Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

TRACTOR SUPPLY COMPANY

(TSCO)
  Report
Delayed Quote. Delayed Nasdaq - 12/07 04:00:00 pm
233.34 USD   +2.59%
12/02EPA Recognizes Tractor Supply Company as a Leading Green Power User
BU
12/01Petsense Adds 4health Premium Pet Food to Its Product Lineup
BU
11/19INSIDER SELL : Tractor Supply
MT
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 10 11710 94817 11126 558--
Entreprise Value (EV)1 10 47111 29516 79126 88627 01527 169
P/E ratio 19,2x19,8x23,0x27,4x26,9x25,0x
Yield 1,45%1,47%1,02%0,89%0,99%1,08%
Capitalization / Revenue 1,28x1,31x1,61x2,10x2,00x1,90x
EV / Revenue 1,32x1,35x1,58x2,13x2,04x1,95x
EV / EBITDA 11,9x12,0x13,0x17,2x16,6x15,6x
Price to Book 6,51x7,07x8,88x13,9x13,3x13,0x
Nbr of stocks (in thousands) 122 068118 386116 497113 815--
Reference price (USD) 82,992,5147233233233
Announcement Date 01/31/201901/30/202001/28/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 7 9118 35210 62012 62313 26213 950
EBITDA1 8799421 2881 5631 6301 740
Operating profit (EBIT)1 7027431 0711 2921 3041 386
Operating Margin 8,87%8,90%10,1%10,2%9,83%9,94%
Pre-Tax Profit (EBT)1 6837239681 2661 2571 313
Net income1 5325627499849771 035
Net margin 6,73%6,73%7,05%7,79%7,37%7,42%
EPS2 4,314,666,388,508,689,33
Dividend per Share2 1,201,361,502,082,312,51
Announcement Date 01/31/201901/30/202001/28/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 2 7923 6023 0183 2142 7803 755
EBITDA1 291551367350268560
Operating profit (EBIT)1 231486297279193490
Operating Margin 8,26%13,5%9,85%8,67%6,95%13,0%
Pre-Tax Profit (EBT)1 223479291272184484
Net income1 181370224209143375
Net margin 6,49%10,3%7,44%6,49%5,13%9,99%
EPS2 1,553,191,951,821,253,35
Dividend per Share ------
Announcement Date 04/22/202107/19/202110/21/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 354347-329457611
Net Cash position1 --320---
Leverage (Debt / EBITDA) 0,40x0,37x-0,25x0,21x0,28x0,35x
Free Cash Flow1 4165941 101520693807
ROE (Net Profit / Equities) 35,7%35,9%46,2%51,1%49,8%52,0%
Shareholders' equity1 1 4901 5641 6211 9241 9621 993
ROA (Net Profit / Asset) 17,9%13,4%13,1%13,9%13,3%13,5%
Assets1 2 9774 1875 7317 0787 3657 649
Book Value Per Share2 12,713,116,516,817,517,9
Cash Flow per Share2 5,626,7211,98,9011,111,8
Capex1 279217294553540521
Capex / Sales 3,52%2,60%2,77%4,38%4,07%3,74%
Announcement Date 01/31/201901/30/202001/28/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 26 557 574 366
Net sales (USD) 10 620 352 000
Number of employees 30 500
Sales / Employee (USD) 348 208
Free-Float 64,1%
Free-Float capitalization (USD) 17 025 204 648
Avg. Exchange 20 sessions (USD) 168 777 739
Average Daily Capital Traded 0,64%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA