Contents

Page

Financial Report (Unaudited)

2

Management Discussion and Analysis

120

Significant Events

126

Changes to Share Capital and Information of Shareholders

128

Directors, Supervisors, Senior Management Officers and Staff

130

Purchasing, Selling or Redeeming the Securities

131

Review of the Unaudited Interim Results

131

Code of Corporate Governance

131

Definitions

131

Company Information

132

Interim Report 2020   1

Tsingtao Brewery Company Limited

CONSOLIDATED AND COMPANY BALANCE SHEETS

AS AT 30 JUNE 2020

(All amounts in RMB Yuan unless otherwise stated)

As at

Note 4

30 June

31 December

30 June

31 December

ASSETS

(unless otherwise

2020

2019

2020

2019

stated)

Consolidated

Consolidated

Company

Company

(unaudited)

(unaudited)

Current assets

18,956,550,214

8,316,278,699

Cash at bank and on hand

(1)

15,301,983,408

6,073,903,675

Financial assets held for trading

(2)

1,894,596,161

1,523,793,019

-

-

Notes receivable

(3)

29,013,290

75,100,000

27,650,000

75,100,000

Accounts receivable

(4),14(1)

148,968,802

151,069,427

1,421,109,352

1,191,236,318

Advances to suppliers

(5)

160,979,564

117,156,091

95,471,719

81,193,236

Other receivables

(6),14(2)

109,974,545

86,269,436

114,994,007

661,842,853

Inventories

(7),14(3)

2,316,614,699

3,181,769,333

690,770,671

1,440,374,542

Other current assets

(8)

186,721,288

564,677,336

11,100,103

337,621,348

Total current assets

23,803,418,563

21,001,818,050

10,677,374,551

9,861,271,972

Non-current assets

-

59,813

Debt investment

14(4)

-

163,325,489

Long-term equity investments

(9),14(5)

372,733,530

376,641,802

10,738,827,716

10,452,229,369

Other non-current financial assets

600,000

600,000

300,000

300,000

Investment properties

(10)

32,113,394

36,504,682

27,074,418

28,074,694

Fixed assets

(11)

10,230,042,782

10,222,034,465

2,141,453,668

2,075,232,310

Construction in progress

(12)

344,559,663

178,993,842

74,363,796

29,888,393

Right-of-use assets

(13)

121,330,690

66,970,435

31,348,582

29,566,778

Intangible assets

(14)

2,462,738,497

2,558,572,455

484,391,894

507,006,725

Goodwill

(15)

1,307,103,982

1,307,103,982

-

-

Long-term prepaid expenses

(16)

39,869,406

35,255,388

4,403,122

3,897,707

Deferred tax assets

(17)

1,671,282,870

1,455,035,532

953,156,873

885,429,696

Other non-current assets

(19)

119,000,441

72,852,914

27,604,326

31,543,686

Total non-current assets

16,701,375,255

16,310,565,497

14,482,984,208

14,206,494,847

TOTAL ASSETS

40,504,793,818

37,312,383,547

25,160,358,759

24,067,766,819

2Interim Report 2020

Tsingtao Brewery Company Limited CONSOLIDATED AND COMPANY BALANCE SHEETS (Cont'd)

AS AT 30 JUNE 2020

(All amounts in RMB Yuan unless otherwise stated)

As at

30 June

31 December

30 June

31 December

2020

2019

2020

2019

LIABILITIES AND EQUITY

Note 4

Consolidated

Consolidated

Company

Company

(unaudited)

(unaudited)

Current liabilities

275,645,686

-

Short-term borrowings

(20)

270,906,631

-

Notes payable

(21)

268,063,017

220,825,323

147,762,825

119,897,333

Accounts payable

(22)

3,508,330,149

2,167,178,181

4,211,845,821

2,454,746,492

Contract liabilities

(23)

4,910,305,764

6,275,719,703

3,171,954,571

4,472,664,628

Employee benefits payable

(24)

1,510,316,310

1,458,665,786

518,337,897

531,653,920

Taxes payable

(25)

1,185,036,034

513,058,160

278,349,022

99,681,934

Other payables

(26)

3,862,128,674

2,424,857,501

1,323,950,230

1,011,094,365

Current portion of non-current

34,066,534

11,328,139

liabilities

(27)

22,208,025

9,183,992

Other current liabilities

367,375

361,684

-

-

Total current liabilities

15,554,259,543

13,353,780,994

9,663,528,505

8,698,922,664

Non-current liabilities

-

-

Long-term borrowings

(28)

209,180

-

Lease liabilities

(29)

76,372,100

37,471,885

15,853,654

17,127,751

Long-term payables

(30)

400,853,759

372,579,660

-

-

Deferred income

(31)

2,585,669,190

2,519,926,935

411,152,015

425,786,239

Long-term employee benefits

894,642,666

433,021,374

payable

(32)

931,008,557

425,765,776

Deferred tax liabilities

(17)

169,093,923

184,035,480

-

-

Total non-current liabilities

4,126,631,638

4,045,231,697

860,027,043

868,679,766

Total liabilities

19,680,891,181

17,399,012,691

10,523,555,548

9,567,602,430

Equity

1,350,982,795

1,350,982,795

Share capital

(33)

1,350,982,795

1,350,982,795

Capital surplus

(34)

3,270,837,863

3,444,317,455

4,306,639,721

4,306,633,811

Other comprehensive income

(35)

(50,401,351)

(47,347,633)

(47,445,000)

(47,445,000)

Surplus reserve

(36)

1,400,704,380

1,400,704,380

1,400,704,380

1,400,704,380

General reserve

(37)

234,715,680

234,715,680

-

-

Undistributed profits

(38)

13,900,152,922

12,788,210,357

7,625,921,315

7,489,288,403

Total equity attributable to

20,106,992,289

14,636,803,211

shareholders of the Company

19,171,583,034

14,500,164,389

Non-controlling interests

716,910,348

741,787,822

-

-

Total equity

20,823,902,637

19,913,370,856

14,636,803,211

14,500,164,389

TOTAL LIABILITIES AND EQUITY

40,504,793,818

37,312,383,547

25,160,358,759

24,067,766,819

The accompanying notes form an integral part of these financial statements.

Legal representative:

Principal in charge of accounting:

Head of accounting department:

HUANG Kexing

YU Zhuming

HOU Qiuyan

Interim Report 2020   3

Tsingtao Brewery Company Limited

CONSOLIDATED AND COMPANY INCOME STATEMENTS

FOR THE SIX MONTHS ENDED 30 JUNE 2020 (All amounts in RMB Yuan unless otherwise stated)

Six months ended 30 June

ITEM

Note 4

2020

2019

2020

2019

(unless otherwise stated)

Consolidated

Consolidated

Company

Company

(unaudited)

(unaudited)

(unaudited)

(unaudited)

Revenue

(39),14(6)

15,678,991,336

16,550,665,464

11,266,625,819

11,943,907,237

Less:

Cost of sales

(39),(44),14(6),(7)

(9,131,648,894)

(9,911,821,503)

(8,724,584,290)

(9,300,444,580)

Taxes and surcharges

(40)

(1,203,887,260)

(1,320,966,492)

(266,409,049)

(311,132,704)

Selling and distribution expenses

(41),(44),14(7)

(2,865,454,502)

(2,989,388,327)

(1,221,053,868)

(1,496,752,380)

General and administrative expenses

(42),(44),14(7)

(503,010,708)

(590,627,801)

(160,312,334)

(160,121,596)

Research and development expenses

(43),(44),14(7)

(6,689,518)

(7,928,139)

(6,689,518)

(7,928,139)

Finance expenses

(45)

236,113,350

235,121,980

103,782,556

69,735,481

Including: Interest expenses

(8,490,374)

(6,594,455)

-

-

Interest income

251,335,596

253,227,854

106,556,345

76,024,825

Add: Other income

(48)

330,275,468

313,300,318

93,102,739

71,781,005

Investment income

(49),14(8)

21,958,363

20,591,398

61,375,664

62,412,037

Including: Share of profit of associates

16,497,374

19,265,218

15,263,156

17,512,909

and a joint venture

Profits arising from changes in fair value

(50)

27,783,514

31,023,477

-

-

(Losses are listed with "-")

Credit impairment losses

(46)

511,352

1,900,121

36,579,878

1,992,659

(Losses are listed with "-")

Asset impairment losses

(47)

(1,538,581)

(1,259,543)

-

(50,000,000)

(Losses are listed with "-")

Gains on disposals of assets

(51)

(8,007,618)

(21,948,784)

(360,712)

(275,870)

(Losses are listed with "-")

Operating profit

(52)

2,575,396,302

2,308,662,169

1,182,056,885

823,173,150

Add: Non-operating income

6,423,694

15,474,872

1,022,300

1,575,642

Less:

Non-operating expenses

(53)

(23,670,172)

(1,918,592)

(22,907,601)

(621,206)

Total profit

(54)

2,558,149,824

2,322,218,449

1,160,171,584

824,127,586

Less: Income tax expense

(618,702,999)

(596,677,665)

(280,498,135)

(211,757,313)

Net profit

1,939,446,825

1,725,540,784

879,673,449

612,370,273

Classified by continuity of operations

1,939,446,825

1,725,540,784

879,673,449

612,370,273

Net profit from continuing operations

Net profit from discontinued operations

-

-

-

-

Classified by ownership of the equity

1,854,983,102

1,630,516,036

879,673,449

612,370,273

Attributable to shareholders of the company

Attributable to non-controlling interests

84,463,723

95,024,748

-

-

Other comprehensive income, net of tax

(35)

(3,053,718)

(494,826)

-

-

Other comprehensive income attributable to

shareholders of the Company, net of tax

Items that will be subsequently

reclassified to profit or loss

Shares of other comprehensive

income of investees accounted

for using the equity method

that will be subsequently

77,344

32,847

-

-

reclassified to profit or loss

Currency translation differences

(3,131,062)

(527,673)

-

-

Total comprehensive income

1,936,393,107

1,725,045,958

879,673,449

612,370,273

Attributable to shareholders of the Company

1,851,929,384

1,630,021,210

879,673,449

612,370,273

Attributable to non-controlling interests

84,463,723

95,024,748

-

-

Earnings per share

(55)

1.373

1.207

-

-

Basic earnings per share

Diluted earnings per share

(55)

1.373

1.207

-

-

The accompanying notes form an integral part of these financial statements.

Legal representative:

Principal in charge of accounting:

Head of accounting department:

HUANG Kexing

YU Zhuming

HOU Qiuyan

4

Interim Report 2020

Tsingtao Brewery Company Limited

CONSOLIDATED AND COMPANY CASH FLOW STATEMENTS

FOR THE SIX MONTHS ENDED 30 JUNE 2020 (All amounts in RMB Yuan unless otherwise stated)

Six months ended 30 June

2020

2019

2020

2019

ITEM

Note 4

Consolidated

Consolidated

Company

Company

(unaudited)

(unaudited)

(unaudited)

(unaudited)

Cash flows from operating activities

Cash received from sales of goods or

16,456,593,125

11,230,375,339

rendering of services

17,894,106,323

12,468,599,083

Refund of taxes and surcharges

15,521,340

15,023,705

12,258,112

7,930,176

Cash received relating to other operating

702,021,732

134,161,708

activities

(56)(a)

748,394,912

217,461,180

Sub-total of cash inflows

17,174,136,197

18,657,524,940

11,376,795,159

12,693,990,439

Cash paid for goods and services

(6,254,818,909)

(7,885,257,391)

(6,822,312,617)

(7,851,912,620)

Cash paid to and on behalf of employees

(2,016,727,304)

(2,279,718,132)

(732,067,891)

(804,664,751)

Payments of taxes and surcharges

(2,172,002,536)

(2,899,572,333)

(569,692,296)

(835,671,323)

Cash paid relating to other operating

(1,766,090,548)

(1,098,291,567)

activities

(56)(b)

(1,774,908,973)

(1,088,742,863)

Sub-total of cash outflows

(12,209,639,297)

(14,839,456,829)

(9,222,364,371)

(10,580,991,557)

Net cash flows from operating activities

(57)(a)

4,964,496,900

3,818,068,111

2,154,430,788

2,112,998,882

Cash flows from investing activities

Cash received from disposal of

842,000,000

208,700,000

investments

719,900,000

113,300,000

Cash received from returns on

50,336,309

626,562,928

investments

31,717,895

452,120,892

Net cash received from disposal of fixed

assets, intangible assets and other

15,512,744

1,525,222

long-term assets

223,174,898

526,698

Cash received relating to other investing

184,930,632

543,000

activities

(56)(c)

400,434,385

1,931,450

Sub-total of cash inflows

1,092,779,685

1,375,227,178

837,331,150

567,879,040

Cash paid to acquire fixed assets,

intangible assets and other long-term

(545,343,260)

(158,940,440)

assets

(470,314,049)

(104,563,542)

Cash paid to acquire investments

(1,229,900,000)

(835,000,000)

(301,518,181)

(239,000,000)

Cash paid relating to other investing

(92,640,185)

(933,300)

activities

(56)(d)

(9,122,809)

(1,703,450)

Sub-total of cash outflows

(1,867,883,445)

(1,314,436,858)

(461,391,921)

(345,266,992)

Net cash flows from investing activities

(775,103,760)

60,790,320

375,939,229

222,612,048

Interim Report 2020   5

Tsingtao Brewery Company Limited

CONSOLIDATED AND COMPANY CASH FLOW STATEMENTS (Cont'd)

FOR THE SIX MONTHS ENDED 30 JUNE 2020 (All amounts in RMB Yuan unless otherwise stated)

Six months ended 30 June

2020

2019

2020

2019

ITEM

Note 4

Consolidated

Consolidated

Company

Company

(unaudited)

(unaudited)

(unaudited)

(unaudited)

Cash flows from financing activities

270,120,000

-

Cash received from borrowings

456,620,000

-

Sub-total of cash inflows

270,120,000

456,620,000

-

-

Cash repayments of borrowings

(270,330,000)

(289,335,200)

-

-

Cash payments for distribution of

dividends, profits or interests

(429,763,491)

(42,405,533)

(380,979,595)

-

expenses

Including: Cash payments for dividends,

profit to minority

(41,044,076)

(37,235,100)

-

-

shareholders of subsidiaries

Cash payments relating to other financing

(257,733,732)

(8,066,521)

activities

(56)(e)

(9,571,268)

(6,131,060)

Sub-total of cash outflows

(957,827,223)

(341,312,001)

(389,046,116)

(6,131,060)

Net cash flows from financing activities

(687,707,223)

115,307,999

(389,046,116)

(6,131,060)

Exchange effect on cash and cash

equivalents

6,580,437

199,620

4,047,533

106,719

Net increase in cash and cash equivalents

(57)(a)

3,508,266,354

3,994,366,050

2,145,371,434

2,329,586,589

Add: Cash and cash equivalents at beginning

14,557,393,355

6,043,843,854

of period

11,653,288,328

5,086,721,740

Cash and cash equivalents at end of period

(57)(b)

18,065,659,709

15,647,654,378

8,189,215,288

7,416,308,329

The accompanying notes form an integral part of these financial statements.

Legal representative:

Principal in charge of accounting:

Head of accounting department:

HUANG Kexing

YU Zhuming

HOU Qiuyan

6Interim Report 2020

Tsingtao Brewery Company Limited

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

FOR THE SIX MONTHS ENDED 30 JUNE 2020 (All amounts in RMB Yuan unless otherwise stated)

Attributable to shareholders of the Company

Share

Capital

Other

Surplus

General

Undistributed

Non-

Total

ITEM

comprehensive

controlling

shareholders'

Note 4

capital

surplus

income

reserve

reserve

profits

interests

equity

Balance at 1 January 2019

1,350,982,795

3,444,186,312

(44,696,804)

1,400,704,380

199,512,331

11,619,782,072

719,480,301

18,689,951,387

Movements for the six months

ended 30 June 2019

(unaudited)

Total comprehensive income

-

-

-

-

-

1,630,516,036

95,024,748

1,725,540,784

Net profit

Other comprehensive income

(35)

-

-

(494,826)

-

-

-

-

(494,826)

Total comprehensive income

for the six months

-

-

(494,826)

-

-

1,630,516,036

95,024,748

1,725,045,958

ended 30 June 2019

Profit distribution

(38)

Profit distribution to

-

-

-

-

-

(648,471,742)

(38,174,706)

(686,646,448)

shareholders

Others

(34)

-

38,658

-

-

-

-

-

38,658

Balance at 30 June 2019

1,350,982,795

3,444,224,970

(45,191,630)

1,400,704,380

199,512,331

12,601,826,366

776,330,343

19,728,389,555

(unaudited)

Balance at 31 December 2019

1,350,982,795

3,444,317,455

(47,347,633)

1,400,704,380

234,715,680

12,788,210,357

741,787,822

19,913,370,856

Balance at 1 January 2020

1,350,982,795

3,444,317,455

(47,347,633)

1,400,704,380

234,715,680

12,788,210,357

741,787,822

19,913,370,856

Movements for the six months

ended 30 June 2020

(unaudited)

Total comprehensive income

-

-

-

-

-

1,854,983,102

84,463,723

1,939,446,825

Net profit

Other comprehensive income

(35)

-

-

(3,053,718)

-

-

-

-

(3,053,718)

Total comprehensive income

for the six months

-

-

(3,053,718)

-

-

1,854,983,102

84,463,723

1,936,393,107

ended 30 June 2020

Profit distribution

(38)

Profit distribution to

-

-

-

-

-

(743,040,537)

(41,044,076)

(784,084,613)

shareholders

Others

(34)

-

(173,479,592)

-

-

-

-

(68,297,121)

(241,776,713)

Balance at 30 June 2020

1,350,982,795

3,270,837,863

(50,401,351)

1,400,704,380

234,715,680

13,900,152,922

716,910,348

20,823,902,637

(unaudited)

The accompanying notes form an integral part of these financial statements.

Legal representative:

Principal in charge of accounting:

Head of accounting department:

HUANG Kexing

YU Zhuming

HOU Qiuyan

Interim Report 2020   7

Tsingtao Brewery Company Limited

COMPANY STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

FOR THE SIX MONTHS ENDED 30 JUNE 2020 (All amounts in RMB Yuan unless otherwise stated)

Other

Total

Share

Capital

comprehensive

Surplus

Undistributed

shareholders'

ITEM

Note 4

capital

surplus

income

reserve

profits

equity

Balance at 1 January 2019

1,350,982,795

4,306,625,628

(48,482,000)

1,400,704,380

7,320,371,233

14,330,202,036

Movements for the six months

ended 30 June 2019

(unaudited)

Total comprehensive income

Net profit

-

-

-

-

612,370,273

612,370,273

Total comprehensive

income for the six

months ended 30 June

2019

-

-

-

-

612,370,273

612,370,273

Profit distribution

(38)

Profit distribution to

shareholders

-

-

-

-

(648,471,742)

(648,471,742)

Others

-

9,256

-

-

-

9,256

Balance at 30 June 2019

(unaudited)

1,350,982,795

4,306,634,884

(48,482,000)

1,400,704,380

7,284,269,764

14,294,109,823

Balance at 31 December 2019

1,350,982,795

4,306,633,811

(47,445,000)

1,400,704,380

7,489,288,403

14,500,164,389

Balance at 1 January 2020

1,350,982,795

4,306,633,811

(47,445,000)

1,400,704,380

7,489,288,403

14,500,164,389

Movements for the six months

ended 30 June 2020

(unaudited)

Total comprehensive income

Net profit

-

-

-

-

879,673,449

879,673,449

Total comprehensive

income for the six

months ended 30 June

2020

-

-

-

-

879,673,449

879,673,449

Profit distribution

(38)

Profit distribution to

shareholders

-

-

-

-

(743,040,537)

(743,040,537)

Others

-

5,910

-

-

-

5,910

Balance at 30 June 2020

(unaudited)

1,350,982,795

4,306,639,721

(47,445,000)

1,400,704,380

7,625,921,315

14,636,803,211

The accompanying notes form an integral part of these financial statements.

