Forward-looking Statements



The following discussion of the Company's financial condition and results of
operations should be read together with TD Group's condensed consolidated
financial statements and the related notes included elsewhere in this Quarterly
Report on Form 10-Q. References in this section to "TransDigm," "the Company,"
"we," "us," "our," and similar references refer to TD Group, TransDigm Inc. and
TransDigm Inc.'s subsidiaries, unless the context otherwise indicates.

This Quarterly Report on Form 10-Q contains both historical and "forward-looking
statements" within the meaning of Section 21E of the Exchange Act, and 27A of
the Securities Act. All statements other than statements of historical fact
included that address activities, events or developments that we expect, believe
or anticipate will or may occur in the future are forward-looking statements,
including, in particular, the statements about our plans, objectives, strategies
and prospects regarding, among other things, our financial condition, results of
operations and business. We have identified some of these forward-looking
statements with words like "believe," "may," "will," "should," "expect,"
"intend," "plan," "predict," "anticipate," "estimate" or "continue" and other
words and terms of similar meaning. These forward-looking statements may be
contained throughout this Quarterly Report on Form 10-Q. These forward-looking
statements are based on current expectations about future events affecting us
and are subject to uncertainties and factors relating to, among other things,
our operations and business environment, all of which are difficult to predict
and many of which are beyond our control. Many factors mentioned in our
discussion in this Quarterly Report on Form 10-Q, including the risks outlined
under "Risk Factors," will be important in determining future results. Although
we believe that the expectations reflected in these forward-looking statements
are reasonable, we do not know whether our expectations will prove correct. They
can be affected by inaccurate assumptions we might make or by known or unknown
risks and uncertainties, including those described under "Risk Factors" in the
Quarterly Report on Form 10-Q. Since our actual results, performance or
achievements could differ materially from those expressed in, or implied by,
these forward-looking statements, we cannot give any assurance that any of the
events anticipated by these forward-looking statements will occur or, if any of
them does occur, what impact they will have on our business, results of
operations and financial condition. You are cautioned not to place undue
reliance on these forward-looking statements, which speak only as of the date
they are made. We do not undertake any obligation to update these
forward-looking statements or the risk factors contained in this Quarterly
Report on Form 10-Q to reflect new information, future events or otherwise,
except as may be required under federal securities laws.

Important factors that could cause actual results to differ materially from the
forward-looking statements made in this Quarterly Report on Form 10-Q include
but are not limited to: the impact that the COVID-19 pandemic has on our
business, results of operations, financial condition and liquidity; the
sensitivity of our business to the number of flight hours that our customers'
planes spend aloft and our customers' profitability, both of which are affected
by general economic conditions; future geopolitical or other worldwide events;
cyber-security threats and natural disasters; our reliance on certain customers;
the U.S. defense budget and risks associated with being a government supplier
including government audits and investigations; failure to maintain government
or industry approvals; failure to complete or successfully integrate
acquisitions; our indebtedness; potential environmental liabilities; liabilities
arising in connection with litigation; increases in raw material costs, taxes
and labor costs that cannot be recovered in product pricing; risks and costs
associated with our international sales and operations; and other factors. Refer
to Part II, Item 1A included in this Quarterly Report on Form 10-Q and to Part
II, Item 1A of the Annual Report on Form 10-K for additional information
regarding the foregoing factors that may affect our business.

Overview



We believe we are a leading global designer, producer and supplier of highly
engineered proprietary aerospace components with significant aftermarket
content. We seek to develop highly customized products to solve specific needs
for aircraft operators and manufacturers. We attempt to differentiate ourselves
based on engineering, service and manufacturing capabilities. We typically
choose not to compete for non-proprietary "build to print" business because it
frequently offers lower margins than proprietary products. We believe that our
products have strong brand names within the industry and that we have a
reputation for high quality, reliability and strong customer support. Our
business is well diversified due to the broad range of products that we offer to
our customers. Our major product offerings, substantially all of which are
ultimately provided to end-users in the aerospace industry, include
mechanical/electro-mechanical actuators and controls, ignition systems and
engine technology, specialized pumps and valves, power conditioning devices,
specialized AC/DC electric motors and generators, batteries and chargers,
engineered latching and locking devices, engineered rods, engineered connectors
and elastomer sealing solutions, databus and power controls, cockpit security
components and systems, specialized and advanced cockpit displays, engineered
audio, radio and antenna systems, specialized lavatory components, seat belts
and safety restraints, engineered and customized interior surfaces and related
components, advanced sensor products, switches and relay panels, thermal
protection and insulation, lighting and control technology, parachutes, high
performance hoists, winches and lifting devices, and cargo loading, handling and
delivery systems. Each of these product offerings is composed of many individual
products that are typically customized to meet the needs of a particular
aircraft platform or customer.
                                       26

--------------------------------------------------------------------------------

Table of Contents



For the third quarter of fiscal year 2022, we generated net sales of $1,398
million and net income attributable to TD Group of $238 million. EBITDA As
Defined was $696 million, or 49.8% of net sales. Refer to the "Non-GAAP
Financial Measures" section for certain information regarding EBITDA and EBITDA
As Defined, including reconciliations of EBITDA and EBITDA As Defined to income
from continuing operations and net cash provided by operating activities.

The COVID-19 pandemic is continuing to cause an adverse impact on our employees,
operations, supply chain and distribution system and the long-term impact to our
business remains unknown. This is due to the numerous uncertainties that have
risen from the pandemic, including the severity of the disease, the duration of
the outbreak, the likelihood of resurgences of the outbreak, including due to
the emergence and spread of variants, actions that may be taken by governmental
authorities in response to the disease including vaccination mandates, the
continued efficacy and public acceptance of vaccines, and unintended
consequences of the foregoing.

The commercial aerospace industry, in particular, has been significantly
disrupted, both domestically and internationally, by the pandemic. The pandemic
has resulted in governments around the world implementing stringent measures to
help control the spread of the virus, including quarantines, "shelter in place"
and "stay at home" orders, travel restrictions, business curtailments and other
measures. As a result, demand for travel declined at a rapid pace beginning in
the second half of fiscal 2020 and has remained depressed compared to
pre-pandemic levels. However, commercial air travel has increasingly shown signs
of recovery in recent months with increasing air traffic, primarily in certain
domestic markets. The recovery in international commercial air travel has been
slower with international travel moderately recovered from COVID-19 pandemic
lows. The exact pace and timing of the commercial air travel recovery remains
uncertain and is expected to continue to be uneven depending on factors such as
trends in the number of COVID-19 infections (e.g., impact of new variants of
COVID-19 resurfacing), the continued efficacy and public acceptance of vaccines
and easing of quarantines and travel restrictions, among other factors.

