Company Valuation: Trump Media & Technology Group Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Capitalization 1 1,914 558.2 650.7 7,397 3,707
Change - -70.83% 16.56% 1,036.87% -49.88%
Enterprise Value (EV) 1 1,897 553 693.8 6,634 3,495
Change - -70.85% 25.45% 856.14% -47.31%
P/E ratio -79.8x 29.7x -30.1x -14.4x -4.73x
PBR -87x -175x -26.2x 8.24x 2.22x
PEG - -0x 0x -0x -0.3x
Capitalization / Revenue 826x 380x 158x 2,044x 1,007x
EV / Revenue 819x 376x 168x 1,833x 949x
EV / EBITDA -409x -23.9x -43.6x -36.7x -21.5x
EV / EBIT -409x -23.8x -43.5x -36.2x -20.6x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.6447 0.5052 -0.5819 -2.363 -2.8
Distribution rate - - - - -
Net sales 1 2.316 1.47 4.131 3.619 3.683
EBITDA 1 -4.635 -23.19 -15.91 -180.5 -162.4
EBIT 1 -4.642 -23.25 -15.97 -183.5 -169.8
Net income 1 -64.47 50.52 -58.19 -400.9 -712.1
Net Debt 1 -16.65 -5.173 43.14 -763.5 -212
Reference price 2 51.43 15.00 17.50 34.10 13.24
Nbr of stocks (in thousands) 37,215 37,215 37,180 216,924 279,998
Announcement Date 5/16/22 2/12/24 4/1/24 2/14/25 2/27/26
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.82B
21.8x6.42x11.36x0.35% 1,631B
33.79x7.47x17.69x-.--% 26.63B
11.44x2.86x7.6x2.63% 7.09B
4.9x1.04x3.44x8.44% 2.34B
11.27x1.19x7.39x - 1.58B
-15.33x0.93x19.19x-.--% 624M
-1.87x0.71x2.24x-.--% 345M
-0.28x - - - 277M
10.61x - - 2.51% 276M
Average 8.48x 2.94x 9.85x 1.99% 167.32B
Weighted average by Cap. 21.88x 6.40x 11.43x 0.36%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. DJT Stock
  4. Valuation Trump Media & Technology Group Corp.