Legal representative:

Principal in charge of accounting:

Head of accounting department:

HUANG Kexing

YU Zhuming

HOU Qiuyan

8Interim Report 2020

Tsingtao Brewery Company Limited

NOTES TO FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 30 JUNE 2020 (All amounts in RMB Yuan unless otherwise stated)

  1. General information
    Tsingtao Brewery Company Limited (the "Company") was established in the People's Republic of China on 16 June 1993. The Company obtained business license as a Sino-foreign joint stock limited company on 27 December 1995. The registered address and head office address of the Company is Qingdao, Shandong province, the PRC, with a total share capital of RMB482,400,000 at establishment.
    The Company's H shares have been listed on the Main Board of the Stock Exchange of Hong Kong Limited since 15 July 1993, and its A shares have been listed on the Shanghai Stock Exchange since 27 August 1993. The total share capital upon issue amounted to RMB900,000,000. Subsequently, the Company increased its total share capital to RMB1,308,219,178 after issuing new RMB ordinary shares and corporate convertible bonds which were converted into H shares.
    Approved by the Circular [2008] No.445 issued by the China Securities Regulatory Commission, the Company issued convertible bonds with detachable warrants subscription rights on 2 April 2008 at a total size of RMB1.5 billion with the term of 6 years. Upon the exercise period ended on 19 October 2009, 42,763,617 A shares of the Company were issued and the total number of the Company's shares was increased from 1,308,219,178 to 1,350,982,795.
    The Company and its subsidiaries (collectively the "Group") are principally engaged in the production and distribution of beer products.
    Subsidiaries which are included in the scope of consolidation in this period are disclosed in Note 5(1).
    These financial statements have been approved for issue by the Company's Board of Directors on 28 August 2020.
    The interim financial statements are not audited.
  2. Summary of significant accounting policies and accounting estimates
    The Group applied the accounting policies and accounting estimates based on its business operations characteristics, including impairment of financial assets (Note 2(9)), cost formulas (Note 2(10)), depreciation of fixed assets and amortization of intangible assets (Note 2(13) and (16)), revenue recognition (Note 2(21)),etc.
    The areas including significant judgments to determine the critical accounting estimate of the Group are disclosed in Note 2(28).
    1. Basis of preparation
      The financial statements are prepared in accordance with the Accounting Standards for Business Enterprises - Basic Standard, and the specific accounting standards and other relevant regulations issued by the Ministry of Finance on 15 February 2006 and in subsequent periods (hereafter collectively referred to as "the Accounting Standards for Business Enterprises" or "CAS") and the disclosure requirements in the Preparation Convention of Information Disclosure by Companies Offering Securities to the Public No.15 - General Rules on Financial Reporting issued by the China Securities Regulatory Commission.
      The financial statements are prepared on a going concern basis.
      The new Hong Kong "Companies Ordinance" came into effect in 3 March 2014. According to the requirement of Hong Kong Companies Ordinance, there are changes to presentation and disclosures of certain information in the financial statements.

Interim Report 2020   9

2. Summary of significant accounting policies and accounting estimates (Cont'd)

  1. Statement of compliance with the Accounting Standards for Business Enterprises
    The financial statements of the Company for six months ended 30 June 2020 are in compliance with CAS, and truly and completely present the Consolidated and the Company's financial position as at 30 June 2020 and their financial performance, cash flows and other information for the six months then ended.
  2. Accounting period
    The Company's accounting year starts on 1 January and ends on 31 December.
  3. Recording currency
    The Company's recording currency is Renminbi (RMB). The recording currency of the Company's subsidiaries is determined based on the primary economic environment in which they operate. The recording currency of subsidiaries in Hong Kong SAR and Macau SAR is Hong Kong Dollar (HKD) and Macau Pataca (MOP) respectively. The financial statements are presented in RMB.
  4. Business combinations
    1. Business combinations involving enterprises under common control
      The consideration paid and net assets obtained by the absorbing party in a business combination are measured at the carrying amount. If the merged party was acquired by the final control party from a third party in the previous year, then the consideration was measured based on carrying amount of assets and liabilities of the merged party (including the goodwill arising from acquisition by the final control party) in the final control party's consolidated financial statements. The difference between the carrying amount of the net assets obtained from the combination and the carrying amount of the consideration paid for the combination is treated as an adjustment to capital surplus (share premium). If the capital surplus (share premium) is not sufficient to absorb the difference, the remaining balance is adjusted against retained earnings. Costs directly attributable to the combination are included in profit or loss in the period in which they are incurred. Transaction costs associated with the issue of equity or debt securities for the business combination are included in the initially recognised amounts of the equity or debt securities.
    2. Business combinations involving enterprises not under common control
      The cost of combination and identifiable net assets obtained by the acquirer in a business combination are measured at fair value at the acquisition date. Where the cost of the combination exceeds the acquirer's interests in the fair value of the acquiree's identifiable net assets, the difference is recognised as goodwill; where the cost of combination is lower than the acquirer's interests in the fair value of the acquiree's identifiable net assets, the difference is recognised in profit or loss for the current period. Costs directly attributable to the combination are included in profit or loss in the period in which they are incurred. Transaction costs associated with the issue of equity or debt securities for the business combination are included in the initially recognised amounts of the equity or debt securities.
    3. Purchase of minority equity in subsidiaries
      After the acquisition of the control right over the subsidiary, the Group obtained all or part of the minority equity of the subsidiary owned by the minority shareholder of the subsidiary. In the consolidated financial statements, the assets and liabilities of the subsidiary are reflected by the amount continuously calculated from the date of purchase or combination. The capital surplus shall be adjusted according to the difference between the newly increased long-term equity investment and the net asset share of the subsidiary calculated continuously from the date of acquisition or merger with the newly increased shareholding ratio. If the capital surplus (share premium) is not sufficient to offset the difference, the retained earnings shall be adjusted.

10Interim Report 2020

2. Summary of significant accounting policies and accounting estimates (Cont'd)

  1. Preparation of consolidated financial statements
    The consolidated financial statements comprise the financial statements of the Company and all of its subsidiaries.
    Subsidiaries are consolidated from the date on which the Group obtains control and are de-consolidated from the date that such control ceases. For a subsidiary that is acquired in a business combination involving enterprises under common control, it is included in the consolidated financial statements from the date when it, together with the Company, comes under common control of the ultimate controlling party. The portion of the net profits realized before the combination date is presented separately in the consolidated income statement.
    In preparing the consolidated financial statements, where the accounting policies and the accounting periods of the Company and subsidiaries are inconsistent, the financial statements of the subsidiaries are adjusted in accordance with the accounting policies and accounting period of the Company. For subsidiaries acquired from a business combination involving enterprises not under common control, the individual financial statements of the subsidiaries are adjusted based on the fair value of the identifiable net assets at the acquisition date.
    All significant intra-group balances, transactions and unrealized profits are eliminated in the consolidated financial statements. The items which can't be attributable to the shareholders of the Company in subsidiary's equity, net profit or loss, and total comprehensive income of the period, are separately presented in the equity item, in net profit item and total comprehensive income item of the consolidated financial statement respectively. Elimination of intra-group unrealized profit on sale of assets by the Company to its subsidiaries should be in full of the net profit attributable to the shareholders, and elimination of intra-group unrealized profit on sale of assets by subsidiaries to the Company should be allocated between the net profit attributable to the shareholders and non-controlling interests in the ratio of their interests. Elimination of intra-group unrealized profit on sale of assets amongst the subsidiaries should be allocated between the net profit attributable to the shareholders and non-controlling interests, according to the Company's share interest in the subsidiary of selling party.
    If the identification of the same transaction is different between the Group and the Company or the subsidiaries as accounting entity, the adjustment should be made in the Group's view.
  2. Cash and cash equivalents
    Cash and cash equivalents comprise cash on hand, deposits that can be readily drawn on demand, and short-term highly liquid investments which are readily convertible to known amounts of cash and are subject to an insignificant risk of changes in value.
  3. Foreign currency translation
    1. Foreign currency transactions
      Foreign currency transactions are translated into functional currency using the exchange rates prevailing at the dates of the transactions.
      At the balance sheet date, monetary items denominated in foreign currencies are translated into functional currency using the spot exchange rates on the balance sheet date. Exchange differences arising from these translations are recognised in profit or loss for the current period, except for those attributable to foreign currency borrowings that have been taken out specifically for the acquisition or construction of qualifying assets, which are capitalized as part of the cost of those assets. Non-monetary items denominated in foreign currencies that are measured at historical costs are translated at the balance sheet date using the spot exchange rates at the date of the transactions. The effect of exchange rate changes on cash is presented separately in the cash flow statement.

Interim Report 2020   11

2. Summary of significant accounting policies and accounting estimates (Cont'd)

  1. Foreign currency translation (Cont'd)
    1. Translation of foreign currency financial statements
      The asset and liability items in the balance sheets for overseas operations are translated at the spot exchange rates on the balance sheet date. Among the shareholders' equity items, the items other than "undistributed profits" are translated at the spot exchange rates on the transaction dates. The income and expense items in the income statements of overseas operations are translated at the spot exchange rates of the transaction dates. The differences arising from the above translation are presented separately in the shareholders' equity. The cash flows of overseas operations are translated at the spot exchange rates on the dates of the cash flows. The effect of exchange rate changes on cash is presented separately in the cash flow statement.
  2. Financial instruments
    A financial instrument is a contract that gives rise to a financial asset of one entity meanwhile form a financial liability or equity instrument of another entity. When the Group becomes a party of the contract, relative financial assets or liabilities are recognised.
    1. Financial assets
      1. Classification and measurement
        Based on the business mode for management of the Group and cash flow characteristics of contracts, the financial assets are classified into the following categories: (1) financial assets measured at amortized cost; (2) financial assets at fair value through other comprehensive income; (3) financial assets at fair value through profit or loss.
        Financial assets are fairly valued at initial recognition. For financial assets at fair value through profit or loss, related transaction costs are recognised in profit or loss for the current period; for other financial assets, related transaction costs are recognised in the amount of initial recognition. Accounts receivable or notes receivable arising from sales of products or rendering of services (excluding or without regard to significant financing components) are initially recognised at the consideration that is entitled to be charged by the Group as expected.
        Debt instruments
        Debt instruments held by the Group are instruments that meets the definition of financial liabilities from the perspective of the issuer, and are measured by the following three ways:
        Measured at amortized cost:
        The Group's business mode of managing this type of financial assets is to collect contractual cash flows. The contractual cash flow characteristics of such financial assets are consistent with basic loan arrangement, which means the cash flow generated at certain date is only the payment for the principal and the corresponding interest based on unpaid principal. The interest income from such financial assets is recognised by effective interest method. These financial assets include cash at bank and on hand, notes receivable, accounts receivable, other receivables and debt investments. Debt investments due within 1 year (inclusive) at the balance sheet date are listed as the current portion of non-current assets; at acquiring date, debt investments with maturities within one year (inclusive) are listed as other current assets.

12Interim Report 2020

2. Summary of significant accounting policies and accounting estimates (Cont'd)

  1. Financial instruments (Cont'd)
    1. Financial assets (Cont'd)
      1. Classification and measurement (Cont'd)
        Measured at fair value through other comprehensive income ("FVOCI")
        The Group's business mode of managing this type of financial assets is to collect contractual cash flows as well as capture profit by selling. The character of contractual cash flows is consist with the normal borrowing arrangement. These financial assets are measured at fair value and movements in the carrying amount are taken through other comprehensive income but the impairment loss or gain, exchange gain or loss and interest income using the effective interest rate method are recognised into current profit or loss. These financial assets are listed as other debt investment. The Group lists other debt investment due within one year (including one year) from the balance sheet date as non-current assets due within one year; as at acquiring date, other debt investments, that the due dates are within one year (including one year), are listed as other current assets.
        Measured at fair value through profit or loss ("FVTPL")
        The Group lists those debt instruments that do not meet the criteria for amortised cost or FVOCI as financial assets held for trading that are measured at FVTPL. At the initial recognition, for eliminating or dramatically reducing accounting mismatch, the Group specifies parts of financial assets as those measured at fair value through current profit or loss. The Group lists those expired for more than one year from the balance sheet date and expected to be held for more than one year as other non-current financial assets.
        Equity instruments
        The Group recognises its equity instruments that have no control, joint control and significant influence on the fair value through profit or loss and list them as financial assets held for trading; the equity instruments that are expected to be held for more than a year from the balance sheet date are listed as other non-current financial assets.
        Besides, the Group specifies certain non-tradable equity instrument investments as financial assets that are measured at fair value through other comprehensive income and presented as other equity instrument investments. The relevant dividend income of such financial assets is included in the current profit and loss.
      2. Impairment
        In terms of financial assets measured at amortised cost and investments in debt instruments at fair value through other comprehensive income, the Group recognises their loss provision on the basis of expected credit losses ("ECL").
        Considering the reasonable and supportable information that is related to past events, current situation and forecasting on future economic conditions, the Group, based on the default risk weight, calculates the probability-weighted amount of the present value of the difference between contractual cash flows receivable and cash flows expected to be received, so as to recognise the ECL.

Interim Report 2020   13

2. Summary of significant accounting policies and accounting estimates (Cont'd)

  1. Financial instruments (Cont'd)
    1. Financial assets (Cont'd)
      1. Impairment (Cont'd)
        At each balance sheet date, the Group separately calculates the ECL of financial instruments at different stage. Financial instruments whose credit risk did not increase significantly after the initial recognition belong to stage 1 and the Group calculates their loss provision based on the ECL in the next 12 months. Financial instruments whose credit risk increased significantly after the initial recognition without credit impairment yet belong to stage 2 and the Group calculates their loss provision based on the lifetime ECL. Financial instruments suffering from credit impairment since initial recognition belong to stage 3 and the Group calculates their loss provision based on the lifetime ECL.
        For the financial instruments with low credit risk at the balance sheet date, the Group assumes their credit risk did not increase significantly after the initial recognition and calculates their loss provision based on the ECL in the next 12 months.
        For the financial instruments at stage 1 and stage 2, and those with low credit risk, the Group calculates their interest income based on their book value before deducting provision for impairment and their effective interest rate. For the financial instruments at stage 3, the Group calculates their interest income based on their amortised cost, which is book value less the provision for impairment, and their effective interest rate.
        For notes receivable, accounts receivable and contract assets formed from daily operations such as sales of goods and rendering of services, whether significant financing components exists or not, the Group calculates their loss provision based on the lifetime ECL.
        When a single financial asset is unable to assess ECL at a reasonable cost, the Group classified receivables into certain groupings based on their credit risk characteristics and calculated ECL based on the grouping basis. Basis for grouping is as follows:

Bank acceptance notes

Banks with low credit risk

Accounts receivable

Dealers

Accounts receivable

Subsidiaries

Other receivables

Guarantee deposits

Other receivables

Receivables from subsidiaries

Other receivables

Receivables from other entities

For accounts receivable on the grouping basis and notes receivable, the Group calculates the ECL by referring to historical credit loss experience, considering current situation and future economic conditions, and based on the exposure at default ("EAD") and lifetime ECL ratio. For other receivables on the grouping basis, the Group calculates the ECL by referring to historical credit loss experience, considering current situation and future economic conditions, and based on the EAD and the ECL ratio within 12 months or for the lifetime.

The Group recognises provision for or reversal of losses in profit or loss for the current period. For debt instruments at fair value through other comprehensive income, the Group recognises impairment losses or gains into profit or loss for the current period and adjusts other comprehensive income in the meanwhile.

14Interim Report 2020

2. Summary of significant accounting policies and accounting estimates (Cont'd)

  1. Financial instruments (Cont'd)
    1. Financial assets (Cont'd)
      1. De-recognitionof financial assets
        A financial asset is derecognised when any of the below criteria is met: (1) the contractual rights to receive the cash flows from the financial asset terminate; (2) the financial asset has been transferred and the Group transfers substantially all the risks and rewards of ownership of the financial asset to the transferee; or (3) the financial asset has been transferred and the Group has not retained control of the financial asset, although the Group neither transfers nor retains substantially all the risks and rewards of ownership of the financial asset.
        When the investment of other equity instruments is de-recognised, the difference between carrying amount and the sum of the consideration received and the change of fair value accumulated in the original direct accounting of other comprehensive income shall be recorded into the retained earnings; when the recognition of other financial assets is de-recognised, the difference between carrying amount and the sum of the consideration received and the change of fair value accumulated in the original direct accounting of other comprehensive income shall be recorded into the current profit and loss.
    2. Financial liabilities
      Financial liabilities are classified into financial liabilities at amortised cost and financial liabilities that are at fair value through profit or loss at initial recognition.
      Financial liabilities of the Group are mainly financial liabilities at amortised cost, including notes payable and accounts payable, other payables, borrowings and etc. These financial liabilities are recognised initially at fair value minus transaction costs incurred, and subsequently measured at amortised cost using the effective interest method. Those with maturities no more than one year are classified as current liabilities; those with maturities over one year but due within one year at the balance sheet date are classified as the current portion of non-current liabilities; others are classified as non-current liabilities.
      A financial liability is derecognised or partly derecognised when the current obligation is discharged or partly discharged. The difference between the carrying amount of the derecognised part of the financial liability and the consideration paid is recognised in profit or loss.
    3. Determination of fair value of financial instruments
      The fair value of a financial instrument that is traded in an active market is determined at the quoted price in the active market. The fair value of a financial instrument that is not traded in an active market is determined by using a valuation technique when it is applicable under current conditions and there are enough available data and other information to support. Those inputs should be consistent with the inputs a market participant would use when pricing the asset or liability, and should maximize the use of relevant observable inputs. When related observable inputs can't be acquired or are not feasible to be acquired, then use unobservable inputs.
  2. Inventories
    1. Classification
      Inventories comprise raw materials, packing materials, work in progress and finished goods, and are measured at the lower of cost and net realizable value.

Interim Report 2020   15

2. Summary of significant accounting policies and accounting estimates (Cont'd)

  1. Inventories (Cont'd)
    1. Cost formulas
      Cost is determined using the weighted average method. The cost of finished goods and work in progress comprise raw materials, direct labour and systematically allocated production overhead based on the normal production capacity.
    2. Basis for determining net realizable values of inventories and method for making provision for decline in the value of inventories
      Provision for decline in the value of inventories is determined at the excess amount of the carrying amounts of the inventories over their net realizable value. Net realizable value is determined based on the estimated selling price in the ordinary course of business, less the estimated costs to completion and estimated costs necessary to make the sale and related taxes.
    3. The Group adopts the perpetual inventory system.
    4. Amortization methods of low value consumables and packaging materials
      Low value consumables and packaging materials are written off once used and amortised based upon fractional method respectively.
  2. Long-termequity investments
    Long-term equity investments is comprised of the Company's long-term equity investments in its subsidiaries, and the Group's long-term equity investments in its joint ventures and associates.
    Subsidiaries are the investees over which the Company is able to exercise control. A joint venture is a joint arrangement which is structured through a separate vehicle over which the Group has jointly control together with other parties and has rights to the net assets of the arrangement based on legal forms, contractual terms and other facts and circumstances. An associate is the investee over which the Group has significant influence by participating in the financial and operating policy decisions.
    Investments in subsidiaries are presented in the Company's financial statements using the cost method, and are adjusted to the equity method when preparing the consolidated financial statements. Investments in joint ventures and associates are accounted for using the equity method.
    1. Determination of investment cost
      For long-term equity investments acquired through a business combination: for long-term equity investments acquired through a business combination involving enterprises under common control, the investment cost shall be the absorbing party's share of the carrying amount of shareholder's equity of the party being absorbed at the combination date; for long-term equity investment acquired through a business combination involving enterprises not under common control, the investment cost shall be the combination cost.
      For long-term equity investments acquired not through a business combination: for long-term equity investment acquired by payment in cash, the initial investment cost shall be the purchase price actually paid; for long-term equity investments acquired by issuing equity securities, the initial investment cost shall be the fair value of the equity securities issued.
    2. Subsequent measurement and recognition of related profit and loss
      Long-term equity investments accounted for using the cost method are measured at the initial investment costs, and cash dividends or profit distribution declared by the investees are recognised as investment income in profit or loss.