The COVID-19 pandemic has also disrupted the global supply chain and
availability of raw materials, particularly electronic parts. Our business has
been adversely affected and could continue to be adversely affected by
disruptions in our ability to timely obtain raw materials and components from
our suppliers in the quantities we require or on favorable terms. Although we
believe in most cases that we could identify alternative suppliers, or
alternative raw materials or component parts, the lengthy and expensive Federal
Aviation Administration ("FAA") and OEM certification processes associated with
aerospace products could prevent efficient replacement of a supplier, raw
material or component part.

We currently expect COVID-19 to continue to cause an adverse impact on our net
sales, net income and EBITDA As Defined compared to pre-pandemic levels for the
remainder of fiscal 2022. Longer-term, because the duration of the pandemic is
unclear, it is difficult to forecast a precise impact on the Company's future
results. We will continue to evaluate the nature and extent to which COVID-19
will impact our business, supply chain, consolidated results of operations,
financial condition, and liquidity.

We are also monitoring the ongoing conflict between Russia and Ukraine and the
related export controls and financial and economic sanctions imposed on certain
industry sectors, including the aviation sector, and parties in Russia by the
U.S., the U.K., the European Union and others. Although the conflict has not
resulted in a direct material adverse impact on TransDigm's business to date,
the implications of the Russia and Ukraine conflict in the short-term and
long-term are difficult to predict at this time. Factors such as increased
energy costs, the availability of certain raw materials for aircraft
manufacturers, embargoes on flights from Russian airlines, sanctions on Russian
companies, and the stability of Ukrainian customers could impact the global
economy and aviation sector.

Critical Accounting Policies and Estimates



The preparation and fair presentation of the consolidated unaudited interim
financial statements and accompanying notes included in this report are the
responsibility of management. The financial statements and footnotes have been
prepared in conformity with generally accepted accounting principles in the
United States ("U.S. GAAP") for interim financial statements and contain certain
amounts that were based upon management's best estimates, judgments and
assumptions that were believed to be reasonable under the circumstances. On an
ongoing basis, we evaluate the accounting policies and estimates used to prepare
financial statements. Estimates are based on historical experience, judgments
and assumptions believed to be reasonable under current facts and circumstances.
Actual amounts and results could differ from these estimates used by management.

A comprehensive discussion of the Company's critical accounting policies and
management estimates and significant accounting policies followed in the
preparation of the financial statements is included in Part II, Item 7 of our
Annual Report on Form 10-K for the fiscal year ended September 30, 2021, filed
on November 16, 2021. Refer to Note 4, "Recent Accounting Pronouncements," in
the notes to the condensed consolidated financial statements included herein for
further disclosure of accounting standards recently adopted or required to be
adopted in the future.

Acquisitions and Divestitures

Recent acquisitions and divestitures are described in Note 3, "Acquisitions and
Divestitures," in the notes to the condensed consolidated financial statements
included herein.
                                       27

--------------------------------------------------------------------------------

Table of Contents

Results of Operations



The following table sets forth, for the periods indicated, certain operating
data of the Company, including presentation of the amounts as a percentage of
net sales (amounts in millions, except per share data):

                                                                            

Thirteen Week Periods Ended


                                                       July 2, 2022         % of Net Sales             July 3, 2021         % of Net Sales
Net sales                                            $       1,398                 100.0  %          $       1,218                 100.0  %
Cost of sales                                                  582                  41.6  %                    563                  46.2  %
Selling and administrative expenses                            184                  13.2  %                    172                  14.1  %
Amortization of intangible assets                               33                   2.4  %                     36                   3.0  %
Income from operations                                         599                  42.8  %                    447                  36.7  %
Interest expense, net                                          269                  19.2  %                    263                  21.6  %
Refinancing costs                                                -                     -  %                     13                   1.1  %
Other expense (income)                                          21                   1.5  %                     (5)                 (0.4) %
Gain on sale of businesses, net                                 (3)                 (0.2) %                    (68)                 (5.6) %
Income tax provision (benefit)                                  73                   5.2  %                    (73)                 (6.0) %
Income from continuing operations                              239                  17.1  %                    317                  26.0  %
Less: Net income attributable to noncontrolling
interests                                                       (1)                 (0.1) %                      -                     -  %

Income from continuing operations attributable to TD Group

                                                          238                  17.0  %                    317                  26.0  %
Net income attributable to TD Group                  $         238                  17.0  %          $         317                  26.0  %
Net income applicable to TD Group common
stockholders                                         $         238    (1)           17.0  %          $         317    (1)           26.0  %

Earnings per share: Earnings per share from continuing operations-basic and diluted

                                          $           4.10 (2)                            $           5.43 (2)
Earnings per share from discontinued
operations-basic and diluted                                        - (2)                                           - (2)
Earnings per share                                   $           4.10                                $           5.43
Weighted-average shares outstanding-basic and
diluted                                                       58.0                                            58.4
Other Data:
EBITDA                                               $         643    (3)                            $         572    (3)
EBITDA As Defined                                    $         696    (3)           49.8  %          $         559    (3)           45.9  %




(1)Net income applicable to TD Group common stockholders represents net income
attributable to TD Group less special dividends declared or paid on
participating securities, including dividend equivalent payments. No special
dividends were declared or paid on participating securities, including dividend
equivalent payments, for the thirteen week periods ended July 2, 2022 and
July 3, 2021, respectively.

(2)Earnings per share from continuing operations is calculated by dividing net
income applicable to TD Group common stockholders, excluding income from
discontinued operations, net of tax, by the basic and diluted weighted average
common shares outstanding. Earnings per share from discontinued operations is
calculated by dividing income from discontinued operations, net of tax, by the
basic and diluted weighted average common shares outstanding.

(3)Refer to "Non-GAAP Financial Measures" in this discussion and analysis for additional information and limitations regarding these non-GAAP financial measures, including a reconciliation to the comparable GAAP financial measure.


                                       28

--------------------------------------------------------------------------------


  Table of Contents

                                                                              Thirty-Nine Week Periods Ended
                                                       July 2,
                                                        2022           % of Net Sales             July 3, 2021         % of Net Sales
Net sales                                            $  3,919                 100.0  %          $       3,519                 100.0  %
Cost of sales                                           1,706                  43.5  %                  1,731                  49.2  %
Selling and administrative expenses                       537                  13.7  %                    531                  15.1  %
Amortization of intangible assets                         102                   2.6  %                    101                   2.9  %
Income from operations                                  1,574                  40.2  %                  1,156                  32.9  %
Interest expense, net                                     799                  20.4  %                    798                  22.7  %
Refinancing costs                                           -                     -  %                     36                   1.0  %
Other expense (income)                                     15                   0.4  %                    (37)                 (1.1) %
Gain on sale of businesses, net                            (6)                 (0.2) %                    (69)                 (2.0) %
Income tax provision (benefit)                            165                   4.2  %                    (45)                 (1.3) %
Income from continuing operations                         601                  15.3  %                    473                  13.4  %
Less: Net income attributable to noncontrolling
interests                                                  (2)                 (0.1) %                     (2)                 (0.1) %

Income from continuing operations attributable to TD Group

                                                     599                  15.3  %                    471                  13.4  %
Income from discontinued operations, net of tax             1                     -  %                      -                     -  %
Net income attributable to TD Group                  $    600                  15.3  %          $         471                  13.4  %
Net income applicable to TD Group common
stockholders                                         $    554    (1)           14.1  %          $         398    (1)           11.3  %

Earnings per share: Earnings per share from continuing operations-basic and diluted

$      9.42 (2)                            $           6.83 (2)
Earnings per share from discontinued
operations-basic and diluted                                0.02 (2)                                           - (2)
Earnings per share                                   $      9.44                                $           6.83
Weighted-average shares outstanding-basic and
diluted                                                  58.7                                            58.4
Other Data:
EBITDA                                               $  1,753    (3)                            $       1,414    (3)
EBITDA As Defined                                    $  1,894    (3)           48.3  %          $       1,552    (3)           44.1  %




(1)Net income applicable to TD Group common stockholders represents net income
attributable to TD Group less special dividends declared or paid on
participating securities, including dividend equivalent payments of $46 million
and $73 million for the thirty-nine week periods ended July 2, 2022 and July 3,
2021, respectively.

(2)Earnings per share from continuing operations is calculated by dividing net
income applicable to TD Group common stockholders, excluding income from
discontinued operations, net of tax, by the basic and diluted weighted average
common shares outstanding. Earnings per share from discontinued operations is
calculated by dividing income from discontinued operations, net of tax, by the
basic and diluted weighted average common shares outstanding.

(3)Refer to "Non-GAAP Financial Measures" in this discussion and analysis for additional information and limitations regarding these non-GAAP financial measures, including a reconciliation to the comparable GAAP financial measure.


                                       29
--------------------------------------------------------------------------------
  Table of Contents
Changes in Results of Operations

Thirteen week period ended July 2, 2022 compared with the thirteen week period ended July 3, 2021

Total Company

•Net Sales. Net organic sales and acquisition and divestiture sales and the related dollar and percentage changes for the thirteen week periods ended July 2, 2022 and July 3, 2021 were as follows (amounts in millions):



                                               Thirteen Week Periods Ended                                      % Change
                                           July 2, 2022            July 3, 2021            Change              Net Sales
Organic sales                            $        1,387          $       1,184          $     203                     16.7  %
Acquisition and divestiture sales                    11                     34                (23)                    (1.9) %
Net sales                                $        1,398          $       1,218          $     180                     14.8  %


Organic sales represent net sales from existing businesses owned by the Company,
excluding sales from acquisitions and divestitures. Acquisition sales represent
net sales from acquired businesses for the period up to one year subsequent to
their respective acquisition date. Therefore, beginning in the second quarter of
fiscal 2022, Cobham Aero Connectivity's ("CAC's") net sales, including the
comparable thirteen week period in the prior year, were included in the organic
growth calculation (acquisition date was January 2021). Beginning in the third
quarter of fiscal 2022, DART Aerospace ("DART") is included in the acquisitions
and divestitures classification due to the completion of the acquisition by
TransDigm. Divestiture sales represent net sales from businesses up to the date
the respective divestiture was completed. Acquisition and divestiture sales are
excluded from organic sales due to the variability in the nature, timing and
extent of acquisitions and divestitures and resulting variable impact on
underlying trends. Refer to Note 3, "Acquisitions and Divestitures," in the
notes to the condensed consolidated financial statements included herein for
further information on the Company's recent acquisition and divestiture
activity.

The increase in organic sales of $203 million for the thirteen week period ended
July 2, 2022 compared to the thirteen week period ended July 3, 2021 is
primarily related to increases in commercial aftermarket sales ($129 million, an
increase of 47.1%), commercial OEM sales ($56 million, an increase of 23.3%) and
defense sales ($2 million, an increase of 0.4%). The increase in commercial
aftermarket sales is primarily attributable to the continued recovery in
commercial air travel demand, particularly the increase in the utilization of
narrow-body aircraft, and air cargo demand and the resulting higher flight hours
compared to fiscal 2021. The increase in OEM sales is primarily attributable to
a higher volume of narrow-body aircraft deliveries by aircraft manufacturers to
airlines and also production rate increases of narrow-body aircraft compared to
fiscal 2021. The only slight increase in defense sales is attributable to
continued supply chain shortages resulting in shipment delays and delays in U.S.
government defense spend outlays.

The decrease in acquisition and divestiture sales for the thirteen week period
ended July 2, 2022 is attributable to the divestitures of ScioTeq and TREALITY
Simulation Visual Systems ("ScioTeq and TREALITY"), Technical Airborne
Components ("TAC"), Racal Acoustics ("Racal") and Avista, Inc. ("Avista"), all
of which were completed in fiscal 2021; partially offset by the net sales from
DART Aerospace ("DART"), which the acquisition was completed in the third
quarter of fiscal 2022.
                                       30

--------------------------------------------------------------------------------

Table of Contents



•Cost of Sales and Gross Profit. Cost of sales increased by $19 million, or
3.4%, to $582 million for the thirteen week period ended July 2, 2022 compared
to $563 million for the thirteen week period ended July 3, 2021. Cost of sales
and the related percentage of net sales for the thirteen week periods ended
July 2, 2022 and July 3, 2021 were as follows (amounts in millions):

                                                   Thirteen Week Periods 

Ended


                                               July 2, 2022           July 3, 2021           Change              % Change
Cost of sales - excluding costs below        $        604            $       580           $     24                    4.1  %
% of net sales                                       43.2    %              47.6   %
Non-cash stock compensation expense                     4                      4                  -                      -  %
% of net sales                                        0.3    %               0.3   %
Inventory acquisition accounting adjustments            1                      -                  1                  100.0  %
% of net sales                                        0.1    %                 -   %
Acquisition integration costs                           1                      2                 (1)                 (50.0) %
% of net sales                                        0.1    %               0.2   %
COVID-19 pandemic restructuring costs                   -                      1                 (1)                (100.0) %
% of net sales                                          -    %               0.1   %
Foreign currency gains                                (20)                    (4)               (16)                (400.0) %
% of net sales                                       (1.4)   %              (0.3)  %
Loss contract amortization                             (8)                   (20)                12                   60.0  %
% of net sales                                       (0.6)   %              (1.6)  %
Total cost of sales                          $        582            $       563           $     19                    3.4  %
% of net sales                                       41.6    %              46.2   %
Gross profit                                 $        816            $       655           $    161                   24.6  %
Gross profit percentage                              58.4    %              53.8   %


Excluding the specific components to cost of sales listed above, the change in
cost of sales during the thirteen week period ended July 2, 2022, which
decreased as a percentage of net sales, was primarily driven by a favorable
sales mix, specifically, higher commercial aftermarket net sales as a percentage
of net sales compared to commercial OEM net sales in the comparable period one
year ago.

