Valuation Transport Corporation of India Limited

Equities

TCI

INE688A01022

Ground Freight & Logistics

Market Closed - NSE India S.E. 06:49:40 2025-02-12 am EST 5-day change 1st Jan Change
1,039.85 INR -1.08% Intraday chart for Transport Corporation of India Limited -0.60% -9.62%

Company Valuation: Transport Corporation of India Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 14,447 19,749 46,327 48,621 63,097 80,515 - -
Change - 36.7% 134.58% 4.95% 29.77% 27.6% - -
Enterprise Value (EV) 1 17,908 21,893 46,202 47,400 60,338 78,636 76,875 74,511
Change - 22.25% 111.03% 2.59% 27.3% 30.32% -2.24% -3.08%
P/E ratio 10.1x 13.4x 16x 15.4x 18x 20.4x 17.7x 15.4x
PBR 1.41x 1.69x 3.24x 2.86x 3.14x 3.51x 2.98x 2.54x
PEG - 4.69x 0.2x 1.65x 1.7x 1.4x 1.2x 1x
Capitalization / Revenue 0.53x 0.7x 1.42x 1.29x 1.57x 1.78x 1.58x 1.39x
EV / Revenue 0.66x 0.78x 1.42x 1.25x 1.5x 1.74x 1.51x 1.29x
EV / EBITDA 7.45x 8.38x 11.3x 10.1x 14.7x 16.9x 14.3x 12.2x
EV / EBIT 11.3x 13x 14.3x 13.7x 16.9x 23.5x 19.7x 16.8x
EV / FCF 14.9x 14.6x 15.8x 23.2x 106x 62.5x 38.3x 28.9x
FCF Yield 6.71% 6.83% 6.32% 4.32% 0.94% 1.6% 2.61% 3.46%
Dividend per Share 2 1 2.5 6 5 7 7 7.4 6.75
Rate of return 0.53% 0.98% 1% 0.8% 0.86% 0.67% 0.7% 0.64%
EPS 2 18.54 19.07 37.34 40.83 45.06 51.61 59.47 68.22
Distribution rate 5.39% 13.1% 16.1% 12.2% 15.5% 13.6% 12.4% 9.89%
Net sales 1 27,178 28,024 32,567 37,826 40,242 45,132 50,959 57,907
EBITDA 1 2,405 2,612 4,087 4,684 4,105 4,642 5,387 6,123
EBIT 1 1,580 1,684 3,234 3,470 3,580 3,348 3,903 4,426
Net income 1 1,432 1,504 2,896 3,173 3,508 3,977 4,581 5,254
Net Debt 1 3,461 2,144 -125.2 -1,221 -2,759 -1,879 -3,640 -6,004
Reference price 2 188.05 256.15 599.10 626.85 811.60 1,051.20 1,051.20 1,051.20
Nbr of stocks (in thousands) 76,826 77,100 77,328 77,563 77,744 76,593 - -
Announcement Date 6/2/20 5/25/21 5/28/22 5/18/23 5/15/24 - - -
1INR in Million2INR
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio (Y) EV / Sales (Y) EV / EBITDA (Y) Yield (Y) Capi.($)
20.37x1.74x16.94x0.67% 928M
28.58x8.58x17.21x0.68% 73.07B
18.55x6.35x12.61x2.42% 64.47B
38.33x2.43x14.95x-.--% 17.35B
32.33x - - - 12.78B
26.85x0.73x15.69x2.46% 11.79B
88.75x1.52x10.35x1.14% 8.82B
14.2x1.1x4.96x1.81% 6.69B
9.46x1.97x43.06x5.16% 6.25B
Average 30.82x 3.05x 16.97x percentage-no-prefix 22.46B
Weighted average by Cap. 27.88x 5.92x 15.44x percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. TCI Stock
  4. Valuation Transport Corporation of India Limited