16Interim Report 2020

2. Summary of significant accounting policies and accounting estimates (Cont'd)

  1. Long-termequity investments (Cont'd)
    1. Subsequent measurement and recognition of related profit and loss (Cont'd)
      For long-term equity investments accounted for using the equity method, where the initial investment cost of a long-term equity investment exceeds the Group's share of the fair value of the investee's identifiable net assets at the acquisition date, the long-term equity investment is measured at the initial investment cost; where the initial investment cost is less than the Group's share of the fair value of the investee's identifiable net assets at the acquisition date, the difference is included in profit or loss and the cost of the long-term equity investment is adjusted upwards accordingly.
      For long-term equity investments accounted for using the equity method, the Group recognises the investment income according to its share of net profit or loss of the investee. The Group discontinues recognising its share of net losses of an investee after the carrying amount of the long- term equity investment together with any long-term interests that, in substance, form part of the investor's net investment in the investee are reduced to zero. However, if the Group has obligations for additional losses and the criteria with respect to recognition of provisions under the accounting standards in the contingencies are satisfied, the Group continues recognising the expected losses and the provisions. For changes in shareholders' equity of the investee other than those arising from its net profit or loss, other comprehensive income and profit distribution, the Group records its proportionate share directly into capital surplus. The carrying amount of the investment is reduced by the Group's share of the profit distribution or cash dividends declared by an investee. The unrealised profit or loss arising from the intra-group transactions amongst the Group and its investees is eliminated in proportion to the Group's equity interests in the investees, and then based on which the investment income is recognised. For the loss on the intra-group transaction amongst the Group and its investees attributable to asset impairment, any unrealised loss is not eliminated.
    2. Basis for determining existence of control, jointly control or significant influence over investees
      Control is the power to govern the financial and operating policies of the investee so as to obtain benefits from its operating activities and can influence the amount.
      Joint control is the contractually agreed sharing of control over an economic activity, and exists only when the strategic financial and operating decisions relating to the activity require the unanimous consent of the parties sharing control.
      Significant influence is the power to participate in the financial and operating policy decisions of the investee, but is not control or joint control over those policies.
    3. Impairment of long-term equity investments
      The carrying amounts of long-term equity investments in subsidiaries, joint ventures and associates are reduced to the recoverable amounts when the recoverable amounts are below their carrying amounts (Note 2(18)).
  2. Investment properties
    Investment properties are buildings and land use rights that are held for the purpose of leasing, are measured at the initial cost. Subsequent expenditures incurred in relation to an investment property are included in the cost of the investment property when it is probable that the associated economic benefits will flow to the Group and their costs can be reliably measured; otherwise, the expenditures are recognised in profit or loss in the period in which they are occurred.

Interim Report 2020   17

2. Summary of significant accounting policies and accounting estimates (Cont'd)

  1. Investment properties (Cont'd)
    The Group adopts cost model for subsequent measurement of investment properties. Land use rights are amortized on the straight-line basis over their approved useful period of 50 years. Buildings are depreciated to their estimated net residual values over their estimated useful lives. The estimated useful lives, the estimated net residual values that are expressed as a percentage of cost and the annual depreciation rates of investment properties are as follows:

Estimated

Estimated

Annual

useful lives

residual value

depreciation rate

Buildings

20 - 40 years

3% to 5%

2.4% to 4.9%

Land use rights

50 years

-

2.0%

When an investment property is transferred to owner-occupied properties, it is reclassified as fixed asset or intangible asset at the date of the transfer. When an owner-occupied property is transferred out for earning rentals or for capital appreciation, the fixed asset or intangible asset is reclassified as investment properties at its carrying amount at the date of the transfer.

The investment property's estimated useful life, net residual value and depreciation method applied are reviewed and adjusted as appropriate at each year end.

An investment property is derecognised when it is disposed or when it is permanently withdrawn from use and no future economic benefits are expected from its disposal. The net amount of proceeds from sale, transfer, retirement or damage of an investment property after its carrying amount and related taxes and expenses is recognised in profit or loss for the current period.

The carrying amount of investment properties shall be reduced to the recoverable amount if the recoverable amount is below the carrying amount (Note 2(18)).

  1. Fixed assets
    1. Recognition and initial measurement of fixed assets
      Fixed assets comprise buildings, machinery and equipment, motor vehicles and other equipment.
      Fixed assets are recognised when it is probable that the related economic benefits will flow to the Group and the costs can be reliably measured. Fixed assets purchased or constructed by the Group are initially measured at cost at the acquisition date. The fixed assets contributed by the State shareholders at the reorganization of the Company into a corporation entity are recognised based on the revaluated amounts approved by the state-owned assets administration department.
      Subsequent expenditures incurred for a fixed asset are included in the cost of the fixed asset when it is probable that the associated economic benefits will flow to the Group and the related cost can be reliably measured. The carrying amount of the replaced part is derecognised. All the other subsequent expenditures are recognised in profit or loss in the period in which they are incurred.
    2. Depreciation methods of fixed assets
      Fixed assets are depreciated using the straight-line method to allocate the cost of the assets to their estimated residual values over their estimated useful lives. For the fixed assets that have been provided for impairment loss, the related depreciation charge is prospectively determined based upon the adjusted carrying amounts over their remaining useful lives.

18Interim Report 2020

2. Summary of significant accounting policies and accounting estimates (Cont'd)

  1. Fixed assets (Cont'd)
    1. Depreciation methods of fixed assets (Cont'd)
      The estimated useful lives, the estimated residual values expressed as a percentage of cost and the annual depreciation rates of fixed assets are as follows:

Estimated

Estimated

Annual

useful lives

residual value

depreciation rate

Buildings

20

- 40 years

3% to 5%

2.4% to 4.9%

Machinery and equipment

5

- 14 years

3% to 5%

6.8% to 19.4%

Motor vehicles

5

- 12 years

3% to 5%

7.9% to 19.4%

Other equipment

5

- 10 years

3% to 5%

9.5% to 19.4%

The estimated useful lives, the estimated residual value of a fixed asset and the depreciation method applied to the asset are reviewed, and adjusted as appropriate at each year end.

    1. The carrying amount of fixed assets shall be reduced to the recoverable amount if the recoverable amount is below the carrying amount (Note 2(18)).
    2. Disposal of fixed assets
      A fixed asset is derecognised on disposal or when no future economic benefits are expected from its use or disposal. The amount of proceeds from disposals on sale, transfer, retirement or damage of a fixed asset net of its carrying amount and related taxes and expenses are recognised in profit or loss for the current period.
  1. Construction in progress
    Construction in progress is measured at actual cost. Actual cost comprises construction costs, installation costs, borrowing costs that are eligible for capitalisation and other costs necessary to bring the fixed assets ready for their intended use. Construction in progress is transferred to fixed assets when the assets are ready for their intended use, and depreciation begins from the following month. The carrying amount of construction in progress is reduced to the recoverable amount when the recoverable amount is below the carrying amount (Note 2(18)).
  2. Borrowing costs
    The borrowing costs incurred in the Group that are directly attributable to the acquisition and construction of an asset that needs a substantially long period of time for its intended use commence to be capitalised and recorded as part of the cost of the asset when expenditures for the asset and borrowing costs have been incurred, and the activities relating to the acquisition and construction that are necessary to prepare the asset for its intended use have commenced. The capitalisation of borrowing costs ceases when the asset under acquisition or construction becomes ready for its intended use and the borrowing costs incurred thereafter are recognised in profit or loss for the current period. Capitalisation of borrowing costs is suspended during periods in which the acquisition or construction of a fixed asset is interrupted abnormally and the interruption lasts for more than 3 months, until the acquisition or construction is resumed.
    For the specific borrowings obtained for the acquisition or construction of an asset qualifying for capitalisation, the amount of borrowing costs eligible for capitalisation is determined by deducting any interests income earned from depositing the unused specific borrowings in the banks or any investment income arising on the temporary investment of those borrowings during the capitalisation period.

Interim Report 2020   19

2. Summary of significant accounting policies and accounting estimates (Cont'd)

  1. Borrowing costs (Cont'd)
    For the general borrowings obtained for the acquisition or construction of an asset qualifying for capitalisation, the amount of borrowing costs eligible for capitalisation is determined by applying the weighted average effective interest rate of general borrowings, to the weighted average of the excess amount of cumulative expenditures on the asset over the amount of specific borrowings. The effective interest rate is the rate at which the estimated future cash flows during the period of expected duration of the borrowings or applicable shorter period are discounted to the initial amount of the borrowings.
  2. Intangible assets
    Intangible assets comprise land use rights, trademarks, marketing networks, computer software, technology known-how and others. All intangible assets are measured at cost. The intangible assets contributed by the State-owned shareholders at the time of reform of corporate system into a corporation are recognised based on the revaluated amounts approved by the state-owned assets administration department.
    1. Land use rights
      Land use rights are amortised on the straight-line basis over their approved useful period from 30 to 50 years. If the acquisition costs of the land use rights and the buildings located thereon cannot be reasonably allocated between the land use rights and the buildings, all of the acquisition costs are recognised as fixed assets.
    2. Trademarks
      Trademarks mainly include the "TSINGTAO BEER" trademark which was injected by the founding shareholders into the Company on 16 June 1993 as their capital contributions. The recorded value of the trademark was assessed based on the results of the valuation approved by state-owned assets administration department. Based on the forecast of beer industry and the business position of the Company, the directors are of the view that the "TSINGTAO BEER" trademark has an indefinite useful life, accordingly, it is not subject to amortisation but annual impairment assessments.
      Other trademarks were acquired as a result of acquisitions of certain subsidiaries. They are amortised over their estimated useful lives ranging from 5 to 10 years.
    3. Marketing networks
      Marketing networks are the distribution channel identified in the process of business combination of the Company, which are amortised over their estimated useful lives with a range of 5 - 10 years using the straight-line method.
    4. Computer software
      Computer software are amortised over their estimated useful lives ranging from 5 to 10 years.
    5. Technology known-how
      Technology known-how is amortised on the straight-line basis over their estimated useful lives of 10 years.
    6. Periodical review of useful life and amortisation method
      For an intangible asset with a finite useful life, review of its useful life and amortisation method is performed at each year-end, with adjustment made as appropriate.

20Interim Report 2020

2. Summary of significant accounting policies and accounting estimates (Cont'd)

  1. Intangible assets (Cont'd)
    1. Research and development
      The expenditure on an internal research and development project is classified into expenditure on the research phase and expenditure on the development phase based on its nature and whether there is material uncertainty that the research and development activities can form an intangible asset at end of the project.
      Expenditure on the research phase, such as planned investigation, evaluation and selection for improvement of the products technology, is recognised in profit or loss in the period when it is incurred. Expenditure on the development phase, such as the designing and testing for the final application of the products technology before the large-scale production, should be capitalised only if all of the following conditions satisfied:
      • The development of the products technology has been sufficiently proved by the technical team;
      • The budget relating to the products technology improvement has been approved by the management;
      • It can be demonstrated that the products due to products technology improvement have potential market from previous marketing investigation;
      • There are adequate technical and financial resources for improvement of the products technology and the large-scale production; and
      • The expenditure attributable to the improvement of products technology during its development phase can be liable measured.

Other development expenditures that do not meet the conditions above are recognised in profit or loss in the period in which they are incurred. Development costs previously recognised as expenses are not recognised as an asset in a subsequent period. Capitalised expenditure on the development phase is presented as development costs in the balance sheet and transferred to intangible assets at the date that the asset is ready for its intended use.

    1. Impairment of intangible assets
      The carrying amount of intangible assets is reduced to the recoverable amount when the recoverable amount is below the carrying amount (Note 2(18)).
  1. Long-termprepaid expenses
    Long-term prepaid expenses comprise the expenditure for improvements to right-of-use assets, and other expenditures that have been incurred but should be recognised as expenses over more than one year in the current and subsequent periods. Long-term prepaid expenses are amortised on the straight- line basis over the expected beneficial period and are presented at actual expenditure net of accumulated amortisation.

Interim Report 2020   21

2. Summary of significant accounting policies and accounting estimates (Cont'd)

  1. Impairment of long-term assets
    Fixed assets, constructions in progress, right-of-use assets, intangible assets with finite useful lives, investing properties measured at cost method and long-term equity investments in subsidiaries, joint ventures and associates are tested for impairment if there is any indication that the assets may be impaired at the balance sheet date. The intangible assets not ready for intended use yet or with indefinite useful life, are treated at least annually for impairment, irrespective of whether there are any indications of impairment. If the result of the impairment test indicates that the recoverable amount of an asset is less than its carrying amount, a provision for impairment and an impairment loss are recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's fair value less costs to sell and the present value of the future cash flows expected to be derived from the asset. Provision for asset impairment is determined and recognised on the individual asset basis. If it is not possible to estimate the recoverable amount of an individual asset, the recoverable amount of a group of assets to which the asset belongs is determined. A group of assets is the smallest group of assets that is able to generate independent cash inflows.
    Goodwill that is separately presented in the financial statements is tested at least annually for impairment, irrespective of whether there is any indication that it may be impaired. In conducting the test, the carrying value of goodwill is allocated to the related group of assets or group of asset combinations which are expected to benefit from the synergies of the business combination. If the result of the test indicates that the recoverable amount of a group of assets or group of assets combinations, including the allocated goodwill, is lower than its carrying amount, the corresponding impairment loss is recognised. The impairment loss is first deducted from the carrying amount of goodwill that is allocated to the group of assets or group of asset combinations, and then deducted from the carrying amounts of other assets within the group of assets or groups of asset combinations in proportion to the carrying amounts of assets other than goodwill.
    Once the above asset impairment loss is recognised, it will not be reversed for the value recovered in the subsequent periods.
  2. Employee benefits
    Employee benefits include short-term employee benefits, post-employment benefits, termination benefits and other long-term employee benefits provided in various forms of remuneration in exchange for service rendered by employees or compensations for the termination of employment relationship.
    1. Short-termemployee benefits
      Short-term employee benefits include employee wages or salaries, bonus, allowances and subsidies, staff welfare, premiums or contributions on medical insurance, work injury insurance and maternity insurance, housing funds, union running costs and employee education costs. The employee benefits liabilities are recognised in the accounting period in which the service is rendered by the employees, with a corresponding charge to the profit or loss for the current period or the cost of relevant assets. Employee benefits which are non-monetary benefits are measured at fair value.
    2. Post-employmentbenefits
      The Group classifies post-employment benefit plans as either defined contribution plans or defined benefit plans. Defined contribution plans are post-employment benefit plan under which the Group pays fixed contributions into a separate fund and will have no obligation to pay further contributions; and defined benefit plans are post-employment benefit plan that are not defined contribution plan. During the reporting period, the Group post-employment benefits mainly include defined contribution plans such as basic pension and unemployment insurance, and which belong to supplemental retirement benefits.

22Interim Report 2020

2. Summary of significant accounting policies and accounting estimates (Cont'd)

  1. Employee benefits (Cont'd)
    1. Post-employmentbenefits (Cont'd) Basic pension insurance
      The employees of the Group participated in the basic social pension insurance organised and implemented by the local labour and social security departments. The Group pays the basic social pension insurance to related local agencies monthly, following the demanding proportion and base. When the employees retire, the local labour and social security departments have obligations to pay the entire basic social pension. When an employee has rendered service to the Group during the accounting period, the Group should recognise liabilities and costs of assets or expenses.
      Supplemental retirement benefits
      In addition to the basic social pension plans, the Group also provides supplementary retirement benefits to those retired employees qualified for certain criteria. Such supplementary benefits are classified as defined benefit plans. The defined benefit obligation recognised in the balance sheet is the present value of the defined benefit obligation, net of the fair value of plan assets. The defined benefit obligation is calculated by a independently actuary using the Projected Unit Credit method and applying interests rates of government bonds that have similar currency and terms to maturity to those of the related pension obligation. The service cost and net interest income related to supplemental retirement benefits are recognised as assets or expenses, and actuarial gains or losses arising from re-measurement of net defined benefit obligation is recognised as other comprehensive income.
    2. Termination benefits
      The Group provides compensation for terminating the employment relationship with employees before the end of the employment contracts or as an offer to encourage employees to accept voluntary redundancy before the end of the employment contracts. The Group recognises a liability arising from compensation for termination of the employment relationship with employees, with a corresponding charge to profit or loss at the earlier of the following dates: 1) when the Group cannot unilaterally withdraw the offer of termination benefits because of an employment termination plan or a curtailment proposal; 2) when the Group recognises costs or expenses related to the restructuring that involves the payment of termination benefits.
      Early retirement benefits
      The Group offers early retirement benefits to those employees who accept early retirement arrangements. The early retirement benefits refer to the salaries and social security contributions to be paid to and for the employees who accept voluntary retirement before the normal retirement date prescribed by the State, as approved by the management. The Group pays early retirement benefits to those early retired employees from the early retirement date until normal retirement date. The Group accounts for the early retirement benefits in accordance with the treatment of termination benefits, in which the salaries and social security contributions to be paid to and for the early retired employees from the off-duty date to the normal retirement date are recognised as liabilities with a corresponding charge to the profit or loss for the current period. The differences arising from the changes in the respective actuarial assumptions of the early retirement benefits and the adjustments of benefit standards are recognised in profit or loss in the period in which they occur.
      The termination benefits expected to be paid within one year since the balance sheet date are classified as current liabilities.
  2. Dividends distribution
    Cash dividend is recognised as a liability for the period in which the dividend is approved by the shareholders' meeting.

Interim Report 2020   23

2. Summary of significant accounting policies and accounting estimates (Cont'd)

  1. Revenue recognition
    Revenue is recognised by the Group based on the amount of consideration that is expected to be charged when clients obtain the control of relative goods and services.
    Sale of goods
    The Group mainly manufactures and sells beer products to the regional dealers. Based on contracts, the Group delivers products to dealers. After the acceptance of the goods and signing of delivery lists by the dealers, the Group recognises the net amount after deducting consideration payable to the customer as revenue.
    After signing contracts with dealers and receiving orders, the Group recoginizes the amount of contract consideration received from the dealers as contract liabilities before delivering products to dealers.
  2. Government Grants
    Government grants are transfers of monetary or non-monetary assets from the government to the Group at nil consideration, including relocation compensation, refund of taxes and financial subsidies, etc.
    A government grant is recognised when the conditions attached to it can be satisfied and the government grant can be received. For a government grant in the form of transfer of monetary assets, the grant is measured at the amount received or to be received. For a government grant in the form of transfer of non-monetary assets, it is measured at fair value; if the fair value is not reliably determinable, the grant is measured at nominal amount.
    Government grants related to assets are those obtained for forming long-term assets by purchase, construction or acquisition in other ways. Grants related to income are government grants other than those related to assets.
    The Group recognises government grants related to assets as deferred income and apportions to profit or loss in a systemic manner over the useful lives of the relevant assets.
    For government grants related to income, where the grant is a compensation for related expenses or losses to be incurred in the subsequent periods, the grant is recognised as deferred income, and included in profit or loss over the periods in which the related costs are recognised; where the grant is a compensation for related expenses or losses already incurred by the Group, the grant is recognised immediately in profit or loss for the current period.
    The Group presents similar types of government grants consistently in the financial statements.
    Government grants that are related to daily activities are included in operating profit, otherwise, they are recorded in non-operating income.
    The relocation compensations received directly from the government in terms of fiscal budget, which are due to the overall planning of the town, reservoir construction, shanty areas rebuilding, subsidence area management and other public interests, are recognised as payables for specific projects. The payables for specific projects, which attributes to the compensations for the losses on disposal of fixed assets and intangible assets, the expensed expenditure, the downtime losses and the new purchased and constructed assets after the relocation, in the process of the relocation and rebuilding, are transferred to deferred income and accounted for in accordance with the regulation of government grant. The excess of relocation compensation over the amount transferred to deferred income is recognised as capital reserve.
    For the policy loans with favourable interest rates, the Group records the loans at the actual amounts and calculates the interests by loan principals and the favourable interest rates. The fiscal interest discounts directly received by the Group offset the relevant borrowing expenses.

