|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 31.78 EUR | +0.25% |
|
-3.23% | +4.20% |
| Mar. 10 | TRATON : Jefferies gives a Neutral rating | ZD |
| Mar. 10 | TRATON : Bernstein reiterates its Neutral rating | ZD |
Company Valuation: Traton SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 11,070 | 7,065 | 10,660 | 13,975 | 15,250 | 15,890 | - | - |
| Change | - | -36.18% | 50.88% | 31.1% | 9.12% | 4.2% | - | - |
| Enterprise Value (EV) 1 | 27,047 | 26,245 | 30,581 | 35,663 | 15,250 | 40,790 | 40,015 | 41,242 |
| Change | - | -2.97% | 16.52% | 16.62% | -57.24% | 167.48% | -1.9% | 3.06% |
| P/E ratio | 24.3x | 6.2x | 4.35x | 4.98x | 9.87x | 7.78x | 6.03x | 5.36x |
| PBR | 0.82x | 0.49x | 0.65x | 0.78x | - | 0.79x | 0.72x | 0.65x |
| PEG | - | 0x | 0x | 0.3x | -0.2x | 0.2x | 0.2x | 0.4x |
| Capitalization / Revenue | 0.36x | 0.18x | 0.23x | 0.29x | 0.35x | 0.35x | 0.33x | 0.31x |
| EV / Revenue | 0.88x | 0.65x | 0.65x | 0.75x | 0.35x | 0.89x | 0.82x | 0.81x |
| EV / EBITDA | 6.71x | 5.62x | 4.37x | 5.78x | 2.56x | 6.95x | 5.93x | 5.48x |
| EV / EBIT | 16.9x | 12.7x | 6.7x | 8.13x | 5.5x | 13x | 10.2x | 9.38x |
| EV / FCF | 67.1x | -9.68x | 28.8x | 61.8x | - | 24.3x | 16.4x | 14.2x |
| FCF Yield | 1.49% | -10.3% | 3.47% | 1.62% | - | 4.11% | 6.1% | 7.05% |
| Dividend per Share 2 | 0.5 | 0.7 | 1.5 | 1.7 | - | 1.241 | 1.651 | 1.859 |
| Rate of return | 2.26% | 4.95% | 7.04% | 6.08% | - | 3.9% | 5.19% | 5.85% |
| EPS 2 | 0.91 | 2.28 | 4.9 | 5.61 | 3.09 | 4.084 | 5.268 | 5.926 |
| Distribution rate | 54.9% | 30.7% | 30.6% | 30.3% | - | 30.4% | 31.3% | 31.4% |
| Net sales 1 | 30,620 | 40,335 | 46,872 | 47,473 | 44,052 | 45,968 | 48,751 | 51,072 |
| EBITDA 1 | 4,029 | 4,674 | 7,001 | 6,173 | 5,954 | 5,866 | 6,748 | 7,530 |
| EBIT 1 | 1,599 | 2,071 | 4,561 | 4,384 | 2,773 | 3,131 | 3,920 | 4,395 |
| Net income 1 | 457 | 1,141 | 2,451 | 2,804 | 1,547 | 2,077 | 2,666 | 3,043 |
| Net Debt 1 | 15,977 | 19,180 | 19,921 | 21,688 | - | 24,900 | 24,125 | 25,352 |
| Reference price 2 | 22.14 | 14.13 | 21.32 | 27.95 | 30.50 | 31.78 | 31.78 | 31.78 |
| Nbr of stocks (in thousands) | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | - | - |
| Announcement Date | 3/15/22 | 3/7/23 | 3/5/24 | 3/10/25 | 3/3/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.76x | 0.89x | 6.95x | 3.91% | 18.46B | |
| 13.6x | 1.32x | 9.41x | 5.23% | 9.63B | |
| 12.35x | - | - | -.--% | 1.69B | |
| -0.1x | 0.72x | -2.76x | -.--% | 69.93M | |
| Average | 8.40x | 0.98x | 4.53x | 2.29% | 7.46B | |
| Weighted average by Cap. | 9.89x | 1.04x | 7.77x | 4.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- 8TRA Stock
- Valuation Traton SE
Select your edition
All financial news and data tailored to specific country editions
