Valuation Trina Solar Co., Ltd.

Equities

End-of-day quote Shanghai S.E. Other stock markets 2026-02-06			5-day change	1st Jan Change
20.74 ^CNY	+1.37%		+10.61%	+25.32%

Feb. 05	Trina Solar says it has not engaged in cooperation with SpaceX	RE
Feb. 04	Chinese solar shares jump on reports of Musk-linked visits, some firms deny cooperation	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	47,875	163,167	138,316	61,783	41,819	48,197	48,197	-
Change	-	240.82%	-15.23%	-55.33%	-32.31%	15.25%	0%	-
Enterprise Value (EV) ¹	47,875	169,433	136,418	66,772	65,540	74,025	82,081	84,124
Change	-	253.91%	-19.49%	-51.05%	-1.85%	12.95%	10.88%	2.49%
P/E ratio	36.2x	86.7x	36.9x	11.8x	-12.1x	-8.89x	31.4x	15.6x
PBR	-	9.56x	5.26x	2.01x	1.57x	2.09x	2.02x	1.81x
PEG	-	2.1x	0.4x	0.3x	0x	-0.2x	-0x	0x
Capitalization / Revenue	1.62x	3.67x	1.62x	0.54x	0.52x	0.69x	0.59x	0.5x
EV / Revenue	1.62x	3.81x	1.6x	0.59x	0.82x	1.06x	1.01x	0.87x
EV / EBITDA	-	47.9x	21.7x	6.55x	14.5x	34.8x	12.5x	7.68x
EV / EBIT	32.8x	71.6x	32.1x	9.6x	-17.4x	-14.1x	36.2x	20.8x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	0.23	0.478	0.633	-	-	0.11	0.2777
Rate of return	-	0.29%	0.75%	2.22%	-	-	0.53%	1.34%
EPS ²	0.64	0.91	1.73	2.42	-1.59	-2.334	0.66	1.329
Distribution rate	-	25.3%	27.6%	26.2%	-	-	16.7%	20.9%
Net sales ¹	29,505	44,490	85,248	113,392	80,334	69,660	81,219	97,103
EBITDA ¹	-	3,540	6,273	10,199	4,525	2,129	6,590	10,948
EBIT ¹	1,460	2,367	4,250	6,955	-3,766	-5,258	2,268	4,044
Net income ¹	1,232	1,876	3,711	5,531	-3,455	-5,084	1,434	2,895
Net Debt ¹	-	6,265	-1,898	4,989	23,721	25,828	33,884	35,927
Reference price ²	23.15	78.90	63.76	28.53	19.30	20.74	20.74	20.74
Nbr of stocks (in thousands)	2,068,026	2,068,026	2,169,325	2,165,534	2,166,794	2,323,888	2,323,888	-
Announcement Date	2/24/21	2/22/22	2/23/23	2/23/24	2/27/25	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TRINA SOLAR CO., LTD.	-8.89x	1.06x	34.77x	-.--%	6.95B
SIEMENS ENERGY AG	41.75x	2.83x	19.9x	1.05%	154B
SUNGROW POWER SUPPLY CO., LTD.	19.46x	2.95x	14.47x	1%	42.75B
MING YANG SMART ENERGY GROUP LIMITED	44.63x	1.41x	18.04x	1.18%	7.5B
GOODWE TECHNOLOGIES CO., LTD.	91.77x	-	-	0.23%	2.76B
SHENZHEN HOPEWIND ELECTRIC CO., LTD.	22.02x	-	-	0.93%	1.92B
ARRAY TECHNOLOGIES, INC.	61.89x	1.75x	11.71x	-.--%	1.81B
Average	38.95x	2.00x	19.78x	0.63%	31.04B
Weighted average by Cap.	36.47x	2.74x	19.16x	0.99%