Company Valuation: Trustmark Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 1,732 2,027 2,128 1,703 2,163 2,629 2,629 -
Change - 17.03% 4.97% -19.98% 27.05% 21.54% 0% -
Enterprise Value (EV) 1,732 2,027 2,128 1,703 2,163 2,629 2,629 2,629
Change - 17.03% 4.97% -19.98% 27.05% 21.54% 0% 0%
P/E ratio 10.9x 13.9x 29.8x 10.3x 9.74x 10.5x 11.5x 10.8x
PBR 0.99x 1.15x 1.43x 1.02x 1.1x 1.08x 1.13x 1.05x
PEG - -2.05x -0.6x 0x 0.3x 5.44x 2.8x 1.54x
Capitalization / Revenue 2.43x 3.11x 2.99x 2.2x 2.87x 2.88x 3.1x 2.95x
EV / Revenue 0x 0x 0x 0x 0x 3.25x 3.1x 2.95x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 8.98x 8.74x 8.23x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.92 0.92 0.92 0.92 0.92 0.96 0.99 1.01
Rate of return 3.37% 2.83% 2.64% 3.3% 2.6% 2.46% 2.26% 2.3%
EPS 2 2.51 2.34 1.17 2.7 3.63 3.7 3.798 4.064
Distribution rate 36.7% 39.3% 78.6% 34.1% 25.3% 25.9% 26.1% 24.9%
Net sales 1 713.2 652 712.2 773.3 753.1 810.8 849.4 890.6
EBITDA - - - - - - - -
EBIT 1 237.9 161.7 197.4 229.8 254.8 287.5 301 319.3
Net income 1 160 147.4 71.89 165.5 223 224.1 223.4 234.7
Net Debt - - - - - - - -
Reference price 2 27.31 32.46 34.91 27.88 35.37 43.85 43.85 43.85
Nbr of stocks (in thousands) 63,424 62,450 60,954 61,070 61,158 59,958 59,958 -
Announcement Date 1/26/21 1/25/22 1/24/23 1/23/24 1/28/25 1/27/26 - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
12.02x - - 2.19% 2.63B
6.17x - - 5.05% 333B
20.15x - - 0.86% 111B
15.19x - - 4.57% 78.13B
7.64x - - 6.78% 64.95B
5.92x - - 4.58% 59.08B
5.23x - - 5.63% 57.63B
15.17x - - 4.46% 54.74B
10.31x - - 4.03% 50.92B
Average 10.87x 4.24% 90.2B
Weighted average by Cap. 9.87x 4.46%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. TRMK Stock
  4. Valuation Trustmark Corporation