24Interim Report 2020

2. Summary of significant accounting policies and accounting estimates (Cont'd)

  1. Deferred tax assets and deferred tax liabilities
    Deferred tax assets and deferred tax liabilities are calculated and recognised based on the differences arising between the tax bases of assets and liabilities and their carrying amounts (temporary differences). Deferred tax asset is recognised for the deductible losses that can be carried forward to subsequent years for deduction of the taxable profit in accordance with the tax laws. No deferred tax liability is recognised for a temporary difference arising from the initial recognition of goodwill. No deferred tax asset or deferred tax liability is recognised for the temporary differences resulting from the initial recognition of assets or liabilities due to a transaction other than a business combination, which affects neither accounting profit nor taxable profit (or deductible loss). At the balance sheet date, deferred tax assets and deferred tax liabilities are measured at the tax rates that are expected to apply to the period when the asset is realized or the liability is settled.
    Deferred tax assets are only recognised for deductible temporary differences, deductible losses and tax credits to the extent that it is probable that taxable profit will be available in the future against which the deductible temporary differences, deductible losses and tax credits can be utilized.
    Deferred tax liabilities are recognised for temporary differences arising from investments in subsidiaries, associates and joint ventures, except where the Group is able to control the timing of reversal of the temporary difference, and it is probable that the temporary difference will not reverse in the foreseeable future. When it is probable that the temporary differences arising from investments in subsidiaries, associates and joint ventures will be reversed in the foreseeable future and that the taxable profit will be available in the future against which the temporary differences can be utilized, the corresponding deferred tax assets are recognised.
    Deferred tax assets and liabilities are offset when:
    • the deferred taxes are related to the same tax payer within the Group and the same taxation authority; and
    • tax payer within the Group has a legally enforceable right to offset current tax assets against current tax liabilities.
  2. Share-basedpayment
  1. Types of share-based payment
    The restricted share incentive plan of the Group refers to share-based payment which settled with the equity instruments of the Company granted by the Group as consideration to relevant incentive objects.
    For equity-settledshare-based payment transactions, the Group shall measure the services received, and the corresponding increase in equity directly, at the fair value of the services received. The equity instruments granted do not vest until the counterparty achieve a specified performance condition during the vesting period. According to the fair value of equity instrument on grant date, the Group shall recognise the services to be rendered by the counterparty in related cost or expenses based on the most likely outcome of exercisable equity instrument during the vesting period, with a corresponding increase in capital surplus .The Group shall revise its estimate if subsequent information indicates that the number of the exercisable equity instrument differs from previous estimates and adjust to the actual numbers of exercisable equity instrument on the vesting date.
  2. Methods for determining the fair value of equity instruments
    The Group determines the fair value of restricted shares based on the daily closing price of the tradable shares on the grant date of the equity instruments and the liquidity discount.

Interim Report 2020   25

2. Summary of significant accounting policies and accounting estimates (Cont'd)

  1. Share-basedpayment (Cont'd)
    1. Basis for confirming the best estimation of exercisable options
      On each balance sheet date of the vesting period, the Group makes the best estimate based on the latest information of the number of employees available for exercise, and modifies the number of options available. On the vesting date, the final estimated number of exercisable equity instruments is consistent with the actual number of exercisable equity instruments.
  2. Leases
    A lease is a contract in which the lessor transfers the use rights of assets to the lessee to obtain consideration for a certain period.
    The Group as the lessee
    The Group recognises the right-of-use assets at the starting date of the lease term, and recognises the lease liabilities at the present value of the outstanding lease payment. Lease payment include fixed payments and payments to be made if it is reasonably certain that the option to purchase or terminate will be exercised. The variable rent determined according to a certain proportion of sale shall be recognised in profit or loss instead of being included in the lease payment when actually incurred. The Group lists the lease liabilities paid within one year (including one year) from the balance sheet date as current portion of non-current liabilities.
    The Group's right-of-use assets include leased buildings, land use rights, machinery and equipment and other. The right-of-use asset is initially measured according to the cost, which includes the initial measurement amount of the lease liability, the lease payment paid on or before the starting date of the lease term, the initial direct expense and etc., and deducts the lease incentive received. When the Group can reasonably determine the ownership of the leased asset upon expiration of the lease term, depreciation is recognised within the remaining useful life of the leased asset. If it is impossible to reasonably determine whether the ownership of the leased asset can be acquired at the end of the lease term, the depreciation is calculated within the shorter period between the lease term and the remaining useful life of the leased asset. The carrying amount of right-of-use assets is reduced to the recoverable amount when the recoverable amount is lower than the carrying amount.
    For short-term leases, whose lease period is no more than 12 months, and low-value asset leases, which the value of brand-new individual asset is low, the Group chooses not to recognise the right-of-use assets or lease liabilities. The relevant rent expenses are recognised into the current profit or loss or the cost of relevant assets by straight-line method during each period of the lease term.
    The Group as the lessor
    A financial lease is a lease that substantially transfers almost all the risks and rewards related to the ownership of an asset. An operating lease is a lease other than a financial lease.
    1. Operating leases
      When the Group operatingly leases out buildings, machinery equipments and land use rights, the rental income from the operating lease shall be recognised in accordance with the straight-line basis over the lease period.
    2. Finance leases
      As at the starting date of the lease period, the Group recognises the finance lease receivables and derecognise relevant assets.

26Interim Report 2020

2. Summary of significant accounting policies and accounting estimates (Cont'd)

  1. Held for sale and discontinued operations
    A non-current asset or a disposal group is classified as held for sale when all of the following conditions are satisfied: (1) the non-current asset or the disposal group is available for immediate sale in its present condition subject only to terms that are usual and customary for sales of such non-current asset or disposal group; (2) the Group has entered a legally enforceable sales agreement with other party and obtained relevant approval, and the sales transaction is expected to be completed within one year.
    Non-current assets (except for financial assets and deferred tax assets) that meet the recognition criteria for held for sale are recognised at the amount equal to the lower of the fair value less costs to sell and the carrying amount. Any excess of the original carrying amount over the fair value less the costs to sell is recognised as asset impairment losses.
    Such non-current assets and assets/liabilities included in disposal groups as classified as held for sale are accounted for as current assets/liabilities, and are presented separately in the balance sheet.
    A discontinued operation is a component of the Group that either has been disposed of or is classified as held for sale, and is separately identifiable operationally and for financial reporting purposes, and satisfies one of the following conditions: (1) represents a separate major line of business or geographical area of operations; (2) is part of a single co-ordinated plan to dispose of a separate major line of business or geographical area of operations; and (3) is a subsidiary acquired exclusively with a view to resale.
    The net profit from discontinued operations in the income statement includes operating profit or loss and disposal gains or losses of discontinued operations.
  2. Segment information
    The Group identifies operating segments based on the internal organization structure, management requirements and internal reporting system, and discloses segment information of reportable segments which is determined on the basis of operating segments.
    An operating segment is a component of the Group that satisfies all of the following conditions: (1) the component is able to generate revenues and incur expenses from its ordinary activities; (2) whose operating results are regularly reviewed by the Group's management to make decisions about resources to be allocated to the segment and to assess its performance; and (3) for which the information on financial position, operating results and cash flows is available to the Group. If two or more operating segments have similar economic characteristics and satisfy certain conditions, they are aggregated into one single operating segment.
  3. Critical accounting estimates and judgments
    The Group continually evaluates the critical accounting estimates and key judgments applied based on historical experience and other factors, including expectations of future events that are believed to be reasonable.
    1. Critical accounting estimates and key assumptions
      The critical accounting estimates and key assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next accounting year are outlined below:
      1. Accounting estimates on impairment of goodwill
        The Group tests annually whether goodwill has suffered any impairment. The recoverable amount of group of assets and groups of asset combinations is the present value of the future cash flows expected to be derived from them. These calculations require use of estimates (Note 4(15)).

Interim Report 2020   27

2. Summary of significant accounting policies and accounting estimates (Cont'd)

  1. Critical accounting estimates and judgments (Cont'd)
    1. Critical accounting estimates and key assumptions (Cont'd)
      1. Accounting estimates on impairment of goodwill (Cont'd)
        If the management revises the gross margin or the pre-tax discount rate that is used in the calculation of the future cash flows of group of assets and groups of asset combinations, and the revised gross profit margin is lower than the one currently used or the revised pre- tax discount rate is higher than the one currently applied, the Group would need to recognise further impairment against goodwill. If the actual gross profit margin is higher or pre-tax discount rate is lower than management's estimates, the impairment loss of goodwill previously provided for is not allowed to be reversed by the Group.
      2. Accounting estimates on impairment of fixed assets
        According to the accounting policies stated in Note 2(18), the Group tests whether fixed assets have suffered any impairment on the balance sheet date. The recoverable amounts of the fixed assets have been determined based on the higher of an asset's present value of the expected future cash flow and fair value less costs to sell. These calculations require the use of accounting estimates.
        For the six months ended 30 June 2020, the Group recognised impairment losses of 1,538,581 (For six months ended 30 June 2019: 1,547,653) for fixed assets based on such evaluation. As at 30 June 2020, the Group recognised the cumulative provision for fixed assets impairment amounting to 440,889,170 (31 December 2019: 469,369,758) (Note 4(11)).
        If the management revises the gross margin or the pre-tax discount rate that is used in the calculation of the future cash flows of group of assets and groups of asset combinations and the revised gross profit margin is lower than the one currently used or the revised pre-tax discount rate is higher than the one currently applied, the Group would need to recognise further impairment against fixed assets. If the actual gross profit margin is higher or pre-tax discount rate is lower than management's estimates, the impairment loss of fixed assets previously provided for is not allowed to be reversed by the Group.
      3. Accounting estimates on recognition of deferred tax assets
        The estimates of deferred tax assets require estimates over future taxable profit and corresponding applicable income tax rates of respective years. The realization of deferred tax assets depends on the realization of sufficient profitability (taxable profit) of the Group. The change in future income tax rates and timing of reversals of taxable temporary differences would affect income tax expense (benefits) and balances of deferred tax. Deviation of aforesaid estimates could result in material adjustment to the carrying amount of deferred income tax.
        As at 30 June 2020, deferred tax assets of 1,671,282,870 have been recognised in the Group's balance sheet. As stated in Note 4(17), the Group has unrecognised deferred tax assets aggregated to approximately 930,420,000 as at 30 June 2020, which mainly attributable to accumulated tax losses and impairment losses of certain subsidiaries. The Group has unrecognised deferred tax assets for such deductible losses and deductible temporary differences due to the fact that there is no certainty of their respective realization of these tax benefits through available future taxable profits of those subsidiaries concerned. In cases where the actual future assessable profits are more or less than expected, a recognition or reversal of deferred tax assets may arise accordingly.

28Interim Report 2020

2. Summary of significant accounting policies and accounting estimates (Cont'd)

  1. Critical accounting estimates and judgments (Cont'd)
    1. Critical accounting estimates and key assumptions (Cont'd)
      1. Post-retirementbenefits Actuary
        As stated in Note 2(19)(b), the present value of the post-retirement obligation is estimated on an actuarial basis using a number of assumptions. The actuarial valuations, in which discount rate was determined by government bonds of China and the mortality rate was based on published statistics by China Life Annuitant Mortality Table 2010 - 2013, are the best estimation on the post-retirement obligation on balance sheet date. Any changes in these assumptions will have impact on the carrying amount of post-employment obligations, which will be recognised as other comprehensive income in the future.
      2. Measurement of ECL
        The Group calculates the ECL through the EAD and the ECL rate, and determines the ECL rate based on the probability of default and the default loss rate. When determining the ECL rate, the Group uses data such as internal historical credit loss experience and adjusts historical data in combination with current conditions and forward-looking information. In considering forward-looking information, the indicators used by the Group include the risk of economic downturn, changes in the external market environment, changes in customer conditions and etc. The Group regularly monitors and reviews assumptions related to the calculation of ECL. The above estimation techniques and key assumptions have not changed significantly for the six months ended 30 June 2020.

3 Taxation

  1. The main categories and rates of taxes applicable to the Group are set out below:

Category

Tax base

Tax rate

Enterprise income

Taxable income

3%-12%,

tax (a)

16.5%, 25%

Value added tax

Taxable value added amount (Tax payable is calculated using

13%, 9%

("VAT") (b)

the taxable sales amount multiplied by the effective tax

and 6%

rate less deductible VAT input of current period)

Consumption tax (c)

Sales Price of Beer

Consumption Tax per Unit

More than or equal to

RMB250 per ton

RMB3,000 per ton

Less than RMB3,000 per ton

RMB220 per ton

City maintenance and

Amount of VAT, business tax and consumption tax paid

5% and 7%

construction tax

Education surcharge

Amount of VAT, business tax and consumption tax paid

5%

Interim Report 2020   29

3. Taxation (Cont'd)

  1. The main categories and rates of taxes applicable to the Group are set out below: (Cont'd)
    1. Enterprise income tax
      1. Hong Kong profits tax and Macau profits supplemental tax
        Tsingtao Brewery Hong Kong Trading Co., Ltd. ("Hong Kong Company") and Asia Brewery (Macau) Co., Ltd. ("Macau Company"), the Company's subsidiaries, were established in Hong Kong and Macau, applying Hong Kong profits tax and Macau profits supplemental tax respectively.
        Hong Kong profits tax has been provided at the rate of 16.5% on the estimated assessable profit for the year. Macau profits supplemental tax is imposed on the estimated taxable profit for the year at a progressive rate scale ranging from 3% to 12%.
      2. Pursuant to the Circular on the Deduction Policies of Relevant Enterprise Income Tax for Equipment and Apparatus (Cai Shui [2018] No. 54) and related regulations issued by the State Administration of Taxation, during the period from 1 January 2018 to 31 December 2020, the newly purchased equipment under 5 million can be recognised in cost and expense of the current period in the month after the assets are put into use, and can be duducted when calculating the taxable income.
    2. VAT
      The Group calculated VAT at the VAT rate of 13% on the sales revenue of beer and other products. Revenue from financial service of Tsingtao Brewery Finance LLC. ("Finance Company", a subsidiary of the Company)and revenue from construction business of Tsingtao Brewery Construction Co., Ltd. ("Construction Company", a subsidiary of the Company) are subject to VAT at the rates of 6% and 9% respectively.
    3. Consumption tax
      Beer production activities undertaken by the Group are subject to consumption tax. For beer with an ex-factory price (including packaging materials and related deposits) of 3,000 or above per ton, the consumption tax is 250 per ton. Otherwise, the consumption tax is levied at 220 per ton.
    4. Withholding Tax
      According to Circular Guoshuihan [2008] No. 897 "Notice on the issue about withholding Enterprise Income Tax on the dividends paid by Chinese resident enterprises to overseas non- resident enterprises H-share holders" issued by State Administration of Taxation on 6 November 2008, a Chinese resident enterprise shall withhold the enterprise income tax on the basis of 10% of the dividends, when it pays dividends to its H-share holders who are overseas non-resident enterprises.

30Interim Report 2020

4. Notes to the consolidated financial statements

  1. Cash at bank and on hand

30 June

31 December

2020

2019

(unaudited)

Cash on hand

220,660

203,723

Bank deposits

6,820,171,906

1,262,542,417

Interbank deposits (i)

11,426,357,360

13,408,414,018

Deposits in central bank (ii)

672,729,670

591,561,976

Other cash balances (iii)

37,070,618

39,261,274

18,956,550,214

15,301,983,408

Including: cash at bank and on hand overseas (iv)

94,557,588

94,112,833

  1. Interbank deposits represent bank deposits and its interest receivable deposited in domestic banks by Finance Company.
  2. Deposits in central bank represent statutory deposit and its interest receivable deposited in the People's Bank of China by Finance Company, a subsidiary of the Company. As at 30 June 2020, the statutory deposit reserves ratio of Finance Company is 6% (31 December 2019: 6%).
  3. As at 30 June 2020, other cash balances of 31,901,585 (31 December 2019: 31,852,379) represent
    housing maintenance fund in the bank; 4,950,000 (31 December 2019: 6,630,000) are pledged as collateral for issuance of bank acceptance (Note 4(21)); the remaining balances are other deposits of 219,033 (31 December 2019: 778,895).
  4. As at 30 June 2020, cash at bank and on hand overseas represents the cash, bank deposits and its interest receivable of Hong Kong Company and Macau Company held in Hong Kong and Macau respectively.

Cash and cash equivalents presented in cash flow statements:

30 June

31 December

2020

2019

(unaudited)

Cash at bank and on hand

18,956,550,214

15,301,983,408

Other receivables - deposits in non-financial institutions

5,447,384

924,748

Less: Restricted deposits in central bank

(672,430,000)

(591,270,000)

Restricted other cash balances

(37,070,618)

(39,261,274)

Interest receivable on deposits

(186,837,271)

(114,983,527)

18,065,659,709

14,557,393,355

Interim Report 2020   31

4. Notes to the consolidated financial statements (Cont'd)

  1. Financial assets held for trading

30 June

31 December

2020

2019

(unaudited)

Wealth management products (i)

1,796,605,764

1,396,589,764

Fund investment (ii)

97,990,397

127,203,255

1,894,596,161

1,523,793,019

    1. It represents the wealth management products purchased by Finance Company, a subsidiary of the Company. As at 30 June 2020, the fair value is measured based on the estimation of the future cash flow.
    2. It represents the fund purchased by Finance Company, a subsidiary of the Company. As at 30 June 2020, its fair value is determined based on the market value on the last trading day of June 2020 issued by relevant fund management company.
  1. Notes receivable

30 June

31 December

2020

2019

(unaudited)

Bank acceptance notes

29,013,290

75,100,000

    1. As at 30 June 2020, the Group has no pledged notes receivable (31 December 2019: nil).
    2. As at 30 June 2020, the Group's notes receivable which have been endorsed but not yet matured are derecognised amounting to 152,625,119 (31 December 2019: 196,015,000). There are no discounted bank acceptance notes that are not yet matured (31 December 2019: nil).
    3. Provision for bad debts
      The Group's notes receivable are all formed from daily operations such as sales of goods and rendering of services. Irrespective of whether there is significant financing component, the Group measures loss provision according to the ECL of the lifetime.
      As at 30 June 2020, the Group considers the bank acceptance notes held have no significant credit risk and will not cause major losses due to the bank default, thus no provision for bad debts is recognised.
  1. Accounts receivable

30 June

31 December

2020

2019

(unaudited)

Accounts receivable

335,193,863

337,040,440

Less: Provision for bad debts

(186,225,061)

(185,971,013)

148,968,802

151,069,427

The majority of the Group's domestic sales are made by advances from customers. The remains are settled by letters of credit, bank acceptance notes or providing credit terms from 30 to 100 days to dealers.

32Interim Report 2020

4. Notes to the consolidated financial statements (Cont'd)

  1. Accounts receivable (Cont'd)
    1. The ageing of accounts receivable based on their recording dates is analysed below:

30 June

31 December

2020

2019

(unaudited)

Within 1 year

149,289,592

151,053,718

1 to 2 years

1,867

47,764

2 to 5 years

206,725

246,918

Over 5 years

185,695,679

185,692,040

335,193,863

337,040,440

Accounts receivable are mainly recorded based on the dates of transaction. The ageing of accounts receivable represented on their recording dates is basically the same as the ageing represented on the dates of invoice.

