|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 81.10 USD | -0.94% |
|
+0.70% | -12.52% |
| Nov. 13 | Transunion Launches New and Innovative Solution Designed to Combat Credit Washing | CI |
| Nov. 11 | TransUnion Presents at Baird 55th Annual Global Industrial Conference, Nov-11-2025 01:10 PM |
Company Valuation: TransUnion
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 18,882 | 22,720 | 10,936 | 13,309 | 18,069 | 15,750 | - | - |
| Change | - | 20.33% | -51.87% | 21.7% | 35.77% | -12.84% | - | - |
| Enterprise Value (EV) 1 | 21,843 | 27,243 | 16,021 | 18,170 | 22,537 | 20,132 | 19,630 | 18,990 |
| Change | - | 24.73% | -41.19% | 13.41% | 24.04% | -10.67% | -2.49% | -3.26% |
| P/E ratio | 55.4x | 16.5x | 40.5x | -64.2x | 63.9x | 35x | 25.6x | 20.6x |
| PBR | 7.44x | 5.82x | 2.62x | 3.32x | 4.28x | 3.56x | 3.17x | 2.79x |
| PEG | - | 0x | -0.5x | 0x | -0x | 0.6x | 0.7x | 0.9x |
| Capitalization / Revenue | 6.95x | 7.68x | 2.95x | 3.47x | 4.32x | 3.47x | 3.23x | 2.98x |
| EV / Revenue | 8.04x | 9.2x | 4.32x | 4.74x | 5.39x | 4.44x | 4.03x | 3.6x |
| EV / EBITDA | 20.9x | 23.5x | 11.9x | 13.5x | 15x | 12.3x | 10.9x | 9.51x |
| EV / EBIT | 25x | 26.7x | 13.8x | 16x | 17.3x | 14.8x | 13.4x | 11.4x |
| EV / FCF | 38.1x | 46.6x | -16,021x | 53.7x | 43.6x | 32.8x | 21.6x | 18.2x |
| FCF Yield | 2.62% | 2.14% | -0.01% | 1.86% | 2.29% | 3.05% | 4.62% | 5.49% |
| Dividend per Share 2 | 0.3 | 0.38 | 0.4 | 0.42 | 0.42 | 0.4602 | 0.5073 | 0.5407 |
| Rate of return | 0.3% | 0.32% | 0.7% | 0.61% | 0.45% | 0.57% | 0.63% | 0.67% |
| EPS 2 | 1.79 | 7.19 | 1.4 | -1.07 | 1.45 | 2.318 | 3.17 | 3.935 |
| Distribution rate | 16.8% | 5.29% | 28.6% | -39.3% | 29% | 19.9% | 16% | 13.7% |
| Net sales 1 | 2,717 | 2,960 | 3,710 | 3,831 | 4,184 | 4,537 | 4,872 | 5,282 |
| EBITDA 1 | 1,045 | 1,157 | 1,346 | 1,344 | 1,506 | 1,633 | 1,801 | 1,997 |
| EBIT 1 | 873.3 | 1,020 | 1,165 | 1,134 | 1,300 | 1,361 | 1,469 | 1,667 |
| Net income 1 | 343.2 | 1,387 | 269.5 | -206.2 | 284.4 | 457.6 | 620 | 761.1 |
| Net Debt 1 | 2,961 | 4,524 | 5,085 | 4,860 | 4,468 | 4,382 | 3,881 | 3,241 |
| Reference price 2 | 99.22 | 118.58 | 56.75 | 68.71 | 92.71 | 81.10 | 81.10 | 81.10 |
| Nbr of stocks (in thousands) | 190,300 | 191,600 | 192,700 | 193,700 | 194,900 | 194,200 | - | - |
| Announcement Date | 2/16/21 | 2/22/22 | 2/14/23 | 2/13/24 | 2/13/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.99x | 4.44x | 12.33x | 0.57% | 15.75B | |
| 33.74x | 10.4x | 20.37x | 0.77% | 150B | |
| 39.41x | 8.59x | 21.95x | 1.67% | 62.84B | |
| 35.05x | 15.16x | 25.02x | 1.27% | 42.47B | |
| 37.11x | 4.94x | 15.44x | 0.88% | 25.35B | |
| 19.63x | 4.11x | 12.46x | 2.63% | 24.94B | |
| 19.6x | 4.47x | 11.36x | 2.87% | 13.65B | |
| 17.9x | 4.58x | 12.19x | 1.66% | 10.26B | |
| 51.2x | - | - | 0.38% | 3.77B | |
| -11.23x | 2.6x | 6.44x | -.--% | 2.29B | |
| Average | 27.74x | 6.59x | 15.29x | 1.27% | 35.09B | |
| Weighted average by Cap. | 33.09x | 9.07x | 19.25x | 1.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- TRU Stock
- Valuation TransUnion
Select your edition
All financial news and data tailored to specific country editions
