Log in
Log in
E-mail
Password

Show password
Remember
Forgot password ?
Become a member for free
Sign up
Become a member for free
Sign up
New member
Sign up for FREE
New customer
Discover our services
  1. Homepage
  2. Equities
  3. United States
  4. OTC Markets
  5. Trulieve Cannabis Corp.
  6. Financials
    TCNNF   CA89788C1041

TRULIEVE CANNABIS CORP.

(TCNNF)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 1 3053 7744 7762 657--
Enterprise Value (EV)2 1 3463 7274 7633 0893 0252 953
P/E ratio 7,68x59,5x217x-281x47,3x29,2x
Yield ------
Capitalization / Revenue 5,16x7,24x5,09x1,94x1,50x1,64x
EV / Revenue 5,32x7,15x5,08x2,25x1,71x1,83x
EV / EBITDA 10,2x14,9x12,4x6,48x4,22x5,14x
Price to Book 4,83x8,34x1,78x1,21x1,21x1,11x
Nbr of stocks (in thousands) 110 346119 579183 507199 047--
Reference price (USD) 11,831,626,013,313,313,3
Announcement Date 04/08/202003/23/202103/30/2022---
1 CAD in Million
2 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 2535229381 3701 7661 616
EBITDA1 133251385477717575
Operating profit (EBIT)1 124227337270349378
Operating Margin 49,1%43,5%35,9%19,7%19,8%23,4%
Pre-Tax Profit (EBT)1 272157164166276320
Net income1 17863,018,0-20,645,884,7
Net margin 70,4%12,1%1,92%-1,51%2,59%5,24%
EPS2 1,540,530,12-0,050,280,46
Dividend per Share ------
Announcement Date 04/08/202003/23/202103/30/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 224305318319343390
EBITDA1 98,0101106106120145
Operating profit (EBIT)1 90,372,676,263,975,683,7
Operating Margin 40,3%23,8%23,9%20,0%22,0%21,5%
Pre-Tax Profit (EBT)1 60,2-31,39,8341,752,559,0
Net income1 18,6-71,5-32,0-3,933,3112,1
Net margin 8,31%-23,4%-10,1%-1,23%0,96%3,11%
EPS2 0,14-0,56-0,17-0,010,030,07
Dividend per Share ------
Announcement Date 11/15/202103/30/202205/12/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 41,4--432368296
Net Cash position1 -46,713,8---
Leverage (Debt / EBITDA) 0,31x-0,19x-0,04x0,90x0,51x0,51x
Free Cash Flow1 -51,2-46,2-263-65,548,7122
ROE (Net Profit / Equities) 92,1%21,7%9,52%1,88%4,12%2,40%
Shareholders' equity1 193290189-1 1011 1113 531
ROA (Net Profit / Asset) 47,3%10,5%21,4%1,00%2,98%1,40%
Assets1 37660184,0-2 0651 5386 053
Book Value Per Share2 2,453,7914,611,011,012,0
Cash Flow per Share2 0,200,840,080,780,32-
Capex1 74,799,9276222155104
Capex / Sales 29,5%19,2%29,4%16,2%8,75%6,43%
Announcement Date 04/08/202003/23/202103/30/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Key data
Capitalization (CAD) 3 423 616 552
Capitalization (USD) 2 657 262 148
Net sales (USD) 938 400 000
Number of employees 9 000
Sales / Employee (USD) 104 267
Free-Float 65,7%
Free-Float capitalization (CAD) 2 248 086 099
Free-Float capitalization (USD) 1 744 866 578
Avg. Exchange 20 sessions (USD) 3 430 786
Average Daily Capital Traded 0,10%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA