Valuation Transport International Holdings Limited

Equities

Delayed Hong Kong S.E. Other stock markets 11:08:06 2026-02-15 pm EST			5-day change	1st Jan Change
11.08 ^HKD	+2.12%		+4.04%	+4.53%

Jan. 30	Transport International appoints Ma Siu Cheung as deputy chairman	RE
Jan. 30	Transport International Holdings Limited Appoints Ma Siu Cheung as Non-Executive Director and Deputy Chairman, Effective February 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Capitalization ¹	9,028	6,858	5,958	5,405	4,657	4,198
Change	-	-24.04%	-13.13%	-9.28%	-13.84%	-9.84%
Enterprise Value (EV) ¹	9,704	7,741	7,514	8,346	7,600	6,726
Change	-	-20.22%	-2.94%	11.07%	-8.93%	-11.51%
P/E ratio	14.7x	3.56x	24.1x	37.3x	11.3x	22.1x
PBR	0.82x	0.52x	0.44x	0.4x	0.28x	0.25x
PEG	-	0x	-0.3x	-0.9x	0x	-0.4x
Capitalization / Revenue	1.11x	1.11x	0.83x	0.82x	0.59x	0.51x
EV / Revenue	1.2x	1.25x	1.04x	1.26x	0.96x	0.82x
EV / EBITDA	7.64x	-1,096x	7.3x	16.2x	5.91x	4.47x
EV / EBIT	31.4x	-7.79x	430x	-13.9x	48x	21.5x
EV / FCF	38.2x	-7.68x	-19x	-9.71x	32.3x	21.5x
FCF Yield	2.62%	-13%	-5.26%	-10.3%	3.1%	4.66%
Dividend per Share ²	1	0.5	0.5	0.5	0.8	0.5
Rate of return	4.95%	3.34%	3.91%	4.39%	8.49%	6.06%
EPS ²	1.376	4.209	0.5307	0.3054	0.8324	0.3732
Distribution rate	72.7%	11.9%	94.2%	164%	96.1%	134%
Net sales ¹	8,112	6,191	7,202	6,607	7,885	8,215
EBITDA ¹	1,270	-7.062	1,029	515.5	1,286	1,503
EBIT ¹	309.5	-993.7	17.48	-601.2	158.3	312.1
Net income ¹	605.3	1,904	245	143.6	401.7	187.3
Net Debt ¹	675.3	883.1	1,556	2,941	2,944	2,527
Reference price ²	20.20	14.98	12.80	11.38	9.42	8.25
Nbr of stocks (in thousands)	446,941	457,821	465,469	474,940	494,343	508,901
Announcement Date	4/17/20	4/19/21	4/13/22	4/17/23	4/17/24	4/14/25

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TRANSPORT INTERNATIONAL HOLDINGS LIMITED	-	-	-	-	758M
MTR CORPORATION LIMITED	14.53x	4.87x	15.9x	3.57%	29.2B
TOKYO METRO CO., LTD.	17.04x	4.65x	12.1x	2.46%	6.43B
COMFORTDELGRO CORPORATION LIMITED	14.02x	0.71x	4.52x	5.6%	2.59B
FIRSTGROUP PLC	9.98x	0.4x	2.43x	3.62%	1.42B
BTS GROUP HOLDINGS	127x	6.92x	17.25x	0.39%	1.31B
FNM S.P.A.	3.71x	1.45x	4.24x	4.35%	260M
Average	31.05x	3.17x	9.41x	3.33%	5.99B
Weighted average by Cap.	18.23x	4.46x	14.09x	3.43%