|
Fiscal Period: March
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Capitalization1 |
115 031 | 119 584 | 170 350 | 236 026 | - | - |
Entreprise Value (EV)1 |
118 190 | 122 197 | 164 553 | 229 791 | 229 452 | 228 859 |
P/E ratio |
132x | 123x | 136x | -133x | 158x | 104x |
Yield |
0,33% | 0,36% | 0,21% | 0,05% | 0,12% | 0,32% |
Capitalization / Revenue |
5,33x | 4,55x | 4,89x | 9,62x | 5,61x | 4,66x |
EV / Revenue |
5,48x | 4,65x | 4,72x | 9,37x | 5,45x | 4,52x |
EV / EBITDA |
58,7x | 53,7x | 30,3x | 128x | 35,4x | 27,8x |
Price to Book |
7,21x | 7,26x | 7,13x | 10,7x | 10,4x | 10,7x |
Nbr of stocks (in thousands) |
332 317 | 332 317 | 355 487 | 355 487 | - | - |
Reference price (INR) |
346 | 360 | 479 | 664 | 664 | 664 |
Last update |
05/03/2018 | 04/29/2019 | 05/22/2020 | 01/08/2021 | 01/08/2021 | 01/08/2021 |
1 INR in Million Estimates
|
|
Income Statement Evolution | |
|
|
Annual Income Statement Data |
|
Fiscal Period: March
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Net sales1 |
21 575 | 26 302 | 34 860 | 24 531 | 42 106 | 50 603 |
EBITDA1 |
2 012 | 2 277 | 5 440 | 1 794 | 6 484 | 8 224 |
Operating profit (EBIT)1 |
1 557 | 1 760 | 2 967 | -1 195 | 3 224 | 4 335 |
Operating Margin |
7,21% | 6,69% | 8,51% | -4,87% | 7,66% | 8,57% |
Pre-Tax Profit (EBT)1 |
1 693 | 1 685 | 1 954 | -1 872 | 1 696 | 2 471 |
Net income1 |
870 | 970 | 1 228 | -1 922 | 1 739 | 2 281 |
Net margin |
4,03% | 3,69% | 3,52% | -7,84% | 4,13% | 4,51% |
EPS2 |
2,62 | 2,92 | 3,53 | -4,98 | 4,19 | 6,41 |
Dividend per Share2 |
1,15 | 1,30 | 1,00 | 0,33 | 0,77 | 2,10 |
Last update |
05/03/2018 | 04/29/2019 | 05/22/2020 | 01/08/2021 | 01/08/2021 | 01/08/2021 |
1 INR in Million 2 INR Estimates
|
|
|
Fiscal Period: March
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Net Debt1 |
3 159 | 2 612 | - | - | - | - |
Net Cash position1 |
- | - | 5 796 | 6 235 | 6 574 | 7 167 |
Leverage (Debt / EBITDA) |
1,57x | 1,15x | -1,07x | -3,48x | -1,01x | -0,87x |
Free Cash Flow1 |
-306 | -1 816 | 1 994 | 1 597 | 1 991 | 5 073 |
ROE (Net Profit / Equities) |
5,53% | 5,98% | 6,09% | -8,64% | 7,34% | 9,40% |
Shareholders' equity1 |
15 715 | 16 209 | 20 173 | 22 249 | 23 695 | 24 266 |
ROA (Net Profit / Asset) |
- | - | - | - | - | - |
Assets1 |
- | - | - | - | - | - |
Book Value Per Share2 |
48,0 | 49,5 | 67,2 | 62,0 | 63,7 | 62,1 |
Cash Flow per Share |
- | - | - | - | - | - |
Capex1 |
1 074 | 1 953 | 1 559 | 1 591 | 2 564 | 2 579 |
Capex / Sales |
4,98% | 7,43% | 4,47% | 6,49% | 6,09% | 5,10% |
Last update |
05/03/2018 | 04/29/2019 | 05/22/2020 | 01/08/2021 | 01/08/2021 | 01/08/2021 |
1 INR in Million 2 INR Estimates
|
|
|
| Financial data source © 2021 S&P Global Market Intelligence
|
|
Capitalization (INR) 236 025 899 730 Capitalization (USD) 3 224 362 298 Net sales (INR) 34 859 752 000 Net sales (USD) 476 567 670 Number of employees 11 943 Sales / Employee (INR) 2 918 844 Sales / Employee (USD) 39 904 Free-Float capitalization (INR) 126 393 048 150 Free-Float capitalization (USD) 1 726 662 115 Avg. Exchange 20 sessions (INR) 22 080 321 Avg. Exchange 20 sessions (USD) 301 860 Average Daily Capital Traded 0,01%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|