In addition, despite the inflationary pressures existing for labor and certain
raw materials, particularly those related to electronics and castings, the
continued application of our three core value-driven operating strategies
(obtaining profitable new business, continually improving our cost structure and
providing highly engineered value-added products to customers) coupled with
fixed overhead costs incurred being spread over a higher production volume,
resulted in gross profit as a percentage of net sales increasing by 4.6
percentage points to 58.4% for the thirteen week period ended July 2, 2022 from
53.8% for the thirteen week period ended July 3, 2021.
                                       31

--------------------------------------------------------------------------------

Table of Contents



•Selling and Administrative Expenses. Selling and administrative expenses
increased by $12 million to $184 million, or 13.2% of net sales, for the
thirteen week period ended July 2, 2022 from $172 million, or 14.1% of net
sales, for the thirteen week period ended July 3, 2021. Selling and
administrative expenses and the related percentage of net sales for the thirteen
week periods ended July 2, 2022 and July 3, 2021 were as follows (amounts in
millions):

                                                        Thirteen Week Periods Ended
                                                    July 2, 2022           July 3, 2021           Change              % Change
Selling and administrative expenses - excluding
costs below                                       $        147            $       136           $     11                    8.1  %
% of net sales                                            10.5    %              11.2   %
Non-cash stock compensation expense                         32                     32                  -                      -  %
% of net sales                                             2.3    %               2.6   %
Bad debt expense                                             1                      -                  1                  100.0  %
% of net sales                                             0.1    %                 -   %
Acquisition integration costs                                1                      2                 (1)                 (50.0) %
% of net sales                                             0.1    %               0.2   %
Acquisition and divestiture transaction-related
expenses                                                     3                      2                  1                   50.0  %
% of net sales                                             0.2    %               0.2   %
Total selling and administrative expenses         $        184            $       172           $     12                    7.0  %
% of net sales                                            13.2    %              14.1   %


Excluding the specific components to selling and administrative expenses listed
above, the change in selling and administrative expenses during the thirteen
week period ended July 2, 2022 improved as a percentage of net sales compared to
the thirteen week period in the prior year. This is a result of the continued
realization of the cost mitigation measures that were enacted in the second half
of fiscal 2020 and in fiscal 2021 in response to the COVID-19 pandemic partially
offset by increased costs incurred compared to the prior year for travel and
other sales support and administrative costs.

•Amortization of Intangible Assets. Amortization of intangible assets was $33
million for the thirteen week period ended July 2, 2022 compared to $36 million
for the thirteen week period ended July 3, 2021. The decrease in amortization
expense of $3 million was due to amortization expense on sales order backlog for
the CAC acquisition becoming fully amortized in the second quarter of fiscal
2022 reducing the total amortization expense recorded in the third quarter of
fiscal 2022 compared to fiscal 2021. This is partially offset by the
amortization expense recorded for the estimated other intangible assets from the
fiscal 2022 acquisitions.

•Interest Expense-net. Interest expense-net includes interest on borrowings
outstanding, amortization of debt issuance costs, original issue discount and
premium, revolving credit facility fees and interest on finance leases; slightly
offset by interest income. Interest expense-net increased $6 million, or 2.3%,
to $269 million for the thirteen week period ended July 2, 2022 from $263
million for the comparable thirteen week period in the prior fiscal year. The
increase in interest expense-net was primarily due to an increase in LIBOR
compared to the prior year, which adversely impacted the interest expense on the
approximately 15% of gross debt that is variable rate and not hedged via an
interest rate swap or cap. This was slightly offset by an increase in interest
income. The weighted average interest rate for cash interest payments on total
borrowings outstanding for the thirteen week period ended July 2, 2022 was 5.3%.

•Other Expense (Income). Other expense (income) was $21 million for the thirteen
week period ended July 2, 2022 compared to $(5) million for the thirteen week
period ended July 3, 2021. Other expense for the thirteen week period ended
July 2, 2022 was primarily driven by a pension settlement charge of
approximately $21 million for the Esterline Retirement Plan (the "ERP"). Refer
to Note 15, "Retirement Plans," in the notes to the condensed consolidated
financial statements included herein for further information. Other income for
the thirteen week period ended July 3, 2021 was primarily driven by the release
of a litigation reserve ($3 million) and the non-service related components of
net periodic benefit costs on the Company's defined benefit pension plans
($2 million).

•Income Tax Provision (Benefit). Income tax expense (benefit) as a percentage of
income before income taxes was approximately 23.4% for the thirteen week period
ended July 2, 2022 compared to (29.9)% for the thirteen week period ended
July 3, 2021. The Company's significantly lower effective tax rate for the
thirteen week period ended July 3, 2021 was primarily due to a one time benefit
from a tax election made on the Company's fiscal 2020 U.S. federal income tax
return enabling the Company to utilize its net interest deduction limitation
carryforward pursuant to IRC Section 163(j) resulting in the release of the
valuation allowance applicable to such carryforward.
                                       32

--------------------------------------------------------------------------------

Table of Contents



•Net Income Attributable to TD Group. Net income attributable to TD Group
decreased $79 million, or 24.9%, to $238 million for the thirteen week period
ended July 2, 2022 compared to net income attributable to TD Group of $317
million for the thirteen week period ended July 3, 2021, primarily as a result
of the significant change in income tax expense (benefit) described above.

•Earnings per Share. Basic and diluted earnings per share was $4.10 for the
thirteen week period ended July 2, 2022 and $5.43 per share for the thirteen
week period ended July 3, 2021. There was no impact on earnings per share from
discontinued operations for the thirteen week periods ended July 2, 2022 and
July 3, 2021.

Business Segments

•Segment Net Sales. Net sales by segment for the thirteen week periods ended July 2, 2022 and July 3, 2021 were as follows (amounts in millions):



                                                           Thirteen Week Periods Ended
                               July 2, 2022          % of Net Sales           July 3, 2021          % of Net Sales           Change              % Change
Power & Control              $         737                    52.7  %       $         628                    51.5  %       $    109                    17.4  %
Airframe                               620                    44.4  %                 550                    45.2  %             70                    12.7  %
Non-aviation                            41                     2.9  %                  40                     3.3  %              1                     2.5  %
  Net sales                  $       1,398                   100.0  %       $       1,218                   100.0  %       $    180                    14.8  %


Net sales for the Power & Control segment increased $109 million, an increase of
17.4%, for the thirteen week period ended July 2, 2022 compared to the thirteen
week period ended July 3, 2021. The sales increase resulted primarily from
increases in organic sales in the commercial aftermarket ($71 million, an
increase of 51.6%), commercial OEM ($21 million, an increase of 17.8%) and
defense ($6 million, an increase of 1.6%). The increase in commercial
aftermarket sales is primarily attributable to the continued recovery in
commercial air travel demand, particularly the increase in the utilization of
narrow-body aircraft, and air cargo demand and the resulting higher flight hours
compared to fiscal 2021. The increase in OEM sales is primarily attributable to
a higher volume of narrow-body aircraft deliveries by aircraft manufacturers to
airlines and also production rate increases of narrow-body aircraft compared to
fiscal 2021. The only slight increase in defense sales is attributable to
continued supply chain shortages resulting in shipment delays and delays in U.S.
government defense spend outlays.

Net sales for the Airframe segment increased $70 million, an increase of 12.7%,
for the thirteen week period ended July 2, 2022 compared to the thirteen week
period ended July 3, 2021. The sales increase resulted primarily from increases
in organic sales in the commercial aftermarket ($57 million, an increase of
42.4%) and commercial OEM sales ($34 million, an increase of 27.7%); slightly
offset by a decrease in organic defense sales ($2 million, a decrease of 0.9%).
The increase in commercial aftermarket sales is primarily attributable to the
continued recovery in commercial air travel demand, particularly the increase in
the utilization of narrow-body aircraft, and air cargo demand and the resulting
higher flight hours compared to fiscal 2021. The increase in OEM sales is
primarily attributable to a higher volume of narrow-body aircraft deliveries by
aircraft manufacturers to airlines and also production rate increases of
narrow-body aircraft compared to fiscal 2021. The slight decrease in defense
sales is attributable to continued supply chain shortages resulting in shipment
delays and delays in U.S. government defense spend outlays. Acquisition and
divestiture sales decreased by $23 million for the thirteen week period ended
July 2, 2022 due to the impact on the comparable period from the divestitures
completed in fiscal 2021; partially offset by the net sales from DART, which the
acquisition was completed in the third quarter of fiscal 2022.

•EBITDA As Defined. Refer to "Non-GAAP Financial Measures" in this discussion
and analysis for further information on EBITDA As Defined. EBITDA As Defined by
segment for the thirteen week periods ended July 2, 2022 and July 3, 2021 were
as follows (amounts in millions):

                                                                     Thirteen Week Periods Ended
                                                             % of  Segment                                       % of  Segment
                                    July 2, 2022               Net Sales                July 3, 2021               Net Sales                Change              % Change
Power & Control                    $        398                         54.0  %       $         331                         52.7  %       $     67                    20.2  %
Airframe                                    292                         47.1  %                 233                         42.4  %             59                    25.3  %
Non-aviation                                 16                         39.0  %                  14                         35.0  %              2                    14.3  %
                                   $        706                         50.5  %       $         578                         47.5  %       $    128                    22.1  %


                                       33

--------------------------------------------------------------------------------

Table of Contents



Organic EBITDA As Defined represents EBITDA As Defined from existing businesses
owned by the Company as of July 2, 2022, excluding EBITDA As Defined from
acquisitions and divestitures. EBITDA As Defined from acquisitions and
divestitures represents EBITDA As Defined from acquired businesses for the
period up to one year subsequent to the respective acquisition date and from
businesses up to the date the respective divestiture was completed. Therefore,
beginning in the second quarter of fiscal 2022, CAC's EBITDA As Defined,
including the comparable thirteen week period in the prior year, is included in
the organic growth calculation (acquisition date was January 2021). Beginning in
the third quarter of fiscal 2022, DART is included in the acquisitions and
divestitures classification. Refer to Note 3, "Acquisitions and Divestitures,"
in the notes to the condensed consolidated financial statements included herein
for further information on the Company's recent acquisition and divestiture
activity.

EBITDA As Defined for the Power & Control segment increased approximately $67
million, an increase of 20.2%, resulting from higher organic sales, particularly
in the commercial aftermarket and OEM channels. Also contributing to the
increase in EBITDA As Defined was the application of our three core value-driven
operating strategies and positive leverage on our fixed overhead costs spread
over a higher production volume despite the current inflationary environment for
labor and certain raw materials.

EBITDA As Defined for the Airframe segment increased approximately $59 million,
an increase of 25.3%, resulting primarily from higher organic sales,
particularly in the commercial aftermarket and OEM channels. Also contributing
to the increase in EBITDA As Defined was the application of our three core
value-driven operating strategies and positive leverage on our fixed overhead
costs spread over a higher production volume despite the current inflationary
environment for labor and certain raw materials. EBITDA As Defined for the
Airframe segment from acquisitions and divestitures decreased by $4 million,
primarily due to the impact on the comparable period from the divestitures
completed in fiscal year 2021; partially offset by the EBITDA As Defined from
DART.

Thirty-nine week period ended July 2, 2022 compared with the thirty-nine week period ended July 3, 2021

Total Company

•Net Sales. Net organic sales and acquisition and divestiture sales and the
related dollar and percentage changes for the thirty-nine week periods ended
July 2, 2022 and July 3, 2021 were as follows (amounts in millions):

                                               Thirty-Nine Week Periods Ended                                     % Change
                                            July 2, 2022             July 3, 2021            Change              Net Sales
Organic sales                            $          3,867          $       3,387          $     480                     13.6  %
Acquisition and divestiture sales                      52                    132                (80)                    (2.3) %
Net sales                                $          3,919          $       3,519          $     400                     11.4  %


Organic sales represent net sales from existing businesses owned by the Company,
excluding sales from acquisitions and divestitures. Acquisition sales represent
net sales from acquired businesses for the period up to one year subsequent to
their respective acquisition date. Therefore, beginning in the second quarter of
fiscal 2022, CAC's net sales, including the comparable period in the prior year,
are included in the organic growth calculation (acquisition date was January
2021). Beginning in the third quarter of fiscal 2022, DART Aerospace ("DART") is
included in the acquisitions and divestitures classification due to the
completion of the acquisition by TransDigm. Divestiture sales represent net
sales from businesses up to the date the respective divestiture was completed.
Acquisition and divestiture sales are excluded from organic sales due to the
variability in the nature, timing and extent of acquisitions and divestitures
and resulting variable impact on underlying trends. Refer to Note 3,
"Acquisitions and Divestitures," in the notes to the condensed consolidated
financial statements included herein for further information on the Company's
recent acquisition and divestiture activity.

