Valuation Tri-Pack Films Limited

Equities

End-of-day quote Pakistan S.E. Other stock markets 2026-03-11			5-day change	1st Jan Change
128.54 ^PKR	+7.08%		-7.66%	-16.51%

25-10-30	Tri-Pack Films Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025	CI
25-09-01	Tri-Pack Films Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Capitalization ¹	3,266	6,315	7,878	4,866	5,418	5,516
Change	-	93.35%	24.75%	-38.24%	11.36%	1.81%
Enterprise Value (EV) ¹	7,924	10,807	16,529	11,423	17,861	24,197
Change	-	36.39%	52.95%	-30.89%	56.36%	35.47%
P/E ratio	-10.5x	10.3x	7.56x	5.63x	5.53x	-12.8x
PBR	1x	1.63x	1.67x	0.96x	0.93x	1.07x
PEG	-	-0x	0.1x	-0.3x	0.4x	0x
Capitalization / Revenue	0.22x	0.42x	0.41x	0.2x	0.22x	0.19x
EV / Revenue	0.54x	0.72x	0.87x	0.47x	0.72x	0.82x
EV / EBITDA	5.98x	4.99x	5.39x	3.42x	5.36x	8.28x
EV / EBIT	11.3x	7.29x	7.3x	4.53x	7.05x	13.6x
EV / FCF	3.17x	-27.9x	-4.56x	4.71x	-3.84x	-5.03x
FCF Yield	31.5%	-3.59%	-21.9%	21.3%	-26%	-19.9%
Dividend per Share ²	-	5	13	5	6	-
Rate of return	-	3.07%	6.4%	3.99%	4.3%	-
EPS ²	-7.985	15.83	26.85	22.26	25.24	-11.12
Distribution rate	-	31.6%	48.4%	22.5%	23.8%	-
Net sales ¹	14,683	15,090	19,054	24,120	24,842	29,413
EBITDA ¹	1,326	2,167	3,068	3,342	3,334	2,923
EBIT ¹	701.6	1,483	2,264	2,522	2,532	1,782
Net income ¹	-309.8	614.1	1,042	863.5	979.1	-431.4
Net Debt ¹	4,657	4,492	8,651	6,558	12,443	18,681
Reference price ²	84.18	162.76	203.05	125.40	139.64	142.17
Nbr of stocks (in thousands)	38,800	38,800	38,800	38,800	38,800	38,800
Announcement Date	3/20/20	3/24/21	3/30/22	3/22/23	4/3/24	3/26/25

¹PKR in Million²PKR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TRI-PACK FILMS LIMITED	-	-	-	-	16.68M
AMCOR PLC	16.49x	1.43x	8.76x	6.15%	19.45B
APTARGROUP, INC.	24.41x	2.27x	10.78x	1.47%	8.51B
SCIENTEX	9.63x	-	-	3.57%	1.41B
SINOLONG NEW MATERIALS CO., LTD.	67.91x	-	-	-	1.38B
FP CORPORATION	13.31x	1.02x	6.93x	2.89%	1.25B
TAIWAN HON CHUAN ENTERPRISE CO., LTD.	13.85x	1.67x	8.83x	4.48%	1.15B
Average	24.27x	1.60x	8.82x	3.71%	4.74B
Weighted average by Cap.	20.17x	1.66x	9.25x	4.6%