(b) As at 30 June 2020, the top five accounts receivable are analysed as follows:

Provision of

% of total

Amount

bad debts

balance

(unaudited)

(unaudited)

Total amount of the top five accounts

receivable

61,926,311

(26,242,020)

18%

  1. As at 30 June 2020, there are no accounts receivable derecognised due to the transfer of financial assets (31 December 2019: nil).
  2. Provision for bad debts
    For accounts receivable, irrespective of whether there is significant financing component, the Group measures loss provision according to the ECL of the lifetime.
    1. As at 30 June 2020, accounts receivable with amounts that are individually subject to separate assessment for provision are analysed as follows:

Lifetime

Provision for

Ending balance

ECL ratio

bad debts

(unaudited)

(unaudited)

Gansu Nongken Brewery Co., Ltd.

14,996,236

100%

(14,996,236)

Beijing Tsingtao Brewery Sales

Co., Ltd. ("Beijing Sales

Company")

11,245,784

100%

(11,245,784)

26,242,020

(26,242,020)

As the Group has ceased all business transactions with the above companies, the Group is of the view that it is difficult to collect the receivable amount, therefore full bad debt provision has been made accordingly.

Interim Report 2020   33

4. Notes to the consolidated financial statements (Cont'd)

  1. Accounts receivable (Cont'd)
    1. Provision for bad debts (Cont'd)
      1. As at 30 June 2020, accounts receivable that are subject to provision for bad debts on the grouping basis are analysed as follows:
        Group - Dealers

30 June 2020 (unaudited)

Ending

balance

Provision for bad debts

Lifetime

Amount

ECL ratio

Amount

31 December 2019

Ending

balance

Provision for bad debts

Lifetime

Amount

ECL ratio

Amount

Not overdue

142,837,655

-

-

150,520,204

-

-

Overdue within 1 year

6,451,937

5%

(322,597)

567,465

5%

(28,373)

Overdue within 1-2 years

3,613

50%

(1,806)

20,263

50%

(10,132)

Overdue 2 years or more

159,658,638

100%

(159,658,638)

159,690,488

100%

(159,690,488)

308,951,843

(159,983,041)

310,798,420

(159,728,993)

    1. The provision for bad debts increased in this period is 378,369. The collecting or reversal of provisions for bad debts is 4,451, the corresponding carrying amount is 4,451, the amount of bad debts due to currency translation differences increases by 1,710, and the provision for bad debts written off due to uncollectable beer sales is 121,580.
  1. Advances to suppliers
    1. The ageing of advances to suppliers is analysed as follows:

30 June 2020 (unaudited)

31 December 2019

% of total

% of total

Amount

balance

Amount

balance

Within 1 year

154,931,343

96.2%

111,338,319

95.0%

1 to 2 years

1,490,858

0.9%

3,355,283

2.9%

2 to 3 years

3,983,929

2.5%

1,885,206

1.6%

Over 3 years

573,434

0.4%

577,283

0.5%

160,979,564

100%

117,156,091

100%

As at 30 June 2020, the carrying amount of advances to suppliers over 1 year is 6,048,221 (As at 31 December 2019: 5,817,772), which have not been required to deliver yet due to production plan.

  1. As at 30 June 2020, the total amount of top five advances to suppliers are analysed as follows:
    • of total
      Amount balance

(unaudited)

Total amount of the top five advances to suppliers

83,677,287

52%

34Interim Report 2020

4. Notes to the consolidated financial statements (Cont'd)

  1. Other receivables

30 June

31 December

2020

2019

(unaudited)

Receivables on materials and waste materials

27,408,096

19,060,595

Guarantee deposits

25,250,949

21,877,494

Reservation fund

17,662,304

14,544,689

Receivables of refundable cost of land use rights and buildings

17,441,647

17,441,647

Dividends receivable (Note 4(9))

10,488,900

-

Payment on behalf for recycling bottles

8,361,667

8,988,995

Receivables on construction and equipment (i)

2,277,668

1,997,404

VAT refund

1,446,406

963,020

Others

72,172,107

74,760,438

182,509,744

159,634,282

Less: Provision for bad debts

(72,535,199)

(73,364,846)

109,974,545

86,269,436

  1. It represents receivables on construction and equipment from third parties to the subsidiaries of the Company, which are Tsingtao Brewery Equipment Manufacturing Co., Ltd. ("Equipment Manufacturing Company") and Tsingtao Brewery Equipment Co., Ltd. ("Machinery and Equipment Company").

(a) The ageing of other receivables is analysed as follows:

30 June

31 December

2020

2019

(unaudited)

Not overdue

106,156,701

83,701,082

Overdue within 1 year

3,647,602

2,319,520

Overdue within 1-2 years

694,709

729,620

Overdue 2 years or more

72,010,732

72,884,060

182,509,744

159,634,282

Interim Report 2020   35

4. Notes to the consolidated financial statements (Cont'd)

  1. Other receivables (Cont'd)
    1. Movement in provision for losses and carrying amount

Stage one (unaudited)

Stage three (unaudited)

Next 12 months

Lifetime ECL

(Credit impairment losses

Total

ECL (Group)

already occurred)

(unaudited)

Ending

Provision

Provision

Provision

for

Ending

for

for

balance

bad debts

balance

bad debts

bad debts

31 December 2019

3,049,140

(480,786)

72,884,060

(72,884,060)

(73,364,846)

Increase in the current period

2,600,850

(194,492)

-

(6,846)

(201,338)

Reversals in the current period

(1,293,987)

143,965

(887,020)

887,020

1,030,985

Transfer to stage three

(13,692)

6,846

13,692

(6,846)

-

30 June 2020

4,342,311

(524,467)

72,010,732

(72,010,732)

(72,535,199)

As at 30 June 2020, the Group has no other receivables in stage two. The analysis of other receivables in stage one and stage three is as follows:

  1. As at 30 June 2020, other receivables with amounts that are individually subject to separate assessment for provision are analysed as follows:

ECL ratio for

Stage three

Ending balance

the next

Provision for

12 months

bad debts

(unaudited)

(unaudited)

Receivables of refundable cost of

land use rights and building i)

17,441,647

100%

(17,441,647)

Receivables from other entities ii)

54,569,085

100%

(54,569,085)

72,010,732

(72,010,732)

  1. A land use right of the Company was expropriated by the government years ago. The government committed to rendering another new land use right instead. The management considers that the possibility of obtaining new land use right is low, and therefore has transferred the cost of the expropriated land use right of 8,584,437 and cost of buildings on this land of 8,857,210 to other receivables, and full bad debt provision has been recorded accordingly.
  2. As these other receivables are overdue 2 years or more, the Group judged that credit impairment losses had already occurred and full amount provision for bad debts had been recognized.

36Interim Report 2020

4. Notes to the consolidated financial statements (Cont'd)

  1. Other receivables (Cont'd)
    1. Movement in provision for losses and carrying amount (Cont'd)
      1. As at 30 June 2020 and 31 December 2019, other receivables of provisions for bad debts on grouping basis are in stage one, and the analysis is as follows:

30 June 2020 (unaudited)

31 December 2019

Ending

Ending

balance

Provision for bad debts

balance

Provision for bad debts

% of total

Provision

% of total

Amount

Amount

balance

for bad debts

Amount

balance

Guarantee deposits

40,938

(17,994)

5%-50%

1,783,418

(295,918)

5%-50%

Receivables from other entities

4,301,373

(506,473)

5%-50%

1,265,722

(184,868)

5%-50%

4,342,311

(524,467)

3,049,140

(480,786)

By referring to historical credit loss experience, the Group recognized provision for bad debts based on current conditions and forecasts of future economic situation.

  1. The provision for bad debts increased in the current period is 201,338. The collecting or reversal of provision for bad debts is 1,030,985, and its corresponding carrying amount is 2,175,507. No other receivables was written off in the current period.
  2. As at 30 June 2020, the top five other receivables are analysed as follows:

% of

Provision for

Nature

Amount

Ageing

total balance

bad debts

(unaudited)

(unaudited)

No.1

Dividends receivable

10,488,900

Within six months

6%

-

No.2

Refundable cost of land

8,584,437

More than five years

5%

(8,584,437)

No.3

Payment on behalf for recycling bottles

7,276,755

Within six months

4%

-

No.4

Receivables on materials

5,000,000

More than five years

3%

(5,000,000)

No.5

Receivables on materials

4,616,730

More than five years

3%

(4,616,730)

35,966,822

21%

(18,201,167)

  1. As at 30 June 2020, the Group does not have government grants recognized as receivable amount.

Interim Report 2020   37

4. Notes to the consolidated financial statements (Cont'd)

  1. Inventories
    1. Classification of inventories is as follows:

30 June 2020 (unaudited)

31 December 2019

Ending

Carrying

Ending

Carrying

balance

Provision

amount

balance

Provision

amount

Raw materials

572,536,567

(1,021,240)

571,515,327

557,229,799

(1,021,240)

556,208,559

Packaging materials

736,104,908

(2,517,462)

733,587,446

878,527,021

(2,517,462)

876,009,559

Consigned processing

12,413,970

-

12,413,970

materials

-

-

-

Low-value consumables

79,885,524

-

79,885,524

61,236,850

-

61,236,850

Work in progress

390,697,619

-

390,697,619

407,440,587

-

407,440,587

Finished goods

528,514,813

-

528,514,813

1,280,873,778

-

1,280,873,778

2,320,153,401

(3,538,702)

2,316,614,699

3,185,308,035

(3,538,702)

3,181,769,333

  1. The movement of inventories is as follows: 30 June 2020

31 December

Increase in

Decrease in

30 June

the current

the current

2019

period

period

2020

(unaudited)

(unaudited)

(unaudited)

Raw materials

557,229,799

2,115,502,149

(2,100,195,381)

572,536,567

Packaging materials

878,527,021

4,070,652,013

(4,213,074,126)

736,104,908

Consigned processing materials

-

118,597,711

(106,183,741)

12,413,970

Low-value consumables

61,236,850

201,176,834

(182,528,160)

79,885,524

Work in progress

407,440,587

2,599,976,889

(2,616,719,857)

390,697,619

Finished goods

1,280,873,778

8,358,448,006

(9,110,806,971)

528,514,813

3,185,308,035

2,320,153,401

31 December 2019

31 December

Increase in

Decrease in

the current

the current

31 December

2018

year

year

2019

Raw materials

464,687,748

4,405,646,292

(4,313,104,241)

557,229,799

Packaging materials

806,153,659

8,693,678,209

(8,621,304,847)

878,527,021

Low-value consumables

62,685,451

445,023,058

(446,471,659)

61,236,850

Work in progress

396,253,676

5,077,236,331

(5,066,049,420)

407,440,587

Finished goods

928,748,247

17,353,695,993

(17,001,570,462)

1,280,873,778

2,658,528,781

3,185,308,035

38Interim Report 2020

4. Notes to the consolidated financial statements (Cont'd)

  1. Inventories (Cont'd)
    1. Provisions for decline in the value of inventories are analysed as follows: 30 June 2020

Increase in

Decrease in the current period

30 June

31 December

the current

2019

period

Reversal

Write-off

2020

(unaudited)

(unaudited)

(unaudited)

(unaudited)

Raw materials

(1,021,240)

-

-

-

(1,021,240)

Packaging materials

(2,517,462)

-

-

-

(2,517,462)

(3,538,702)

-

-

-

(3,538,702)

31 December 2019

Increase in

Decrease in the current year

31 December

the current

Reversal

Write-off

31 December

2018

year

2019

Raw materials

(2,503,854)

-

-

1,482,614

(1,021,240)

Packaging materials

(4,800,201)

-

288,110

1,994,629

(2,517,462)

(7,304,055)

-

288,110

3,477,243

(3,538,702)

(d) Provisions for decline in the value of inventories are as follows: Basis for net realisable value

Raw materials and

Estimated

selling price less the estimated costs to

completion and

packaging materials

estimated expenses necessary to sale and related taxes

(8) Other current assets

30 June

31 December

2020

2019

(unaudited)

VAT input to be deducted

80,435,457

272,740,541

VAT input to be verified

75,623,527

89,535,948

Credit and factoring business

10,776,625

13,426,255

Treasury bonds reverse repo investment

9,907,799

-

Prepaid Enterprise Income tax

9,729,627

187,655,849

Others

420,887

1,547,000

186,893,922

564,905,593

Less: Provision for other current assets

(172,634)

(228,257)

186,721,288

564,677,336

Interim Report 2020   39

4. Notes to the consolidated financial statements (Cont'd)

  1. Long-termequity investments

30 June

31 December

2020

2019

(unaudited)

Joint Venture (a)

225,692,808

230,912,855

Associates (b)

148,260,722

146,948,947

373,953,530

377,861,802

Less: Provision for impairment of long-term equity investments

(1,220,000)

(1,220,000)

372,733,530

376,641,802

(a) Joint Venture

30 June 2020

Movements in the current period (unaudited)

Share of

Share of

Balance of

net profit or

other

Other

Cash

provision for

31 December

loss using the

comprehensive

equity

dividends

30 June 2020

impairment at

2019

equity method

income

changes

declared

end of period

(unaudited)

(unaudited)

Hebei Jiahe Beer Co.,Ltd. ("Hebei Jiahe Company")

230,912,855

4,779,953

-

-

(10,000,000)

225,692,808

-

31 December 2019

Movements in the current year (unaudited)

Share of net

Share of

Balance of

31 December

profit or loss

other

Other

Cash

provision for

using the

comprehensive

equity

dividends

31 December

impairment at

2018

equity method

income

changes

declared

2019

end of year

Hebei Jiahe Company

228,842,662

8,070,193

-

-

(6,000,000)

230,912,855

-

The share of equity interests and voting right held by the Company are both 50% in Hebei Jiahe Company, so the Group owns joint control over Hebei Jiahe Company and accounts for it as a joint venture.

Details of equity interests in the joint venture are disclosed in Note 5(2)(b).

40Interim Report 2020

4. Notes to the consolidated financial statements (Cont'd)

  1. Long-termequity investments (Cont'd)
    1. Associates
      30 June 2020

Movements in the current period (unaudited)

Share of net

Share of

Balance of

profit or loss

other

Other

Cash

provision for

31 December

using the

comprehensive

equity

dividends

30 June 2020

impairment at

2019

equity method

income

changes

declared

end of period

(unaudited)

(unaudited)

Yantai Brewery Tsingtao Asahi Co., Ltd.

126,599,366

-

("Yantai Asahi")

127,976,623

9,111,643

-

-

(10,488,900)

Qingdao Zhaoshang Logistics Company Limited.

16,612,973

-

("Zhaoshang Logistics")

15,181,001

1,426,062

-

5,910

-

Tsingtao Brewery Import & Export S.A.R.L

3,828,383

-

("European Company")

2,516,821

1,234,218

77,344

-

-

Liaoning Shenqing Tsingtao Brewery Company

-

-

Limited. ("Liaoning Shenqing")

54,502

(54,502)

-

-

-

Others

1,220,000

-

-

-

-

1,220,000

(1,220,000)

146,948,947

11,717,421

77,344

5,910

(10,488,900)

148,260,722

(1,220,000)

31 December 2019

Movements in the current year

Share of net

Share of

Balance of

31 December

profit or loss

other

Other

Cash

provision for

using the

comprehensive

equity

dividends

31 December

impairment at

2018

equity method

income

changes

declared

2019

end of year

Yantai Asahi

128,559,087

8,462,433

-

-

(9,044,897)

127,976,623

-

Zhaoshang Logistics

11,672,943

3,499,875

-

8,183

-

15,181,001

-

European Company

1,321,393

1,186,015

9,413

-

-

2,516,821

-

Liaoning Shenqing

90,115

(35,613)

-

-

-

54,502

-

Others

1,220,000

-

-

-

-

1,220,000

(1,220,000)

142,863,538

13,112,710

9,413

8,183

(9,044,897)

146,948,947

(1,220,000)

Details of equity interests in the associates are disclosed in Note 5(2)(c).

Liaoning Shenqing Company's net assets are negative due to continuous losses, and the Group has no obligation to bear additional losses. Therefore, when confirming the share of the Group on the net loss incurred, the book value of the long-term equity investment is written down to zero. As at 30 June 2020, the accumulative unconfirmed investment loss is 11,599 (31 December 2019: 0).

Interim Report 2020   41

4. Notes to the consolidated financial statements (Cont'd)

  1. Investment properties 30 June 2020

Buildings

Land use rights

Total

Original cost

31

December 2019

84,224,430

8,734,452

92,958,882

Increase in the current period - transfer

from fixed assets (i) (unaudited)

511,728

-

511,728

Decrease in the current period - transfer

to fixed assets and intangible assets

(unaudited)

(13,808,818)

(2,587,486)

(16,396,304)

30

June 2020 (unaudited)

70,927,340

6,146,966

77,074,306

Accumulated depreciation

31

December 2019

(51,492,494)

(2,612,357)

(54,104,851)

Increase in the current period (unaudited)

Accrual

(1,042,518)

(70,095)

(1,112,613)

Transfer from fixed assets (i)

(57,371)

-

(57,371)

Decrease in the current period - transfer

to fixed assets and intangible assets

(unaudited)

10,712,133

1,308,014

12,020,147

30

June 2020 (unaudited)

(41,880,250)

(1,374,438)

(43,254,688)

Provision for impairment

31

December 2019

(2,349,349)

-

(2,349,349)

Decrease in the current period - transfer

to fixed assets (unaudited) (i)

643,125

-

643,125

30

June 2020 (unaudited)

(1,706,224)

-

(1,706,224)

Carrying amount

30

June 2020 (unaudited)

27,340,866

4,772,528

32,113,394

31

December 2019

30,382,587

6,122,095

36,504,682

42Interim Report 2020

4. Notes to the consolidated financial statements (Cont'd)

  1. Investment properties (Cont'd) 31 December 2019

Buildings

Land use rights

Total

Original cost

31 December 2018

75,682,956

-

75,682,956

Increase in the current year - transfer

from fixed assets and intangible assets

10,454,815

8,734,452

19,189,267

Decrease in the current year - transfer

to fixed assets

(1,913,341)

-

(1,913,341)

31 December 2019

84,224,430

8,734,452

92,958,882

Accumulated depreciation

31 December 2018

(46,171,652)

-

(46,171,652)

Increase in the current year

Accrual

(2,106,715)

(110,127)

(2,216,842)

Transfer from fixed assets and

intangible assets

(4,242,939)

(2,502,230)

(6,745,169)

Decrease in the current year - transfer

to fixed assets

1,028,812

-

1,028,812

31 December 2019

(51,492,494)

(2,612,357)

(54,104,851)

Provision for impairment

31 December 2018

(1,578,536)

-

(1,578,536)

Increase in the current year - transfer

from fixed assets

(770,813)

-

(770,813)

31 December 2019

(2,349,349)

-

(2,349,349)

Carrying amount

31 December 2019

30,382,587

6,122,095

36,504,682

31 December 2018

27,932,768

-

27,932,768

    1. For the six months ended 30 June 2020, the fixed assets with carrying amount of 454,357 (cost: 511,728) are reclassified to investment properties as they are used for leasing instead of self-use.
  1. Fixed assets

30 June

31 December

2020

2019

(unaudited)

Fixed assets (a)

10,228,977,264

10,221,482,397

Fixed assets pending for disposal (b)

1,065,518

552,068

10,230,042,782

10,222,034,465

Interim Report 2020   43

4. Notes to the consolidated financial statements (Cont'd)

  1. Fixed assets (Cont'd)
    1. Fixed assets 30 June 2020

Machinery and

Other

Buildings

equipment

Vehicles

equipments

Total

Original cost

31

December 2019

7,312,629,435

10,944,686,036

315,594,700

905,875,957

19,478,786,128

Increase in the current period (unaudited)

Purchase

-

19,747,085

5,235,289

23,997,367

48,979,741

Transfer from construction in progress

160,372,611

308,101,056

-

11,331,417

479,805,084

Transfer from investment properties

13,808,818

-

-

-

13,808,818

Decrease in the current period (unaudited)

Disposal

(2,410,137)

(118,257,280)

(4,540,889)

(1,037,572)

(126,245,878)

Transfer to construction in progress

(72,396,774)

(54,828,710)

-

(552,951)

(127,778,435)

Transfer to investment properties

(511,728)

-

-

-

(511,728)

30

June 2020 (unaudited)

7,411,492,225

11,099,448,187

316,289,100

939,614,218

19,766,843,730

Accumulated depreciation

31

December 2019

(1,905,385,451)

(6,001,215,144)

(210,994,112)

(670,339,266)

(8,787,933,973)

Increase in the current period (unaudited)

Accrual

(98,889,140)

(293,076,619)

(11,333,962)

(38,122,568)

(441,422,289)

Transfer from investment properties

(10,712,133)

-

-

-

(10,712,133)

Decrease in the current period (unaudited)

Disposal

1,155,330

72,939,422

4,378,276

747,350

79,220,378

Transfer to construction in progress

34,350,865

29,054,074

-

408,411

63,813,350

Transfer to investment properties

57,371

-

-

-

57,371

30

June 2020 (unaudited)

(1,979,423,158)

(6,192,298,267)

(217,949,798)

(707,306,073)

(9,096,977,296)

Provision for impairment

31

December 2019

(141,826,361)

(325,414,187)

(1,703,027)

(426,183)

(469,369,758)

Increase in the current period (unaudited)

Accrual

-

(1,455,541)

(71,978)

(11,062)

(1,538,581)

Transfer from investment properties

(643,125)

-

-

-

(643,125)

Decrease in the current period (unaudited)

Disposal

748,535

29,401,108

134,073

38,481

30,322,197

Transfer to construction in progress

123,980

216,117

-

-

340,097

30

June 2020 (unaudited)

(141,596,971)

(297,252,503)

(1,640,932)

(398,764)

(440,889,170)

Carrying amount

30

June 2020 (unaudited)

5,290,472,096

4,609,897,417

96,698,370

231,909,381

10,228,977,264

31

December 2019

5,265,417,623

4,618,056,705

102,897,561

235,110,508

10,221,482,397

44Interim Report 2020

4. Notes to the consolidated financial statements (Cont'd)

  1. Fixed assets (Cont'd)
    1. Fixed assets (Cont'd) 31 December 2019

Machinery

Other

Buildings

and equipment

Vehicles

equipments

Total

Original cost

As at 31 December 2018

7,087,231,168

10,807,663,003

328,835,951

885,060,869

19,108,790,991

Increase in the current year

Purchase

-

29,420,740

7,746,068

87,608,467

124,775,275

Transfer from construction in progress

386,833,039

686,566,613

-

-

1,073,399,652

Transfer from investment properties

1,913,341

-

-

-

1,913,341

Decrease in the current year

Disposal

(31,278,767)

(346,336,544)

(20,987,319)

(64,797,727)

(463,400,357)

Transfer to construction in progress

(121,614,531)

(232,627,776)

-

(1,995,652)

(356,237,959)

Transfer to investment properties

(10,454,815)

-

-

-

(10,454,815)

As at 31 December 2019

7,312,629,435

10,944,686,036

315,594,700

905,875,957

19,478,786,128

Accumulated depreciation

As at 31 December 2018

(1,745,190,417)

(5,776,662,856)

(206,536,703)

(649,567,230)

(8,377,957,206)

Increase in the current year

Accrual

(198,036,044)

(591,536,075)

(23,109,432)

(80,315,974)

(892,997,525)

Transfer from investment properties

(1,028,812)

-

-

-

(1,028,812)

Decrease in the current year

Disposal

13,306,827

244,459,317

18,652,023

57,729,482

334,147,649

Transfer to construction in progress

21,320,056

122,524,470

-

1,814,456

145,658,982

Transfer to investment properties

4,242,939

-

-

-

4,242,939

As at 31 December 2019

(1,905,385,451)

(6,001,215,144)

(210,994,112)

(670,339,266)

(8,787,933,973)

Provision for impairment

As at 31 December 2018

(117,194,676)

(312,955,604)

(1,806,132)

(2,545,307)

(434,501,719)

Increase in the current year

Accrual

(34,510,559)

(86,056,556)

(284,985)

(487,430)

(121,339,530)

Decrease in the current year

Disposal

9,108,061

70,161,277

388,090

2,606,554

82,263,982

Transfer to construction in progress

-

3,436,696

-

-

3,436,696

Transfer to investment properties

770,813

-

-

-

770,813

As at 31 December 2019

(141,826,361)

(325,414,187)

(1,703,027)

(426,183)

(469,369,758)

Carrying amount

As at 31 December 2019

5,265,417,623

4,618,056,705

102,897,561

235,110,508

10,221,482,397

As at 31 December 2018

5,224,846,075

4,718,044,543

120,493,116

232,948,332

10,296,332,066

Interim Report 2020   45

4. Notes to the consolidated financial statements (Cont'd)

  1. Fixed assets (Cont'd)
    1. Fixed assets (Cont'd)
      For the six months ended 30 June 2020, fixed assets of the Group with the carrying amount of 63,624,988 (cost: 127,778,435; accumulated depreciation 63,813,350; impairment provision 340,097) are transferred to construction in progress to be upgraded due to the requirements of technology renewal and the likes.
      As at 30 June 2020, there are no fixed assets pledged as collateral for borrowings (31 December 2019: nil).
      For the 6 months ended 30 June 2020, fixed assets accumulated depreciation are 441,422,289 (For the 6 months ended 30 June 2019: 440,919,197), of which 395,725,476, 3,769,283, 40,754,371 and 1,173,159 (For the 6 months ended 30 June 2019: 398,954,967, 3,671,267, 37,039,817 and 1,253,146) have been charged to cost of sales, selling and distribution expenses, general and administrative expenses and research and development expenses respectively.
      The cost of fixed assets transferred from construction in progress amounts to 479,805,084 (For the six months ended 30 June 2019: 668,061,494).
      1. Temporarily idle fixed assets
        As at 30 June 2020, the buildings and the machinery and equipment with carrying amount of 63,897,336 (cost 222,889,130) are temporarily idle for the reason of products update (31 December 2019: carrying amount of 73,945,969 (cost: 229,171,949)). The management planned to reallocate these assets among the Group or upgrade. The detailed analysis of these assets is as follows:
        30 June 2020

Accumulated

Provision for

Carrying

Cost

depreciation

impairment

amount

(unaudited)

(unaudited)

(unaudited)

(unaudited)

Machinery and equipment

195,757,537

(130,070,996)

(6,135,236)

59,551,305

Buildings

27,131,593

(12,863,964)

(9,921,598)

4,346,031

222,889,130

(142,934,960)

(16,056,834)

63,897,336

31 December 2019

Accumulated

Provision for

Carrying

Cost

depreciation

impairment

amount

Machinery and equipment

202,425,243

(125,632,434)

(7,207,498)

69,585,311

Buildings

26,746,706

(12,485,423)

(9,900,625)

4,360,658

229,171,949

(138,117,857)

(17,108,123)

73,945,969

  1. Provision for impairment
    According to the accounting policies mentioned in Note 2(18), the Group performs impairment test on fixed assets with signs of impairment on the balance sheet date, and made provision for impairment of fixed assets of 1,538,581 for the 6 months ended 30 June 2020.

46Interim Report 2020

4. Notes to the consolidated financial statements (Cont'd)

  1. Fixed assets (Cont'd)
    1. Fixed assets (Cont'd)
      1. Fixed assets without ownership certificates
        The ownership certificates of the Group's certain buildings have not been obtained. The analysis is as follows:

30 June

31 December

Reason

2020

2019

Carrying amount

Carrying amount

(unaudited)

In the application process

459,871,000

536,747,000

Unable to obtain

87,654,000

89,578,000

547,525,000

626,325,000

Per consultation with the Company's legal adviser, the Company's directors are of the view that unable to obtain the building ownership certificates will not prevent the Group from legal possession of such facilities, there is no legal restriction for the Group to apply for and obtain the building ownership certificates, and there are no significant adverse impact on the operations of the Group, therefore, no provision for fixed assets impairment is provided. In addition, certain buildings of the Group are still located on parcels of allocated land owned by certain local municipal governments (Note 4 (14)).

Reason

Partial buildings of Shenzhen Asahi Partial buildings of Yangzhou Company Partial buildings of Immense Brewery Company Partial buildings of Xiamen Company

Partial buildings of Wuwei Company Partial buildings of Luzhou Company Partial buildings of Sanshui Company Partial buildings of Suizhou Company Partial buildings of Zhangjiakou Company Partial buildings of Langfang Company Partial buildings of Chenzhou Company Partial buildings of Shaoguan Company Partial buildings of Five Star Company Partial buildings of Wuhu Company Partial buildings of San Ring Company Partial buildings of Xuecheng Company Partial buildings of Zhangjiakou Company Partial buildings of Chenzhou Company Partial buildings of No.1 Factory Partial buildings of Yangzhou Company

In the application process In the application process In the application process In the application process In the application process In the application process In the application process In the application process In the application process In the application process In the application process

Temporary buildings, unable to obtain Temporary buildings, unable to obtain Temporary buildings, unable to obtain Temporary buildings, unable to obtain Temporary buildings, unable to obtain Temporary buildings, unable to obtain Temporary buildings, unable to obtain

Lack of document, unable to obtain Lack of document, unable to obtain

(b) Fixed assets pending for disposal

30 June

31 December

2020

2019

(unaudited)

Machinery, equipment and buildings

1,065,518

552,068

Interim Report 2020   47

4. Notes to the consolidated financial statements (Cont'd) (12) Construction in progress

30 June 2020 (unaudited)

31 December 2019

Ending

Provision

Provision

for

Carrying

Ending

for

Carrying

balance

impairment

amount

balance

impairment

amount

Relocation project of Dezhou

98,940,503

-

98,940,503

Company

87,230,868

-

87,230,868

Production line improvement of

57,312,672

-

57,312,672

No. 1 Factory

15,310,982

-

15,310,982

Relocation project of Xi'an

42,191,943

-

42,191,943

Company

3,155,194

-

3,155,194

Building project of ShanXi Sales

32,459,744

-

32,459,744

Company

32,388,057

-

32,388,057

Production line improvement of

29,649,761

-

29,649,761

Heze Company

-

-

-

Production line improvement of

18,118,319

-

18,118,319

Kunshan Company

475,558

-

475,558

Relocation project of Langfang

8,339,599

-

8,339,599

Company

7,798,583

-

7,798,583

Production line improvement of

6,166,613

-

6,166,613

Shenzhen Asahi

-

-

-

Production line improvement of

6,044,354

-

6,044,354

Chenzhou Company

4,736

-

4,736

Production line improvement of

3,912,530

-

3,912,530

No. 5 Factory

4,589,025

-

4,589,025

Production line improvement of

3,836,023

-

3,836,023

Jieyang Company

2,669,455

-

2,669,455

Production line improvement of

3,815,473

-

3,815,473

No. 4 Factory

-

-

-

Production line improvement of

3,699,978

-

3,699,978

No. 2 Factory

5,654,908

-

5,654,908

Production line improvement of

3,140,967

-

3,140,967

Hangzhou Company

2,914,644

-

2,914,644

Production line improvement of

2,149,414

-

2,149,414

Zhuhai Company

1,323,949

-

1,323,949

Production line improvement of

1,965,320

-

1,965,320

Jinan Company

-

-

-

Production line improvement of

1,865,595

-

1,865,595

No. 3 Factory

2,593,102

-

2,593,102

Production line improvement of

1,648,712

-

1,648,712

Yulin Company

-

-

-

Production line improvement of

1,642,342

-

1,642,342

Three Ring Company

-

-

-

Production line improvement of

1,557,798

-

1,557,798

Shijiazhuang Company

-

-

-

Production line improvement of

1,016,372

-

1,016,372

Minhang Company

-

-

-

Other projects

15,085,631

-

15,085,631

12,884,781

-

12,884,781

344,559,663

-

344,559,663

178,993,842

-

178,993,842

48Interim Report 2020

4. Notes to the consolidated financial statements (Cont'd)

  1. Construction in progress (Cont'd)
    1. Movement in significant construction in progress 30 June 2020

Increase in

Increase in

the current

period -

the current

Transfer

30 June

Expenditures

31 December

period -

from fixed

Transfer to

percentage

Completion

Source

Name

Budget

2019

Purchase

assets

fixed assets

2020

of budget

percentage

of funds

(unaudited)

(unaudited)

(unaudited)

(unaudited)

Relocation project of Dezhou

98,940,503

Company

212,110,000

87,230,868

93,506,797

-

(81,797,162)

85%

85%

Self-funding

Production line improvement of

57,312,672

No. 1 Factory

151,285,385

15,310,982

54,706,423

2,414,977

(15,119,710)

62%

62%

Self-funding

Relocation project of Xi'an

42,191,943

Company

500,606,250

3,155,194

41,753,841

-

(2,717,092)

9%

9%

Self-funding

Building project of ShanXi

32,459,744

Sales Company

36,367,720

32,388,057

945,758

-

(874,071)

92%

92%

Self-funding

Production line improvement of

29,649,761

Heze Company

57,938,780

-

29,649,761

-

-

93%

51%

Self-funding

Production line improvement

18,118,319

of Kunshan Company

55,230,550

475,558

16,491,575

8,727,719

(7,576,533)

66%

46%

Self-funding

Relocation project of

8,339,599

Langfang Company

250,850,000

7,798,583

2,455,814

-

(1,914,798)

91%

91%

Self-funding

Production line improvement of

6,166,613

Shenzhen Asahi

21,814,645

-

8,494,832

-

(2,328,219)

47%

39%

Self-funding

Production line improvement of

6,044,354

Chenzhou Company

58,527,225

4,736

27,872,950

5,966,817

(27,800,149)

72%

58%

Self-funding

Production line improvement of

3,912,530

No. 5 Factory

52,527,263

4,589,025

43,029,361

-

(43,705,856)

91%

82%

Self-funding

Production line improvement of

3,836,023

Jieyang Company

8,416,750

2,669,455

1,166,568

-

-

67%

52%

Self-funding

Production line improvement of

3,815,473

No. 4 Factory

9,334,000

-

4,829,334

-

(1,013,861)

52%

52%

Self-funding

Production line improvement of

3,699,978

No. 2 Factory

95,330,230

5,654,908

10,319,065

7,469,960

(19,743,955)

79%

79%

Self-funding

Production line improvement of

3,140,967

Hangzhou Company

9,538,504

2,914,644

934,451

30,251

(738,379)

95%

92%

Self-funding

Production line improvement of

2,149,414

Zhuhai Company

16,197,810

1,323,949

6,374,423

307,858

(5,856,816)

73%

72%

Self-funding

Production line improvement of

1,965,320

Jinan Company

4,637,092

-

3,953,373

-

(1,988,053)

90%

85%

Self-funding

Production line improvement of

1,865,595

No. 3 Factory

154,331,742

2,593,102

91,266,072

-

(91,993,579)

63%

61%

Self-funding

Production line improvement of

1,648,712

Yulin Company

6,515,220

-

3,409,297

2,076,095

(3,836,680)

87%

84%

Self-funding

Production line improvement of

1,642,342

Three Ring Company

7,801,529

-

5,511,390

284,529

(4,153,577)

74%

74%

Self-funding

Production line improvement of

1,557,798

Shijiazhuang Company

11,846,802

-

4,818,799

5,989,471

(9,250,472)

91%

91%

Self-funding

Production line improvement of

1,016,372

Minhang Company

3,836,000

-

1,016,372

-

-

26%

26%

Self-funding

Other projects

12,884,781

129,239,661

30,357,311

(157,396,122)

15,085,631

178,993,842

581,745,917

63,624,988

(479,805,084)

344,559,663

Interim Report 2020   49

4. Notes to the consolidated financial statements (Cont'd)

  1. Construction in progress (Cont'd)
    1. Movement in significant construction in progress (Cont'd) 31 December 2019

Increase in

Increase in

the current

year -

the current

Transfer

Expenditures

31 December

year -

from fixed

Transfer to

31 December

percentage

Completion

Source

Name

Budget

2018

Purchase

assets

fixed assets

2019

of budget

percentage

of funds

Relocation project of Dezhou

Company

212,110,000

2,062,286

85,168,582

-

-

87,230,868

47%

41%

Self-funding

Building project of ShanXi Sales

Company

36,367,720

29,465,111

2,922,946

-

-

32,388,057

89%

89%

Self-funding

Production line improvement of

No. 1 Factory

230,143,534

17,771,040

44,968,867

13,573,396

(61,002,321)

15,310,982

60%

52%

Self-funding

Relocation project of Langfang

Company

250,850,000

137,069,038

47,582,183

609,325

(177,461,963)

7,798,583

82%

78%

Self-funding

Production line improvement of

No. 2 Factory

106,601,344

4,479,371

21,661,901

12,185,077

(32,671,441)

5,654,908

88%

88%

Self-funding

Production line improvement of

No. 5 Factory

36,147,856

5,610,537

27,093,049

1,693,127

(29,807,688)

4,589,025

99%

99%

Self-funding

Relocation project of Xi'an

Company

500,606,250

-

3,406,964

-

(251,770)

3,155,194

1%

1%

Self-funding

Production line improvement of

Hangzhou Company

9,538,504

-

5,490,778

2,367,432

(4,943,566)

2,914,644

82%

82%

Self-funding

Production line improvement of

Jieyang Company

8,416,750

338,462

2,831,604

-

(500,611)

2,669,455

53%

38%

Self-funding

Production line improvement of

No. 3 Factory

68,194,747

1,749,999

57,820,586

6,314,666

(63,292,149)

2,593,102

97%

97%

Self-funding

Production line improvement of

New Songjiang Company

15,667,898

-

3,310,871

2,669,425

(4,594,455)

1,385,841

38%

38%

Self-funding

Production line improvement

Zhuhai Company

16,197,810

-

4,954,981

-

(3,631,032)

1,323,949

31%

31%

Self-funding

Production line improvement of

Wuwei Company

33,163,105

2,350,068

24,289,042

3,096,682

(28,538,431)

1,197,361

90%

90%

Self-funding

Zhangjiakou Company New Plant

Project

235,610,000

151,363,810

67,185,114

-

(218,464,457)

84,467

93%

93%

Self-funding

Other projects

27,631,572

266,672,451

164,633,151

(448,239,768)

10,697,406

379,891,294

665,359,919

207,142,281

(1,073,399,652)

178,993,842

For the six months ended 30 June 2020, there are no new increased borrowing costs capitalised (For the six months ended 30 June 2019: nil).