The increase in organic sales of $480 million for the thirty-nine week period
ended July 2, 2022 compared to the thirty-nine week period ended July 3, 2021 is
primarily related to increases in commercial aftermarket sales ($358 million, an
increase of 47.4%) and commercial OEM sales ($146 million, an increase of
21.3%); partially offset by a decrease in defense sales ($56 million, a decrease
of 3.3%). The increase in commercial aftermarket sales is primarily attributable
to the continued recovery in commercial air travel demand, particularly the
increase in the utilization of narrow-body aircraft, and air cargo demand and
the resulting higher flight hours in fiscal 2022 compared to fiscal 2021. The
increase in OEM sales is primarily attributable to a higher volume of
narrow-body aircraft deliveries by aircraft manufacturers to airlines and also
production rate increases of narrow-body aircraft compared to fiscal 2021.
Partially offsetting the OEM sales growth are wide-body aircraft production and
delivery slowdowns due to the COVID-19 pandemic adversely impacting
international travel particularly in the first half of our fiscal year and also
due to Boeing's quality control issues with the 787 aircraft. The decrease in
defense sales is attributable to continued supply chain shortages resulting in
shipment delays and delays in U.S. government defense spend outlays.
                                       34

--------------------------------------------------------------------------------

Table of Contents



The decrease in acquisition and divestiture sales for the thirty-nine week
period ended July 2, 2022 is primarily attributable to the divestitures of
ScioTeq and TREALITY, TAC, Racal and Avista, all of which were completed in
fiscal 2021; partially offset by the acquisitions of CAC and DART. CAC's sales
were classified as acquisition and divestiture sales only through the first
quarter of fiscal 2022 as upon reaching one year subsequent to the acquisition
date in the second quarter of fiscal 2022, CAC's sales were included within
organic sales.

•Cost of Sales and Gross Profit. Cost of sales decreased by $25 million, or
1.4%, to $1,706 million for the thirty-nine week period ended July 2, 2022
compared to $1,731 million for the thirty-nine week period ended July 3, 2021.
Cost of sales and the related percentage of net sales for the thirty-nine week
periods ended July 2, 2022 and July 3, 2021 were as follows (amounts in
millions):

                                                   Thirty-Nine Week Periods Ended
                                                  July 2, 2022           July 3, 2021           Change              % Change
Cost of sales - excluding costs below          $        1,741           $     1,710          $      31                     1.8  %
% of net sales                                           44.4   %              48.6  %
Non-cash stock compensation expense                        12                    10                  2                    20.0  %
% of net sales                                            0.3   %               0.3  %
Inventory acquisition accounting adjustments                1                     6                 (5)                  (83.3) %
% of net sales                                              -   %               0.2  %
Acquisition integration costs                               2                     3                 (1)                  (33.3) %
% of net sales                                            0.1   %               0.1  %
COVID-19 pandemic restructuring costs                       -                    29                (29)                 (100.0) %
% of net sales                                              -   %               0.8  %
Foreign currency (gains) losses                           (22)                   20                (42)                 (210.0) %
% of net sales                                           (0.6)  %               0.6  %
Loss contract amortization                                (28)                  (47)                19                    40.4  %
% of net sales                                           (0.7)  %              (1.2) %
Total cost of sales                            $        1,706           $     1,731          $     (25)                   (1.4) %
% of net sales                                           43.5   %              49.2  %
Gross profit                                   $        2,213           $     1,788          $     425                    23.8  %
Gross profit percentage                                  56.5   %              50.8  %


Excluding the specific components to cost of sales listed above, the change in
cost of sales during the thirty-nine week period ended July 2, 2022, which
decreased as a percentage of net sales, was primarily driven by a favorable
sales mix, specifically, higher commercial aftermarket sales as a percentage of
net sales compared to commercial OEM net sales in the comparable period one year
ago.

Regarding the specific components to cost of sales listed above, COVID-19
pandemic restructuring costs were not material in the first three quarters of
fiscal 2022 and foreign exchange rates, particularly the U.S. dollar compared to
the British pound and the Euro, strengthened considerably in the third quarter
of fiscal 2022, resulting in favorable movement compared to the prior year when
the U.S. dollar depreciated against both the British pound and Euro resulting in
foreign currency losses.

In addition, despite the inflationary pressures existing for labor and certain
raw materials, particularly those related to electronics and castings, the
continued application of our three core value-driven operating strategies
(obtaining profitable new business, continually improving our cost structure and
providing highly engineered value-added products to customers) coupled with
fixed overhead costs incurred being spread over a higher production volume,
resulted in gross profit as a percentage of net sales increasing by 5.7
percentage points to 56.5% for the thirty-nine week period ended July 2, 2022
from 50.8% for the thirty-nine week period ended July 3, 2021.
                                       35

--------------------------------------------------------------------------------

Table of Contents



•Selling and Administrative Expenses. Selling and administrative expenses
increased by $6 million to $537 million, or 13.7% of net sales, for the
thirty-nine week period ended July 2, 2022 from $531 million, or 15.1% of net
sales, for the thirty-nine week period ended July 3, 2021. Selling and
administrative expenses and the related percentage of net sales for the
thirty-nine week periods ended July 2, 2022 and July 3, 2021 were as follows
(amounts in millions):

                                                      Thirty-Nine Week Periods Ended
                                                     July 2, 2022           July 3, 2021           Change              % Change
Selling and administrative expenses - excluding
costs below                                       $         419            $      405           $      14                     3.5  %
% of net sales                                             10.7    %             11.5   %
Non-cash stock compensation expense                         103                    95                   8                     8.4  %
% of net sales                                              2.6    %              2.7   %
Acquisition integration costs                                 6                     7                  (1)                  (14.3) %
% of net sales                                              0.2    %              0.2   %
Bad debt expense                                              5                     5                   -                       -  %
% of net sales                                              0.1    %              0.1   %
Acquisition and divestiture transaction-related
expenses                                                      4                     8                  (4)                  (50.0) %
% of net sales                                              0.1    %              0.2   %
COVID-19 pandemic restructuring costs                         -                    11                 (11)                 (100.0) %
% of net sales                                                -    %              0.3   %
Total selling and administrative expenses         $         537            $      531           $       6                     1.1  %
% of net sales                                             13.7    %             15.1   %


Excluding the specific components to selling and administrative expenses listed
above, the change in selling and administrative expenses during the thirty-nine
week period ended July 2, 2022 improved as a percentage of net sales compared to
the thirty-nine week period in the prior year. This is a result of the continued
realization of the cost mitigation measures that were enacted in the second half
of fiscal 2020 and in fiscal 2021 in response to the COVID-19 pandemic partially
offset by increased costs incurred compared to the prior year for travel and
other sales support and administrative costs.

