Valuation TRIX EURO

Equities

Market Closed - London S.E. Other stock markets 02:30:00 2024-12-10 am EST			5-day change	1st Jan Change
68.90 ^GBX	-.--%		+0.29%	-

Nov. 26	Schroder European Real Estate Investment Trust Chair to Retire in March 2026; Successor Named	MT
25-09-15	Titanium Ruth Holdco Limited Announces the Termination of Dan Chalom Benhamou as Director, Effective July 23, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2019	2020	2021	2022	2023	2024
Capitalization ¹	453	408.7	810.2	580.3	467	684.5
Change	-	-9.77%	98.21%	-28.37%	-19.54%	46.59%
Enterprise Value (EV) ¹	667	724.9	972.6	1,191	1,185	1,315
Change	-	8.68%	34.17%	22.48%	-0.54%	11%
P/E ratio	21.4x	9.13x	6.72x	9.87x	-2.09x	-38.6x
PBR	0.95x	0.81x	1.01x	0.54x	0.59x	0.92x
PEG	-	0x	0.1x	-0.2x	0x	0.4x
Capitalization / Revenue	20.1x	9.53x	15.7x	8.44x	5.85x	8.08x
EV / Revenue	29.6x	16.9x	18.9x	17.3x	14.8x	15.5x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	51.7x	29.3x	31.8x	34.9x	24x	24.5x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.0272	0.044	0.05	0.05	0.05	0.0375
Rate of return	2.54%	4.55%	3.8%	6.95%	8.64%	4.42%
EPS ²	0.05	0.106	0.1958	0.0728	-0.2768	-0.022
Distribution rate	54.4%	41.5%	25.5%	68.6%	-18.1%	-171%
Net sales ¹	22.54	42.88	51.47	68.73	79.89	84.72
EBITDA	-	-	-	-	-	-
EBIT ¹	12.9	24.75	30.59	34.14	49.39	53.72
Net income ¹	16.58	44.79	104.8	58.77	-223.4	-17.74
Net Debt ¹	214	316.2	162.4	610.9	717.8	630.6
Reference price ²	1.0716	0.9669	1.3164	0.7193	0.5788	0.8484
Nbr of stocks (in thousands)	422,727	422,727	615,465	806,804	806,804	806,804
Announcement Date	12/9/19	12/2/20	12/6/21	1/12/23	12/4/23	3/26/25