  1. Provision for impairment of construction in progress
    For the six months ended 30 June 2020, the management has assessed that there is no impairment risk on construction in progress and did not recognise provision for impairment of construction in progress. (For the six months ended 30 June 2019: nil)

50Interim Report 2020

4. Notes to the consolidated financial statements (Cont'd)

  1. Right-of-useassets 30 June 2020

Land use

Machinery and

Buildings

rights

equipment

Others

Total

Original cost

31

December 2019

75,792,267

9,097,754

3,677,046

1,259,170

89,826,237

Increase in the current period and renewal

(unaudited)

71,143,502

-

-

585,897

71,729,399

Decrease in the current period (unaudited)

Lease change

(254,133)

(49,539)

-

(150,475)

(454,147)

Lease expiration

(5,731,948)

-

-

(35,331)

(5,767,279)

30

June 2020 (unaudited)

140,949,688

9,048,215

3,677,046

1,659,261

155,334,210

Accumulated depreciation

31

December 2019

(20,913,741)

(1,115,220)

(720,447)

(106,394)

(22,855,802)

Accrual (unaudited)

(15,703,124)

(555,271)

(360,224)

(296,378)

(16,914,997)

Decrease in the current period (unaudited)

5,731,948

-

-

35,331

5,767,279

30

June 2020 (unaudited)

(30,884,917)

(1,670,491)

(1,080,671)

(367,441)

(34,003,520)

Carrying amount

30

June 2020 (unaudited)

110,064,771

7,377,724

2,596,375

1,291,820

121,330,690

31

December 2019

54,878,526

7,982,534

2,956,599

1,152,776

66,970,435

31 December 2019

Land use

Machinery and

Buildings

rights

equipments

Others

Total

Original cost

31 December 2018

-

-

-

-

-

Changes in accounting policies

48,312,421

7,042,220

3,677,046

42,413

59,074,100

1 January 2019

48,312,421

7,042,220

3,677,046

42,413

59,074,100

Increase in the current year and renewal

27,479,846

2,055,534

-

1,216,757

30,752,137

31

December 2019

75,792,267

9,097,754

3,677,046

1,259,170

89,826,237

Accumulated depreciation

31 December 2018

-

-

-

-

-

1 January 2019

-

-

-

-

-

Accrual

(20,913,741)

(1,115,220)

(720,447)

(106,394)

(22,855,802)

31

December 2019

(20,913,741)

(1,115,220)

(720,447)

(106,394)

(22,855,802)

Carrying amount

31

December 2019

54,878,526

7,982,534

2,956,599

1,152,776

66,970,435

31 December 2018

-

-

-

-

-

According to the notice of "Regulations on accounting treatment of rent reduction related to new pneumonia epidemic situation" (the "notice") issued by the Ministry of Finance on 19 June 2020, the Group adopts the simplified method to deal with the rent reduction meeting the requirements of the notice. For the six months ended 30 June 2020, the relevant rent reduction with simplified treatment has an impact on the current profit and loss of about 620,000.

Interim Report 2020   51

4. Notes to the consolidated financial statements (Cont'd)

  1. Intangible assets 30 June 2020

Land use

Technology

Marketing

Software and

rights

Trademarks

known-how

networks

others

Total

Original Cost

31

December 2019

2,624,663,664

449,743,612

18,629,100

974,935,670

486,832,730

4,554,804,776

Increase in the current period

(unaudited)

Purchase

-

-

-

-

5,041,249

5,041,249

Transfer from investment

properties

2,587,486

-

-

-

-

2,587,486

Decrease in the current

period - Disposal

(unaudited)

(278,806)

-

-

-

(10,186)

(288,992)

30

June 2020 (unaudited)

2,626,972,344

449,743,612

18,629,100

974,935,670

491,863,793

4,562,144,519

Accumulated amortisation

31

December 2019

(541,417,212)

(342,358,212)

(18,629,100)

(822,501,782)

(271,326,015)

(1,996,232,321)

Increase in the current period

(unaudited)

Purchase

(31,064,630)

(12,028,293)

-

(38,933,605)

(19,936,781)

(101,963,309)

Transfer from investment

properties

(1,308,014)

-

-

-

-

(1,308,014)

Decrease in the current

period - Disposal

(unaudited)

87,942

-

-

-

9,680

97,622

30

June 2020 (unaudited)

(573,701,914)

(354,386,505)

(18,629,100)

(861,435,387)

(291,253,116)

(2,099,406,022)

Carrying amount

30

June 2020 (unaudited)

2,053,270,430

95,357,107

-

113,500,283

200,610,677

2,462,738,497

31

December 2019

2,083,246,452

107,385,400

-

152,433,888

215,506,715

2,558,572,455

52Interim Report 2020

4. Notes to the consolidated financial statements (Cont'd)

  1. Intangible assets (Cont'd) 31 December 2019

Land use

Technology

Marketing

Software and

rights

Trademarks

known-how

networks

others

Total

Original Cost

31 December 2018

2,528,519,735

449,743,612

18,629,100

974,935,670

432,612,387

4,404,440,504

Increase in the current year

Purchase

138,413,458

-

-

-

54,253,068

192,666,526

Decrease in the current year

- Disposal

(33,535,077)

-

-

-

(32,725)

(33,567,802)

Transfer into Investment

property

(8,734,452)

-

-

-

-

(8,734,452)

31 December 2019

2,624,663,664

449,743,612

18,629,100

974,935,670

486,832,730

4,554,804,776

Accumulated amortisation

31 December 2018

(500,053,820)

(317,931,829)

(18,629,100)

(739,090,157)

(229,050,083)

(1,804,754,989)

Increase in the current year

Accrual

(56,658,427)

(24,426,383)

-

(83,411,625)

(42,308,657)

(206,805,092)

Decrease in the current year

- Disposal

12,792,805

-

-

-

32,725

12,825,530

Transfer into Investment

property

2,502,230

-

-

-

-

2,502,230

31 December 2019

(541,417,212)

(342,358,212)

(18,629,100)

(822,501,782)

(271,326,015)

(1,996,232,321)

Carrying amount

31 December 2019

2,083,246,452

107,385,400

-

152,433,888

215,506,715

2,558,572,455

31 December 2018

2,028,465,915

131,811,783

-

235,845,513

203,562,304

2,599,685,515

For the six months ended 30 June 2020, the amortisation amount of intangible assets is 101,963,309 (For six months ended 30 June 2019: 106,217,122).

As at 30 June 2020, there are no intangible assets pledged as collateral for borrowings (31 December 2019: nil).

As at 30 June 2020, the relevant legal procedures for certificates application of the Group's land use rights with carrying amount of approximately 1,974,305 (31 December 2019: 2,011,000) are still in process. In addition, as at 30 June 2020, buildings of certain subsidiaries of the Group were located on parcels of allocated land owned by certain local municipal governments. Most of the relevant local governments have undertaken to implement transfer procedures for these lands. Carrying amount of the buildings constructed thereon are approximately 31,687,000 as at 30 June 2020 (31 December 2019: 31,976,000). The Company's directors consider that there is no significant impact on the operations of the Group.

Interim Report 2020   53

4. Notes to the consolidated financial statements (Cont'd)

  1. Goodwill
    30 June 2020

Increase in the

Decrease in the

30 June 2020

31 December 2019

current period

current period

(unaudited)

(unaudited)

(unaudited)

Goodwill -

Shandong Region - Immense

958,868,617

Brewery Company

958,868,617

-

-

Shandong Region - Lulansa

227,026,482

Brewery

227,026,482

-

-

South China Region - Nanning

130,895,740

Company

130,895,740

-

-

Southeast China Region -

Fuzhou Company/Xiamen

Company/Zhangzhou

Company/Dongnan Sales

114,031,330

Company

114,031,330

-

-

North China Region - Three

Ring Company/Beifang Sales

24,642,782

Company

24,642,782

-

-

Other Regions

49,049,770

-

-

49,049,770

1,504,514,721

-

-

1,504,514,721

Less: Provision for impairment -

Shandong Region - Immense

-

Brewery Company

-

-

-

Shandong Region - Lulansa

-

Brewery

-

-

-

South China Region -

(130,895,740)

Nanning Company

(130,895,740)

-

-

Southeast China Region -

Fuzhou Company/Xiamen

Company/Zhangzhou

Company/Dongnan Sales

-

Company

-

-

-

North China Region - Three

Ring Company/Beifang

(24,642,782)

Sales Company

(24,642,782)

-

-

Other Regions

(41,872,217)

-

-

(41,872,217)

(197,410,739)

-

-

(197,410,739)

1,307,103,982

-

-

1,307,103,982

54Interim Report 2020

4. Notes to the consolidated financial statements (Cont'd)

  1. Goodwill (Cont'd) 31 December 2019

Increase in the

Decrease in the

31 December 2018

current year

current year

31 December 2019

Goodwill -

Shandong Region - Immense

Brewery Company

958,868,617

-

-

958,868,617

Shandong Region - Lulansa

Brewery

227,026,482

-

-

227,026,482

South China Region - Nanning

Company

130,895,740

-

-

130,895,740

Southeast China Region - Fuzhou

Company/Xiamen Company/

Zhangzhou Company/Dongnan

Sales Company

114,031,330

-

-

114,031,330

North China Region - Three

Ring Company/Beifang Sales

Company

24,642,782

-

-

24,642,782

Other Regions

49,049,770

-

-

49,049,770

1,504,514,721

-

-

1,504,514,721

Less: Provision for impairment -

Shandong Region - Immense

Brewery Company

-

-

-

-

Shandong Region - Lulansa

Brewery

-

-

-

-

South China Region -

Nanning Company

(130,895,740)

-

-

(130,895,740)

Southeast China Region -

Fuzhou Company/Xiamen

Company/Zhangzhou

Company/Dongnan Sales

Company

-

-

-

-

North China Region - Three

Ring Company/Beifang

Sales Company

(24,642,782)

-

-

(24,642,782)

Other Regions

(41,872,217)

-

-

(41,872,217)

(197,410,739)

-

-

(197,410,739)

1,307,103,982

-

-

1,307,103,982

Interim Report 2020   55

4. Notes to the consolidated financial statements (Cont'd)

  1. Goodwill (Cont'd)
    All goodwill of the Group has been allocated to relevant group of assets and group of asset combinations on purchase date. The goodwill allocation are summarised by operating segments as follows:

30 June

31 December

2020

2019

(unaudited)

Shandong Region

1,185,895,099

1,185,895,099

South China Region

130,895,740

130,895,740

Southeast China Region

114,031,330

114,031,330

North China Region

24,642,782

24,642,782

Other Regions

49,049,770

49,049,770

1,504,514,721

1,504,514,721

The recoverable amount of asset group and asset group portfolio is based on the five-year budget approved by the management, and then estimated based on the fixed growth rate and calculated by cash flow forecasting method.

(16) Long-term prepaid expenses

30 June 2020

31 December

Increase in the

Amortisation

in the

30 June

2019

current period

current period

2020

(unaudited)

(unaudited)

(unaudited)

Decoration and renovation expenses

24,953,149

10,830,675

(5,146,595)

30,637,229

Factory hardening expenses

3,517,689

665,128

(745,475)

3,437,342

Gardening expenses

1,777,987

-

(627,218)

1,150,769

Others

5,006,563

-

(362,497)

4,644,066

35,255,388

11,495,803

(6,881,785)

39,869,406

31 December 2019

31 December

Increase in the

Amortisation

in the

31 December

2018

current year

current year

2019

Decoration and renovation expenses

21,871,399

11,583,181

(8,501,431)

24,953,149

Factory hardening expenses

4,721,877

1,312,686

(2,516,874)

3,517,689

Gardening expenses

1,496,032

1,364,525

(1,082,570)

1,777,987

Others

5,018,111

645,267

(656,815)

5,006,563

33,107,419

14,905,659

(12,757,690)

35,255,388

56Interim Report 2020

4. Notes to the consolidated financial statements (Cont'd)

  1. Deferred tax assets and deferred tax liabilities
    1. Deferred tax assets without offsetting

30 June 2020 (unaudited)

31 December 2019

Deductible

Deductible

temporary

temporary

differences and

Deferred

differences and

Deferred

deductible losses

tax assets

deductible losses

tax assets

Deductible losses

4,316,044

1,079,011

13,396,668

3,349,167

Provision for asset impairment

55,991,780

13,997,945

56,044,968

14,011,242

Deferred income

999,166,732

249,791,683

1,072,795,800

268,198,950

Elimination of intra-group

49,388,864

12,347,216

unrealised profit

249,124,220

62,281,055

Accruals of expenses

6,190,823,196

1,547,705,799

4,820,532,160

1,205,133,040

7,299,686,616

1,824,921,654

6,211,893,816

1,552,973,454

Including:

Expected to reverse within one

1,471,421,107

year (inclusive)

1,171,074,254

Expected to reverse after one

353,500,547

year

381,899,200

1,824,921,654

1,552,973,454

(b) Deferred tax liabilities without offsetting

30 June 2020 (unaudited)

31 December 2019

Taxable temporary

Deferred tax

Taxable temporary

Deferred tax

differences

liabilities

differences

liabilities

Business combinations not under

547,006,624

136,751,656

common control

600,029,908

150,007,477

Depreciation of fixed assets

711,260,467

177,815,117

495,297,448

123,824,362

Changes in fair value of wealth

24,597,160

6,149,290

management products

24,589,764

6,147,441

The difference between carrying

amount and tax base resulted

from government grants

charged in profit or loss in the

8,066,576

2,016,644

current period

7,976,488

1,994,122

1,290,930,827

322,732,707

1,127,893,608

281,973,402

Including:

Expected to reverse within one

51,334,834

year (inclusive)

39,386,009

Expected to reverse after one

271,397,873

year

242,587,393

322,732,707

281,973,402

Interim Report 2020   57

4. Notes to the consolidated financial statements (Cont'd)

  1. Deferred tax assets and deferred tax liabilities (Cont'd)
    1. Deductible temporary differences and deductible losses that are not recognised as deferred tax assets are analysed as follows:

30 June

31 December

2020

2019

(unaudited)

Deductible temporary differences

1,271,192,171

1,226,124,839

Deductible losses

2,450,488,807

2,550,471,144

3,721,680,978

3,776,595,983

Given the loss-making position of certain subsidiaries, whether it is probable that sufficient future taxable incomes will be available against such deductible losses is highly uncertain. Therefore, the Group has not recognised deferred tax assets of approximately 612,622,000 (31 December 2019: 637,618,000) arising from the accumulated losses that can set off against taxable incomes under tax laws in the period from 2020 to 2025. In addition, given the loss-making position of certain subsidiaries, whether it is probable that sufficient future taxable incomes will be available against temporary differences is highly uncertain or the possibility of obtaining approval on the losses from tax authorities is low. Therefore, the Group also has not recognised deferred tax assets of approximately 317,798,000 (31 December 2019: 306,531,000) arising from the deductible temporary differences resulting from the impact of provision for impairment losses.

  1. Deductible losses that are not recognised as deferred tax assets will be overdue in the following years:

30 June

31 December

2020

2019

(unaudited)

2020

448,061,516

574,266,958

2021

513,603,802

529,147,107

2022

512,962,199

544,822,721

2023

584,073,251

609,128,474

2024

308,844,491

293,105,884

2025

82,943,548

-

2,450,488,807

2,550,471,144

(e) The net balances of deferred tax assets and liabilities after offsetting are as follows:

30 June 2020 (unaudited)

31 December 2019

Offsetting

Offsetting

amount

Net amounts

amount

Net amounts

Deferred tax assets

153,638,784

1,671,282,870

97,937,922

1,455,035,532

Deferred tax liabilities

153,638,784

169,093,923

97,937,922

184,035,480

58Interim Report 2020

4. Notes to the consolidated financial statements (Cont'd)

  1. Provision for asset impairment and loss 30 June 2020

Increase

Decrease in the current period

(unaudited)

30 June

31 December

in the current

2019

period

Reversal

Write-off

Others

2020

(unaudited)

(unaudited)

(unaudited)

Provision for bad debt of accounts receivable

185,971,013

378,369

(4,451)

(121,580)

1,710

186,225,061

Including: Provision for bad debt

26,251,710

recognised individually

26,251,710

-

-

-

-

Provision for bad debt

159,973,351

recognised on grouping basis

159,719,303

378,369

(4,451)

(121,580)

1,710

Provision for bad debt of other receivables

73,364,846

201,338

(1,030,985)

-

-

72,535,199

Provision for bad debt of other current asset

228,257

-

(55,623)

-

-

172,634

Subtotal

259,564,116

579,707

(1,091,059)

(121,580)

1,710

258,932,894

Provision for impairment of inventory

3,538,702

-

-

-

-

3,538,702

Provision for impairment of long-term

1,220,000

investment

1,220,000

-

-

-

-

Provision for impairment of investment

1,706,224

properties

2,349,349

-

-

-

(643,125)

Provision for impairment of fixed assets

469,369,758

1,538,581

-

(30,322,197)

303,028

440,889,170

Provision for impairment of goodwill

197,410,739

-

-

-

-

197,410,739

Subtotal

673,888,548

1,538,581

-

(30,322,197)

(340,097)

644,764,835

903,697,729

933,452,664

2,118,288

(1,091,059)

(30,443,777)

(338,387)

31 December 2019

Increase

Decrease in the current year

31 December

in the current

31 December

2018

year

Reversal

Write-off

Others

2019

Provision for bad debt of accounts receivable

191,061,189

41,756

(5,116,804)

(16,264)

1,136

185,971,013

Including: Provision for bad debt

recognized individually

26,751,710

-

(500,000)

-

-

26,251,710

Provision for bad debt

recognized on grouping basis

164,309,479

41,756

(4,616,804)

(16,264)

1,136

159,719,303

Provision for bad debt of other receivables

77,142,452

377,983

(2,466,905)

(1,688,684)

-

73,364,846

Provision for bad debt of other current asset

155,498

228,257

(155,498)

-

-

228,257

Subtotal

268,359,139

647,996

(7,739,207)

(1,704,948)

1,136

259,564,116

Provisions for impairment of inventory

7,304,055

-

(288,110)

(3,477,243)

-

3,538,702

Provisions for impairment of long-term

investment

1,220,000

-

-

-

-

1,220,000

Provisions for impairment of investment

properties

1,578,536

-

-

-

770,813

2,349,349

Provisions for impairment of fixed assets

434,501,719

121,339,530

-

(82,263,982)

(4,207,509)

469,369,758

Provisions for impairment of goodwill

197,410,739

-

-

-

-

197,410,739

Subtotal

642,015,049

121,339,530

(288,110)

(85,741,225)

(3,436,696)

673,888,548

910,374,188

121,987,526

(8,027,317)

(87,446,173)

(3,435,560)

933,452,664

Interim Report 2020   59

4. Notes to the consolidated financial statements (Cont'd) (19) Other non-current assets

30 June

31 December

2020

2019

(unaudited)

Prepayments for construction and equipment

119,000,441

72,852,914

(20) Short-term borrowings

30 June

31 December

Currency

2020

2019

(unaudited)

Unsecured loan (i)

HKD

274,020,000

268,740,000

Interest payable

HKD

1,625,686

2,166,631

275,645,686

270,906,631

  1. As at 30 June 2020, short-term loan represents the borrowing from China Construction Bank (Asia) Co., Ltd., with RMB274,020,000 (Original foreign currency: HKD300,000,000) to Hong Kong Company, a subsidiary of the Company (As at 31 December 2019: the borrowing from Bank of China Co. Ltd., with RMB268,740,000 (Original foreign currency: HKD300,000,000)).

As at 30 June 2020, the interest rate of short-term borrowings is 2.67% (31 December 2019: 3.50%).

(21) Notes payable

30 June

31 December

2020

2019

(unaudited)

Trade acceptance notes

48,815,299

100,758,461

Bank acceptance notes

219,247,718

120,066,862

268,063,017

220,825,323

Other cash balances of 4,950,000 (31 December 2019: 6,630,000) are pledged as collateral for the bank acceptance notes of the Group (Note 4(1)(iii)).

