Market Closed -
Other stock markets
|
|
5-day change | 1st Jan Change | |
25.88 USD | +1.21% | +7.03% | -25.87% |
Dec. 05 | Trustmark Corporation announces an Equity Buyback for $50 million worth of its shares. | CI |
Dec. 05 | Trustmark Corporation authorizes a Buyback Plan. | CI |
Valuation
Fiscal Period : December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 1 907 | 2 218 | 1 732 | 2 027 | 2 128 | 1 581 | - | - |
Enterprise Value (EV) 1 | 1 907 | 2 218 | 1 732 | 2 027 | 2 128 | 1 581 | 1 581 | 1 581 |
P/E ratio | 12,9x | 14,9x | 10,9x | 13,9x | 29,8x | 9,63x | 11,4x | 11,2x |
Yield | 3,24% | 2,67% | 3,37% | 2,83% | 2,64% | 3,55% | 3,55% | 3,62% |
Capitalization / Revenue | 3,09x | 3,54x | 2,43x | 3,11x | 2,99x | 2,05x | 2,07x | 1,98x |
EV / Revenue | 3,09x | 3,54x | 2,43x | 3,11x | 2,99x | 2,05x | 2,07x | 1,98x |
EV / EBITDA | - | - | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - | - |
Price to Book | 1,18x | 1,33x | 0,99x | 1,15x | 1,43x | 0,99x | 0,94x | 0,88x |
Nbr of stocks (in thousands) | 67 089 | 64 260 | 63 424 | 62 450 | 60 954 | 61 070 | - | - |
Reference price 2 | 28,4 | 34,5 | 27,3 | 32,5 | 34,9 | 25,9 | 25,9 | 25,9 |
Announcement Date | 1/23/19 | 1/28/20 | 1/26/21 | 1/25/22 | 1/24/23 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
Fiscal Period : December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 617 | 627 | 713 | 652 | 712 | 769 | 763 | 799 |
EBITDA | - | - | - | - | - | - | - | - |
EBIT 1 | 202 | 198 | 238 | 162 | 197 | 233 | 204 | 211 |
Operating Margin | 32,7% | 31,5% | 33,4% | 24,8% | 27,7% | 30,3% | 26,7% | 26,5% |
Earnings before Tax (EBT) 1 | 172 | 174 | 190 | 175 | 73,7 | 198 | 170 | 172 |
Net income 1 | 150 | 150 | 160 | 147 | 71,9 | 164 | 139 | 141 |
Net margin | 24,2% | 24,0% | 22,4% | 22,6% | 10,1% | 21,3% | 18,2% | 17,6% |
EPS 2 | 2,21 | 2,32 | 2,51 | 2,34 | 1,17 | 2,69 | 2,27 | 2,31 |
Free Cash Flow | - | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share 2 | 0,92 | 0,92 | 0,92 | 0,92 | 0,92 | 0,92 | 0,92 | 0,94 |
Announcement Date | 1/23/19 | 1/28/20 | 1/26/21 | 1/25/22 | 1/24/23 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period : December | 2021 Q2 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 179 | 155 | 152 | 156 | 169 | 192 | 195 | 192 | 197 | 194 | 188 | 187 | 189 | 193 | 193 |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT 1 | 57,2 | 36,5 | 29,6 | 31,9 | 42,2 | 62,0 | 61,3 | 60,6 | 61,2 | 56,4 | 51,3 | 49,4 | 50,2 | 52,4 | 51,9 |
Operating Margin | 32,0% | 23,5% | 19,5% | 20,4% | 25,0% | 32,4% | 31,4% | 31,5% | 31,1% | 29,1% | 27,3% | 26,3% | 26,5% | 27,1% | 26,8% |
Earnings before Tax (EBT) 1 | 56,6 | 26,4 | 31,2 | 33,9 | 41,0 | 50,4 | -51,6 | 59,6 | 52,8 | 41,5 | 43,1 | 41,9 | 41,8 | 43,7 | 42,7 |
Net income 1 | 48,0 | 21,2 | 26,2 | 29,2 | 34,3 | 42,5 | -34,1 | 50,3 | 45,0 | 34,0 | 35,1 | 34,2 | 34,1 | 35,7 | 34,8 |
Net margin | 26,8% | 13,6% | 17,3% | 18,7% | 20,3% | 22,1% | -17,4% | 26,1% | 22,9% | 17,5% | 18,7% | 18,2% | 18,0% | 18,5% | 18,0% |
EPS 2 | 0,76 | 0,34 | 0,42 | 0,47 | 0,56 | 0,69 | -0,56 | 0,82 | 0,74 | 0,56 | 0,58 | 0,56 | 0,56 | 0,59 | 0,57 |
Dividend per Share 2 | 0,23 | 0,23 | 0,23 | 0,23 | 0,23 | 0,23 | 0,23 | 0,23 | 0,23 | 0,23 | 0,23 | 0,23 | 0,23 | 0,23 | 0,23 |
Announcement Date | 7/27/21 | 10/26/21 | 1/25/22 | 4/26/22 | 7/26/22 | 10/25/22 | 1/24/23 | 4/25/23 | 7/25/23 | 10/24/23 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
Fiscal Period : December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 9,43% | 9,28% | 9,52% | 8,32% | 9,13% | 10,6% | 8,48% | 8,12% |
Shareholders' equity 1 | 1 586 | 1 621 | 1 681 | 1 771 | 787 | 1 544 | 1 638 | 1 735 |
ROA (Net income/ Total Assets) | 1,11% | 1,11% | 1,05% | 0,86% | 0,84% | 0,91% | 0,74% | 0,73% |
Assets 1 | 13 476 | 13 555 | 15 240 | 17 135 | 8 558 | 18 083 | 18 757 | 19 253 |
Book Value Per Share 2 | 24,2 | 25,9 | 27,5 | 28,3 | 24,5 | 26,1 | 27,7 | 29,5 |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex | - | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - | - |
Announcement Date | 1/23/19 | 1/28/20 | 1/26/21 | 1/25/22 | 1/24/23 | - | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating :
Investor Rating :
ESG Refinitiv :
C-
Sell
Buy

Mean consensus
HOLD
Number of Analysts
6
Last Close Price
25.88USD
Average target price
22.15USD
Spread / Average Target
-14.41%
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-25.87% | 1 581 M $ | |
+5.60% | 170 B $ | |
+2.34% | 69 331 M $ | |
+3.45% | 48 576 M $ | |
+28.29% | 41 380 M $ | |
-19.78% | 40 918 M $ | |
-12.39% | 40 011 M $ | |
+31.83% | 37 171 M $ | |
0.00% | 32 250 M $ | |
+2.60% | 32 029 M $ |
- Stock
- Equities
- Stock Trustmark Corporation - Nasdaq
- Financials Trustmark Corporation