•Amortization of Intangible Assets. Amortization of intangible assets was $102
million for the thirty-nine week period ended July 2, 2022 compared to $101
million for the thirty-nine week period ended July 3, 2021. The increase in
amortization expense of $1 million was primarily due to the amortization expense
recognized on intangible assets from the acquisitions of CAC and DART.

•Interest Expense-net. Interest expense-net includes interest on borrowings
outstanding, amortization of debt issuance costs, original issue discount and
premium, revolving credit facility fees and interest on finance leases; slightly
offset by interest income. Interest expense-net increased $1 million, or 0.1%,
to $799 million for the thirty-nine week period ended July 2, 2022 from $798
million for the comparable thirty-nine week period in the prior year. The slight
increase in interest expense-net was primarily due to an increase in LIBOR
compared to the prior year, which adversely impacted the interest expense on the
approximately 15% of gross debt that is variable rate and not hedged via an
interest rate swap or cap. This was mostly offset by the repayment of $200
million previously drawn on the revolving credit facility in the first quarter
of fiscal 2022 and the favorable impact from refinancing the 2025 Notes in the
third quarter of fiscal 2021, effectively resulting in a reduced interest rate
of 4.875% and an extended maturity date of $750 million in senior subordinated
notes. The weighted average interest rate for cash interest payments on total
borrowings outstanding for the thirty-nine week period ended July 2, 2022 was
5.3%.

•Refinancing Costs. Refinancing costs were not material for the thirty-nine week
period ended July 2, 2022. Refinancing costs of $36 million recorded for the
thirty-nine week period ended July 3, 2021 were primarily related to fees
incurred on the early redemption of the 6.50% Senior Subordinated Notes due 2024
(the "2024 Notes") and the 2025 Notes that occurred in the second and third
quarters of fiscal 2021.


                                       36

--------------------------------------------------------------------------------

Table of Contents



•Other Expense (Income). Other expense (income) was $15 million for the
thirty-nine week period ended July 2, 2022 compared to $(37) million for the
thirty-nine week period ended July 3, 2021. Other expense for the thirty-nine
week period ended July 2, 2022 was primarily driven by a pension settlement
charge of approximately $21 million for the ERP. Refer to Note 15, "Retirement
Plans," in the notes to the condensed consolidated financial statements included
herein for further information. Partially offsetting this expense was the
release of a contingent liability ($2 million) and the non-service related
components of net periodic benefit costs on the Company's defined benefit
pension plans ($3 million). Other income for the thirty-nine week period ended
July 3, 2021 was primarily driven by a $21 million gain on the settlement of the
property insurance portion of the claim for Leach International Europe's Niort,
France operating facility fire in August 2019. The gain represented the
insurance proceeds received in excess of the carrying value of the damaged fixed
assets and inventory. The remaining $16 million was primarily driven by
non-service related components of net periodic benefit costs on the Company's
defined benefit pension plans ($9 million), receipt of payment of Canadian
governmental subsidies ($4 million) and the release of a litigation reserve
($3 million).

•Gain on Sale of Businesses-net. Gain on sale of businesses-net of $6 million
was recorded for the thirty-nine week period ended July 2, 2022, and is
primarily driven by cash proceeds received from a final working capital
settlement for the ScioTeq and TREALITY divestiture ($3 million). Gain on sale
of businesses-net of $69 million was recorded for the thirty-nine week period
ended July 3, 2021, and is primarily related to the net gain on sale recognized
on the ScioTeq and TREALITY and TAC divestitures. Refer to Note 3, "Acquisitions
and Divestitures," in the notes to the condensed consolidated financial
statements included herein for further information.

•Income Tax Provision (Benefit). Income tax expense (benefit) as a percentage of
income before income taxes was approximately 21.5% for the thirty-nine week
period ended July 2, 2022 compared to (10.5)% for the thirty-nine week period
ended July 3, 2021. The Company's significantly lower effective tax rate for the
thirty-nine week period ended July 3, 2021 was primarily due to a one time
benefit from a tax election made on the Company's fiscal 2020 U.S. federal
income tax return enabling the Company to utilize its net interest deduction
limitation carryforward pursuant to IRC Section 163(j) resulting in the release
of the valuation allowance applicable to such carryforward during the third
quarter of fiscal 2021.

•Income from Discontinued Operations, net of tax. Income from discontinued
operations, net of tax, for the thirty-nine week period ended July 2, 2022 was
$1 million, which was driven by cash proceeds received during the first quarter
of fiscal 2022 from a final working capital settlement for the Souriau-Sunbank
Connection Technologies ("Souriau-Sunbank") divestiture. There was no income
from discontinued operations for the thirty-nine week period ended July 3, 2021.
Refer to Note 3, "Acquisitions and Divestitures," in the notes to the condensed
consolidated financial statements included herein for further information.

•Net Income Attributable to TD Group. Net income attributable to TD Group
increased $129 million, or 27.4%, to $600 million for the thirty-nine week
period ended July 2, 2022 compared to net income attributable to TD Group of
$471 million for the thirty-nine week period ended July 3, 2021, primarily as a
result of the factors referenced above.

•Earnings per Share. Basic and diluted earnings per share from continuing
operations was $9.42 for the thirty-nine week period ended July 2, 2022 compared
to $6.83 per share for the thirty-nine week period ended July 3, 2021. Basic and
diluted earnings per share from discontinued operations was $0.02 for the
thirty-nine week period ended July 2, 2022. There was no impact on earnings per
share from discontinued operations for the thirty-nine week period ended July 3,
2021.

Business Segments

•Segment Net Sales. Net sales by segment for the thirty-nine week periods ended July 2, 2022 and July 3, 2021 were as follows (amounts in millions):



                                                          Thirty-Nine Week Periods Ended
                               July 2, 2022           % of Net Sales           July 3, 2021          % of Net Sales            Change              % Change
Power & Control              $        2,095                    53.5  %       $       1,870                    53.1  %       $     225                    12.0  %
Airframe                              1,705                    43.5  %               1,527                    43.4  %             178                    11.7  %
Non-aviation                            119                     3.0  %                 122                     3.5  %              (3)                   (2.5) %
  Net sales                  $        3,919                   100.0  %       $       3,519                   100.0  %       $     400                    11.4  %


