,532 4,487,145
Net Debt 1 16,362,451 16,343,321 20,382,703 21,863,307 27,149,720 21,719,553 23,091,395 23,239,948
Reference price 2 1,300.20 1,723.20 2,222.50 1,880.00 3,792.00 2,455.00 2,455.00 2,455.00
Nbr of stocks (in thousands) 13,814,455 13,979,777 13,782,503 13,565,182 13,478,395 13,469,569 - -
Announcement Date 5/12/20 5/12/21 5/11/22 5/10/23 5/8/24 - - -
1JPY in Million2JPY
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio EV / Sales EV / EBITDA Yield (Y) Capi. ($)
7.6x1.16x8.23x+3.56%235B
4.9x0.15x1.01x+8.69%60.37B
3.26x0.03x0.23x+9.38%52.81B
5x0.26x1.78x+1.01%52.68B
5.23x0.21x1.42x+7.10%50.4B
6.4x0.61x6.11x+4.85%49.77B
15.04x0.95x6.65x+0.60%48.02B
4.24x0.91x7.53x+5.40%44.35B
6.42x0.19x2.29x+5.56%42.93B
27.85x2.62x18.64x+0.85%36.66B
Average 8.60x 0.71x 5.39x +4.70% 67.31B
Weighted average by Cap. 7.89x 0.78x 5.81x +4.53%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. 7203 Stock
  4. Valuation Toyota Motor Corporation
-40% Exceptional Extension: Our subscriptions help you unlock hidden opportunities. Exceptional extension!
BENEFIT NOW