Market Closed -
NSE India S.E.
06:49:40 2025-02-12 am EST
|
5-day change
|
1st Jan Change
|
1,039.85 INR
|
-1.08%
|
|
-0.60%
|
-9.62%
|
Data adjusted to current consolidation scopeFiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
14,447
|
19,749
|
46,327
|
48,621
|
63,097
|
80,515
|
-
|
-
|
Change
|
-
|
36.7%
|
134.58%
|
4.95%
|
29.77%
|
27.6%
|
-
|
-
|
Enterprise Value (EV)
1 |
17,908
|
21,893
|
46,202
|
47,400
|
60,338
|
78,636
|
76,875
|
74,511
|
Change
|
-
|
22.25%
|
111.03%
|
2.59%
|
27.3%
|
30.32%
|
-2.24%
|
-3.08%
|
P/E ratio
|
10.1x
|
13.4x
|
16x
|
15.4x
|
18x
|
20.4x
|
17.7x
|
15.4x
|
PBR
|
1.41x
|
1.69x
|
3.24x
|
2.86x
|
3.14x
|
3.51x
|
2.98x
|
2.54x
|
PEG
|
-
|
4.69x
|
0.2x
|
1.65x
|
1.7x
|
1.4x
|
1.2x
|
1x
|
Capitalization / Revenue
|
0.53x
|
0.7x
|
1.42x
|
1.29x
|
1.57x
|
1.78x
|
1.58x
|
1.39x
|
EV / Revenue
|
0.66x
|
0.78x
|
1.42x
|
1.25x
|
1.5x
|
1.74x
|
1.51x
|
1.29x
|
EV / EBITDA
|
7.45x
|
8.38x
|
11.3x
|
10.1x
|
14.7x
|
16.9x
|
14.3x
|
12.2x
|
EV / EBIT
|
11.3x
|
13x
|
14.3x
|
13.7x
|
16.9x
|
23.5x
|
19.7x
|
16.8x
|
EV / FCF
|
14.9x
|
14.6x
|
15.8x
|
23.2x
|
106x
|
62.5x
|
38.3x
|
28.9x
|
FCF Yield
|
6.71%
|
6.83%
|
6.32%
|
4.32%
|
0.94%
|
1.6%
|
2.61%
|
3.46%
|
Dividend per Share
2 |
1
|
2.5
|
6
|
5
|
7
|
7
|
7.4
|
6.75
|
Rate of return
|
0.53%
|
0.98%
|
1%
|
0.8%
|
0.86%
|
0.67%
|
0.7%
|
0.64%
|
EPS
2 |
18.54
|
19.07
|
37.34
|
40.83
|
45.06
|
51.61
|
59.47
|
68.22
|
Distribution rate
|
5.39%
|
13.1%
|
16.1%
|
12.2%
|
15.5%
|
13.6%
|
12.4%
|
9.89%
|
Net sales
1 |
27,178
|
28,024
|
32,567
|
37,826
|
40,242
|
45,132
|
50,959
|
57,907
|
EBITDA
1 |
2,405
|
2,612
|
4,087
|
4,684
|
4,105
|
4,642
|
5,387
|
6,123
|
EBIT
1 |
1,580
|
1,684
|
3,234
|
3,470
|
3,580
|
3,348
|
3,903
|
4,426
|
Net income
1 |
1,432
|
1,504
|
2,896
|
3,173
|
3,508
|
3,977
|
4,581
|
5,254
|
Net Debt
1 |
3,461
|
2,144
|
-125.2
|
-1,221
|
-2,759
|
-1,879
|
-3,640
|
-6,004
|
Reference price
2 |
188.05
|
256.15
|
599.10
|
626.85
|
811.60
|
1,051.20
|
1,051.20
|
1,051.20
|
Nbr of stocks (in thousands)
|
76,826
|
77,100
|
77,328
|
77,563
|
77,744
|
76,593
|
-
|
-
|
Announcement Date
|
6/2/20
|
5/25/21
|
5/28/22
|
5/18/23
|
5/15/24
|
-
|
-
|
-
|
|