                                       37

--------------------------------------------------------------------------------

Table of Contents



Net sales for the Power & Control segment increased $225 million, an increase of
12.0%, for the thirty-nine week period ended July 2, 2022. The sales increase
resulted primarily from increases in organic sales in commercial aftermarket
($180 million, an increase of 44.6%) and commercial OEM ($66 million, an
increase of 20.3%); partially offset by a decrease in organic defense sales ($37
million, a decrease of 3.5%). The increase in commercial aftermarket sales is
primarily attributable to the continued recovery in commercial air travel
demand, particularly the increase in the utilization of narrow-body aircraft,
and air cargo demand and the resulting higher flight hours compared to fiscal
2021. The increase in OEM sales is primarily attributable to a higher volume of
narrow-body aircraft deliveries by aircraft manufacturers to airlines and also
production rate increases of narrow-body aircraft compared to fiscal 2021.
Partially offsetting the OEM sales growth are wide-body aircraft production and
delivery slowdowns due to the COVID-19 pandemic adversely impacting
international travel particularly in the first half of our fiscal year and also
due to Boeing's quality control issues with the 787 aircraft. The decrease in
defense sales is attributable to continued supply chain shortages resulting in
shipment delays and delays in U.S. government defense spend outlays. The change
in acquisition and divestiture sales was not material for the thirty-nine week
period ended July 2, 2022.

Net sales for the Airframe segment increased $178 million, an increase of 11.7%,
for the thirty-nine week period ended July 2, 2022. The sales increase resulted
primarily from increases in organic sales in commercial aftermarket ($178
million, an increase of 50.5%) and commercial OEM ($81 million, an increase of
23.2%); partially offset by a decrease in organic defense sales ($16 million, a
decrease of 2.6%). The increase in commercial aftermarket sales is primarily
attributable to the continued recovery in commercial air travel demand,
particularly the increase in the utilization of narrow-body aircraft, and air
cargo demand and the resulting higher flight hours compared to fiscal 2021. The
increase in OEM sales is primarily attributable to a higher volume of
narrow-body aircraft deliveries by aircraft manufacturers to airlines and also
production rate increases of narrow-body aircraft compared to fiscal 2021.
Partially offsetting the OEM sales growth are wide-body aircraft production and
delivery slowdowns due to the COVID-19 pandemic adversely impacting
international travel particularly in the first half of our fiscal year and also
due to Boeing's quality control issues with the 787 aircraft. The decrease in
defense sales is attributable to continued supply chain shortages resulting in
shipment delays and delays in U.S. government defense spend outlays. Acquisition
and divestiture sales decreased $74 million primarily due to the divestitures
completed during fiscal 2021, partially offset by the impact of CAC's sales
being included in acquisition and divestiture sales through the first quarter of
fiscal 2022 and DART's sales beginning in the third quarter of fiscal 2022.

Net sales for the Non-aviation segment decreased by $3 million, a decrease of
2.5%, for the thirty-nine week period ended July 2, 2022. The sales decrease
resulted primarily from the decrease in acquisition and divestiture sales of $5
million for the divestitures completed during fiscal 2021.

•EBITDA As Defined. EBITDA As Defined by segment for the thirty-nine week
periods ended July 2, 2022 and July 3, 2021 were as follows (amounts in
millions):

                                                               Thirty-Nine Week Periods Ended
                                                         % of  Segment                                       % of  Segment
                               July 2, 2022                Net Sales                July 3, 2021               Net Sales                 Change              % Change
Power & Control              $        1,100                         52.5  %       $         944                         50.5  %       $     156                    16.5  %
Airframe                                791                         46.4  %                 618                         40.5  %             173                    28.0  %
Non-aviation                             45                         37.8  %                  45                         36.9  %               -                       -  %
                             $        1,936                         49.4  %       $       1,607                         45.7  %       $     329                    20.5  %


Organic EBITDA As Defined represents EBITDA As Defined from existing businesses
owned by the Company as of July 2, 2022, excluding EBITDA As Defined from
acquisitions and divestitures. EBITDA As Defined from acquisitions and
divestitures represents EBITDA As Defined from acquired businesses for the
period up to one year subsequent to the respective acquisition date and from
businesses up to the date the respective divestiture was completed. Therefore,
beginning in the second quarter of fiscal 2022, CAC's EBITDA As Defined,
including the comparable thirteen week period in the prior year, is included in
the organic growth calculation (acquisition date was January 2021). Beginning in
the third quarter of fiscal 2022, DART is included in the acquisitions and
divestitures classification. Refer to Note 3, "Acquisitions and Divestitures,"
in the notes to the condensed consolidated financial statements included herein
for further information on the Company's recent acquisition and divestiture
activity.

EBITDA As Defined for the Power & Control segment increased approximately $156
million, an increase of 16.5%, resulting from higher organic sales, particularly
in the commercial aftermarket and OEM channels. Also contributing to the
increase in EBITDA As Defined was the application of our three core value-driven
operating strategies and positive leverage on our fixed overhead costs spread
over a higher production volume despite the current inflationary environment for
labor and certain raw materials. The change in EBITDA As Defined for the Power &
Control segment from acquisitions and divestitures was immaterial for the
thirty-nine week period ended July 2, 2022.
                                       38

--------------------------------------------------------------------------------

Table of Contents



EBITDA As Defined for the Airframe segment increased approximately $173 million,
an increase of 28.0%, resulting primarily from higher organic sales,
particularly in the commercial aftermarket and OEM channels. Also contributing
to the increase in EBITDA As Defined was the application of our three core
value-driven operating strategies and positive leverage on our fixed overhead
costs spread over a higher production volume despite the current inflationary
environment for labor and certain raw materials. EBITDA As Defined for the
Airframe segment from acquisitions and divestitures decreased by $13 million,
primarily due to the impact on the comparable period from the divestitures
completed in fiscal year 2021, partially offset by the impact of CAC (only
through the first quarter of fiscal 2022) and DART (beginning in the third
quarter of fiscal 2022).

Liquidity and Capital Resources



We have historically maintained a capital structure comprising a mix of equity
and debt financing. We vary our leverage both to optimize our equity return and
to pursue acquisitions. We expect to meet our current debt obligations as they
come due through internally generated funds from current levels of operations
and/or through refinancing in the debt markets prior to the maturity dates of
our debt.

The following tables present selected balance sheet, cash flow and other financial data relevant to the liquidity or capital resources of the Company for the periods specified below (amounts in millions):



                                                               July 2, 2022           September 30, 2021
Selected Balance Sheet Data:
Cash and cash equivalents                                    $       3,808          $             4,787
Working capital (Total current assets less total current
liabilities)                                                         4,964                        5,367
Total assets                                                        18,819                       19,315
Total debt (1)                                                      19,809                       19,998
TD Group stockholders' deficit                                      (2,976)                      (2,916)



(1)Includes debt issuance costs and original issue discount and premiums. Reference Note 10, "Debt," in the notes to the condensed consolidated financial statements included herein for additional information.

© Edgar Online, source Glimpses