Delayed
Japan Exchange
02:00:00 2024-09-17 am EDT
|
5-day change
|
1st Jan Change
|
2,406.00 JPY
|
-2.00%
|
|
-3.74%
|
-7.12%
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
17,961,555
|
24,089,951
|
30,631,613
|
25,502,542
|
51,110,075
|
33,067,792
|
-
|
-
|
Change
|
-
|
34.12%
|
27.16%
|
-16.74%
|
100.41%
|
-35.3%
|
-
|
-
|
Enterprise Value (EV)
1 |
34,324,006
|
40,433,272
|
51,014,316
|
47,365,849
|
78,259,795
|
54,787,345
|
56,159,187
|
56,307,740
|
Change
|
-
|
17.8%
|
26.17%
|
-7.15%
|
65.22%
|
-29.99%
|
2.5%
|
0.26%
|
P/E ratio
|
8.84x
|
10.7x
|
10.8x
|
10.5x
|
10.4x
|
7.6x
|
7.33x
|
7.19x
|
PBR
|
0.9x
|
1.03x
|
1.17x
|
0.9x
|
1.49x
|
0.89x
|
0.82x
|
0.76x
|
PEG
|
-
|
1.16x
|
0.4x
|
-0.8x
|
0x
|
-0.6x
|
2x
|
3.61x
|
Capitalization / Revenue
|
0.6x
|
0.89x
|
0.98x
|
0.69x
|
1.13x
|
0.7x
|
0.68x
|
0.66x
|
EV / Revenue
|
1.15x
|
1.49x
|
1.63x
|
1.27x
|
1.74x
|
1.16x
|
1.15x
|
1.12x
|
EV / EBITDA
|
10.5x
|
13.2x
|
12.7x
|
9.94x
|
10.5x
|
8.23x
|
8.22x
|
8.05x
|
EV / EBIT
|
14.1x
|
18.4x
|
17x
|
17.4x
|
14.6x
|
10.8x
|
10.8x
|
10.7x
|
EV / FCF
|
78x
|
28.2x
|
16.2x
|
31.5x
|
33.2x
|
27.3x
|
24.2x
|
23.5x
|
FCF Yield
|
1.28%
|
3.55%
|
6.17%
|
3.18%
|
3.02%
|
3.67%
|
4.13%
|
4.25%
|
Dividend per Share
2 |
44
|
48
|
52
|
60
|
75
|
87.31
|
95.59
|
102.1
|
Rate of return
|
3.38%
|
2.79%
|
2.34%
|
3.19%
|
1.98%
|
3.56%
|
3.89%
|
4.16%
|
EPS
2 |
147.1
|
160.6
|
205.2
|
179.5
|
365.9
|
323.1
|
334.9
|
341.6
|
Distribution rate
|
29.9%
|
29.9%
|
25.3%
|
33.4%
|
20.5%
|
27%
|
28.5%
|
29.9%
|
Net sales
1 |
29,929,992
|
27,214,594
|
31,379,507
|
37,154,298
|
45,095,325
|
47,423,822
|
48,936,187
|
50,363,170
|
EBITDA
1 |
3,256,000
|
3,074,648
|
4,002,897
|
4,764,929
|
7,440,000
|
6,657,025
|
6,835,621
|
6,993,076
|
EBIT
1 |
2,442,869
|
2,197,748
|
2,995,697
|
2,725,025
|
5,352,934
|
5,077,475
|
5,178,002
|
5,268,089
|
Net income
1 |
2,076,183
|
2,245,261
|
2,850,110
|
2,451,318
|
4,944,933
|
4,346,384
|
4,452,532
|
4,487,145
|
Net Debt
1 |
16,362,451
|
16,343,321
|
20,382,703
|
21,863,307
|
27,149,720
|
21,719,553
|
23,091,395
|
23,239,948
|
Reference price
2 |
1,300.20
|
1,723.20
|
2,222.50
|
1,880.00
|
3,792.00
|
2,455.00
|
2,455.00
|
2,455.00
|
Nbr of stocks (in thousands)
|
13,814,455
|
13,979,777
|
13,782,503
|
13,565,182
|
13,478,395
|
13,469,569
|
-
|
-
|
Announcement Date
|
5/12/20
|
5/12/21
|
5/11/22
|
5/10/23
|
5/8/24
|
-
|
-
|
-
|
|