60Interim Report 2020

4. Notes to the consolidated financial statements (Cont'd) (22) Accounts payable

30 June

31 December

2020

2019

(unaudited)

Payable for materials purchase

3,225,577,294

2,013,364,203

Payable for beer purchase due to related parties (Note 7(5))

153,203,765

102,848,774

Payable for promotional goods

123,330,816

42,206,864

Others

6,218,274

8,758,340

3,508,330,149

2,167,178,181

  1. As at 30 June 2020, accounts payable over 1 year with carrying amount of 12,798,554 (31 December 2019: 14,011,253) are mainly payables for materials purchase, for which has not yet been completed.
  2. The ageing of accounts payable based on their recording dates is analysed below:

30 June

31 December

2020

2019

(unaudited)

Within 1 year

3,495,531,595

2,153,166,928

1 to 2 years

3,950,197

4,998,759

2 to 3 years

2,071,821

2,245,977

Over 3 years

6,776,536

6,766,517

3,508,330,149

2,167,178,181

(23) Contract liabilities

30 June

31 December

2020

2019

(unaudited)

Dealer contract liabilities

4,910,305,764

6,275,719,703

The majority of the opening balance of contract liabilities of the Group has been transferred to revenue in the current period.

Interim Report 2020   61

4. Notes to the consolidated financial statements (Cont'd) (24) Employee benefits payable

30 June

31 December

2020

2019

(unaudited)

Short-term employee benefits (a)

1,221,229,813

1,160,930,670

Defined contribution plans (b)

22,161,292

23,671,162

Termination benefits (c)

248,208,273

250,713,615

Supplemental retirement benefits (Note 4(32))

18,326,018

22,959,425

Other retirement benefits (Note 4(32))

390,914

390,914

1,510,316,310

1,458,665,786

(a) Short-term employee benefits

30 June 2020

31 December

Increase in the

Decrease in the

30 June

2019

current period

current period

2020

(unaudited)

(unaudited)

(unaudited)

Wages and salaries, bonus,

844,549,313

allowances and subsidies

807,442,369

1,555,004,099

(1,517,897,155)

Staff welfare

1,036,893

111,009,443

(110,949,561)

1,096,775

Social security contributions

10,672,749

88,351,179

(87,917,613)

11,106,315

Including: Medical insurance

7,264,574

82,805,445

(82,377,715)

7,692,304

Work injury insurance

1,700,401

2,242,827

(2,271,785)

1,671,443

Maternity insurance

1,707,774

3,302,907

(3,268,113)

1,742,568

Housing funds

16,850,657

137,500,938

(136,373,522)

17,978,073

Labour union funds and employee

346,499,337

education funds

324,928,002

55,279,712

(33,708,377)

1,160,930,670

1,947,145,371

(1,886,846,228)

1,221,229,813

31 December 2019

31 December

Increase in the

Decrease in the

31 December

2018

current year

current year

2019

Wages and salaries, bonus,

allowances and subsidies

703,999,357

3,447,969,313

(3,344,526,301)

807,442,369

Staff welfare

871,037

280,558,162

(280,392,306)

1,036,893

Social security contributions

12,725,361

255,081,357

(257,133,969)

10,672,749

Including: Medical insurance

9,160,085

218,244,711

(220,140,222)

7,264,574

Work injury insurance

1,765,883

11,491,750

(11,557,232)

1,700,401

Maternity insurance

1,799,393

25,344,896

(25,436,515)

1,707,774

Housing funds

16,948,486

266,156,357

(266,254,186)

16,850,657

Labour union funds and employee

education funds

299,137,024

121,150,090

(95,359,112)

324,928,002

1,033,681,265

4,370,915,279

(4,243,665,874)

1,160,930,670

62Interim Report 2020

4. Notes to the consolidated financial statements (Cont'd)

  1. Employee benefits payable (Cont'd)
    1. Defined contribution plans 30 June 2020

31 December

Increase in the

Decrease in the

30 June

2019

current period

current period

2020

(unaudited)

(unaudited)

(unaudited)

Basic pension

19,261,897

81,069,811

(82,251,215)

18,080,493

Unemployment insurance

4,409,265

2,978,098

(3,306,564)

4,080,799

23,671,162

84,047,909

(85,557,779)

22,161,292

31 December 2019

31 December

Increase in the

Decrease in the

31 December

2018

current year

current year

2019

Basic pension

21,020,996

448,615,915

(450,375,014)

19,261,897

Unemployment insurance

4,469,431

16,747,851

(16,808,017)

4,409,265

25,490,427

465,363,766

(467,183,031)

23,671,162

(c) Termination benefits

30 June

31 December

2020

2019

(unaudited)

Early retirement benefits (Note 4(32))

127,219,638

123,371,385

Other termination benefits (i)

120,988,635

127,342,230

248,208,273

250,713,615

    1. For the six months ended 30 June 2020, the Group has paid other termination benefit of 11,069,869 due to termination of labor relationship.
  1. Defined benefit plan

30 June

31 December

2020

2019

(unaudited)

Supplementary retirement benefits (Note 4(32))

18,326,018

22,959,425

Interim Report 2020   63

4. Notes to the consolidated financial statements (Cont'd) (25) Taxes payable

30 June

31 December

2020

2019

(unaudited)

Enterprise income tax payable

501,907,069

211,357,396

Unpaid VAT

294,862,854

87,811,500

Consumption tax payable (i)

279,048,560

148,495,951

City maintenance and construction tax payable

34,321,884

10,016,179

Education surcharge payable

26,217,737

8,377,748

Others

48,677,930

46,999,386

1,185,036,034

513,058,160

    1. As at 30 June 2020, the Company's individual subsidiaries have accumulated outstanding consumption tax balances from previous years amounting to approximately RMB41,883,000, and the local tax authorities have not yet required these subsidiaries to pay.
  1. Other payables

30 June

31 December

2019

2019

(unaudited)

Accruals for transportation expenses

940,561,443

319,194,913

Guarantee deposits

795,110,010

752,125,817

Payables for equipments and engineering construction

552,595,046

379,395,052

Accruals for advertising expenses

378,994,098

285,777,281

Dividends payable

362,060,942

-

Accruals for labour expenses

132,202,702

73,671,439

Compensation collected in advance for demolition project

106,216,173

106,216,173

Accruals for water, electricity and steam expenses

74,566,409

52,268,924

Accruals for general and administrative expenses

59,893,301

43,722,276

Withholding social expenses for staff

12,959,149

12,241,556

Absorbed deposits from related parties by Finance Company (i)

870,471

19,566,363

Others

446,098,930

380,677,707

3,862,128,674

2,424,857,501

  1. It represents the principal and interest of deposits absorbed from the Company's associates by Finance Company, a subsidiary of the Company.

As at 30 June 2020, other payables over 1 year with carrying amount of 549,187,882 (31 December 2019: 433,135,935) are mainly liabilities due to acquisition of subsidiaries and payables for equipment and engineering construction.

64Interim Report 2020

4. Notes to the consolidated financial statements (Cont'd) (27) Current portion of non-current liabilities

30 June

31 December

2019

2019

(unaudited)

Current portion of long-term borrowings (note 4(28))

427,400

418,360

Current portion of lease liabilities (note 4(29))

33,639,134

21,789,665

34,066,534

22,208,025

(28) Long-term borrowings

30 June

31 December

Currency

2020

2019

(unaudited)

Guaranteed

DKK

427,400

627,540

Less: Current portion of

guaranteed Borrowing

(427,400)

(418,360)

(Note 4(27))

-

209,180

As at 30 June 2020, bank guaranteed borrowing of RMB427,400 (Original foreign currency: DKK400,000) (31 December 2019: RMB627,540 (Original foreign currency: DKK600,000)), is guaranteed by Beijing Development and Reform Commission. The principal amount shall be repaid twice annually based on the equal repayment of principal method, with the last repayment falling due on 1 April 2021. The amount due within one year amounted to 427,400 (31 December 2019: 418,360).

As at 30 June 2020 and 31 December 2019, the long-term borrowings are interest-free borrowings.

(29) Lease liabilities

30 June

31 December

2020

2019

(unaudited)

Lease liabilities

110,011,234

59,261,550

Less: Current portion of lease liabilities (Note 4(27))

(33,639,134)

(21,789,665)

76,372,100

37,471,885

As at 30 June 2020, the Group has no liabilities that will lead to potential cash outflow at the end of the term.

Interim Report 2020   65

4. Notes to the consolidated financial statements (Cont'd) (30) Long-term payables

30 June

31 December

2020

2019

(unaudited)

Payables for specific projects

400,853,759

372,579,660

Payables for specific projects mainly represent the relocation compensation received by subsidiaries from the government. As the relocation has not yet been completed, the amount was temporarily accounted for as "payables for specific projects" in accordance with the requirements under No. 3 Interpretation of Accounting Standards for Business Enterprises issued by the Ministry of Finance.

(31) Deferred income

30 June 2020

Increase in

Decrease in

30 June

31 December

the current

the current

2019

period

period

2020

Reason

(unaudited)

(unaudited)

(unaudited)

2,585,669,190

Grants for relocation and

Government grants

2,519,926,935

221,275,719

(155,533,464)

technology improvement projects

Charged to

Charged to

gains on

other income

disposals of

31 December

Increase in the

in the current

assets in the

30 June 2020

Related to

Government grants items

2019

current period

period

current period

assets/income

(unaudited)

(unaudited)

(unaudited)

(unaudited)

Relocation projects

Malt Factory relocation

380,815,829

project

393,639,710

-

(12,823,881)

-

Assets

Xi'an Company

210,304,292

relocation project

176,686,902

35,606,382

(1,988,992)

-

Assets

Dezhou Company

161,521,503

relocation project

98,699,600

67,568,249

(4,746,346)

-

Assets/Income

Tengzhou Company

145,112,053

relocation project

150,441,211

-

(5,329,158)

-

Assets

Suizhou Company

143,367,298

relocation project

149,099,992

-

(5,732,694)

-

Assets

Wuwei Company

129,040,560

relocation project

134,427,971

-

(5,387,411)

-

Assets

Weinan Company

127,069,604

relocation project

132,885,544

-

(5,815,940)

-

Assets

Heze Company

124,204,362

relocation project

129,770,199

-

(5,565,837)

-

Assets

Rizhao Company

121,469,628

relocation project

126,703,263

-

(5,233,635)

-

Assets

Suqian Company

111,405,234

relocation project

116,180,374

-

(4,775,140)

-

Assets

Gansu Nongken Company

103,380,437

relocation project

109,197,434

-

(5,816,997)

-

Assets

Zhuhai Company

100,283,281

relocation project

105,598,119

-

(5,314,838)

-

Assets

Xingkaihu Company

98,509,149

relocation project

101,721,776

33,000

(3,245,627)

-

Assets/Income

Yangzhou Company

92,319,315

relocation project

97,172,162

-

(4,852,847)

-

Assets

66Interim Report 2020

4. Notes to the consolidated financial statements (Cont'd)

  1. Deferred income (Cont'd) 30 June 2020 (Cont'd)

Charged to

Charged to

gains on

other income

disposals of

31 December

Increase in the

in the current

assets in the

30 June 2020

Related to

Government grants items

2019

current period

period

current period

assets/income

(unaudited)

(unaudited)

(unaudited)

(unaudited)

Relocation projects

Fuzhou Company

80,383,079

relocation project

86,040,544

-

(5,657,465)

-

Assets

Hansi Baoji Company

45,806,332

relocation project

49,193,675

-

(3,387,343)

-

Assets

Harbin Company

44,503,034

relocation project

47,637,650

-

(3,134,616)

-

Assets

Langfang Company

42,552,117

relocation project

41,630,253

1,505,914

(584,050)

-

Assets

No. 3 Factory relocation

6,254,662

project

7,960,479

-

(1,705,817)

-

Assets

Pengcheng Company

4,951,702

relocation project

6,623,098

-

(1,671,396)

-

Income

Technology improvement

projects

Technology improvement

projects of Maan shan

19,879,976

Company

-

20,000,000

(120,024)

-

Assets

Technology improvement

projects of Shouguang

6,956,758

Company

7,246,624

-

(289,866)

-

Assets

Technology improvement

6,272,288

projects of Luzhou Company

6,834,645

-

(562,357)

-

Assets

Technology improvement

projects of Five Star

5,722,977

Company

6,259,274

-

(322,154)

(214,143)

Assets

Technology improvement

projects of Three Ring

5,320,000

Company

5,600,000

-

(280,000)

-

Assets

Other projects

232,676,436

96,562,174

(60,575,234)

(399,656)

268,263,720

2,519,926,935

221,275,719

(154,919,665)

(613,799)

2,585,669,190

Interim Report 2020   67

4. Notes to the consolidated financial statements (Cont'd)

  1. Deferred income (Cont'd) 31 December 2019

Increase in

Decrease in

31 December

the current

the current

31 December

2018

year

year

2019

Reason

Grants for relocation and technology

Government grants

2,343,747,145

542,738,567

(366,558,777)

2,519,926,935

improvement projects

Charged to

Charged to

gains on

disposals of

31 December

Increase in the

other income in

assets in the

31 December

Related to

Government grants items

2018

current year

the current year

current year

2019

assets/income

Relocation projects

Malt Factory relocation

project

408,842,128

10,228,702

(25,431,120)

-

393,639,710

Assets

Xi'an Company relocation

project

-

178,577,533

(1,890,631)

-

176,686,902

Assets

Tengzhou Company

relocation project

161,122,724

-

(10,656,013)

(25,500)

150,441,211

Assets

Suizhou Company

relocation project

150,824,841

10,044,878

(11,769,727)

-

149,099,992

Assets

Wuwei Company

relocation project

145,327,766

-

(10,899,795)

-

134,427,971

Assets

Weinan Company

relocation project

80,843,472

73,300,721

(21,258,649)

-

132,885,544

Assets

Heze Company

relocation project

96,418,152

43,440,000

(10,087,953)

-

129,770,199

Assets

Rizhao Company

relocation project

137,399,968

-

(10,696,705)

-

126,703,263

Assets

Suqian Company

relocation project

126,117,012

-

(9,936,638)

-

116,180,374

Assets

Gansu Nongken Company

relocation project

121,126,737

-

(11,929,303)

-

109,197,434

Assets

Zhuhai Company

relocation project

126,494,059

-

(12,145,399)

(8,750,541)

105,598,119

Assets

Xingkaihu Company

relocation project

108,147,567

92,333

(6,518,124)

-

101,721,776

Assets/Income

Dezhou Company

relocation project

17,609,154

83,954,612

(2,864,166)

-

98,699,600

Assets/Income

Yangzhou Company

relocation project

107,379,254

-

(10,207,092)

-

97,172,162

Assets

Fuzhou Company relocation

project

99,814,183

-

(12,792,086)

(981,553)

86,040,544

Assets

Hansi Baoji Company

relocation project

56,374,777

-

(7,181,102)

-

49,193,675

Assets

Harbin Company relocation

project

54,089,410

-

(6,451,760)

-

47,637,650

Assets

Langfang Company

relocation project

42,621,044

29,470,430

(30,461,221)

-

41,630,253

Assets/Income

No. 3 Factory relocation

project

11,372,112

-

(3,411,633)

-

7,960,479

Assets

Pengcheng Company

relocation project

10,059,872

-

(3,436,774)

-

6,623,098

Assets

68Interim Report 2020

4. Notes to the consolidated financial statements (Cont'd)

  1. Deferred income (Cont'd) 31 December 2019 (Cont'd)

Charged to

Charged to

gains on

disposals of

31 December

Increase in the

other income in

assets in the

31 December

Related to

Government grants items

2018

current year

the current year

current year

2019

assets/income

Technology improvement

projects

Technology improvement

projects of Shouguang

Company

6,171,429

1,573,200

(498,005)

-

7,246,624

Assets

Technology improvement

projects of Luzhou

Company

8,404,719

-

(1,172,432)

(397,642)

6,834,645

Assets

Technology improvement

projects of Five Star

Company

10,720,000

-

(1,024,286)

(3,436,440)

6,259,274

Assets

Technology improvement

projects of Three Ring

Company

6,160,000

-

(560,000)

-

5,600,000

Assets

Other projects

250,306,765

112,056,158

(129,235,540)

(450,947)

232,676,436

2,343,747,145

542,738,567

(352,516,154)

(14,042,623)

2,519,926,935

(32) Long-term employee benefits payable

30 June

31 December

2020

2019

(unaudited)

Early retirement benefits (a)

599,043,755

646,095,319

Supplemental retirement benefits (b)

350,380,481

340,479,962

Other retirement benefits (c)

91,155,000

91,155,000

1,040,579,236

1,077,730,281

Less: Early retirement benefits within one year

(127,219,638)

(123,371,385)

Supplemental retirement benefits within one year

(18,326,018)

(22,959,425)

Other retirement benefits within one year

(390,914)

(390,914)

(145,936,570)

(146,721,724)

894,642,666

931,008,557

The above-mentioned benefits to be paid within one year are represented in employee benefits payable.

Interim Report 2020   69

4. Notes to the consolidated financial statements (Cont'd)

  1. Long-termemployee benefits payable (Cont'd)
    1. Early retirement benefits
      Some employees of the Group have retired before their statutory retirement age. As at the balance sheet date, the significant actuarial assumptions used in estimating the early retirement benefits payable by the Group are as follows:

30 June

31 December

2020

2019

(unaudited)

Discount rate (yield-to-maturity of the government

2.18% - 2.82%

bond with the same term)

2.36% - 3.11%

Early retirement benefits charged to profit or loss for the current period:

Six months

Six months

ended 30 June

ended 30 June

2020

2019

(unaudited)

(unaudited)

General and administrative expenses

(6,334,092)

5,607,586

Finance expenses

3,399,204

4,591,640

  1. Supplemental retirement benefits
    Supplemental retirement benefits are provided to those retired employees who met certain criteria and the benefit plan was approved by the board of directors and the President's office. The benefits they can receive depend on their positions and seniorities at the time of retirement. Such defined benefit obligations were calculated by external independent actuary according to the projected unit credit method.
    1. Supplemental retirement benefits obligations of the Group:

30 June

31 December

2020

2019

(unaudited)

Defined benefit obligations

350,380,481

340,479,962

Less: Fair value of plan assets

-

-

Defined benefit liabilities

350,380,481

340,479,962

70Interim Report 2020

4. Notes to the consolidated financial statements (Cont'd)

  1. Long-termemployee benefits payable (Cont'd)
    1. Supplemental retirement benefits (Cont'd)
      1. The movements in supplemental retirement benefits of the Group are as follows:

Present value

of the defined

benefit

obligation

As at 1 January 2020

340,479,962

Amount charged to profit or loss in the current period (unaudited)

- Service cost

14,659,989

- Interest expense on the net defined benefit obligations

5,362,165

Payment (unaudited)

(10,121,635)

As at 30 June 2020 (unaudited)

350,380,481

Present value

of the defined

benefit

obligation

As at 1 January 2019

325,266,898

Amount charged to profit or loss in the current year

- Service cost

25,694,999

- Interest expense on the net defined benefit obligations

10,255,000

Re-measurement amount

- Actuarial loss (Note 4(35))

(907,000)

Payment

(19,829,935)

As at 31 December 2019

340,479,962

  1. The significant actuarial assumptions for the present value of the defined benefit obligations of the Group are as follows:

30 June

31 December

2020

2019

(unaudited)

Discount rate

3.25%

3.25%

Mortality refers to China Life Insurance Mortality Table (2010-2013).

Interim Report 2020   71

4. Notes to the consolidated financial statements (Cont'd)

  1. Long-termemployee benefits payable (Cont'd)
    1. Supplemental retirement benefits (Cont'd)
      1. The sensitivity of the significant actuarial assumptions for the present value of defined benefit obligations is analysed as follows:

Impact on

defined benefit obligation

Change in

Increase in

Decrease in

assumption

assumption

assumption

Decrease

Increase

Discount rate

0.25%

2.76%

2.89%

The sensitivity analyses above are based on a change in an assumption while holding all other assumptions constant. In practice, this is unlikely to occur, and changes in some of the assumptions may be correlated. When calculating the sensitivity analyses of present value of the defined benefit obligation, the same method, projected unit credit method, has been applied as well.

      1. The Group has not invested in any plan assets, and no separate trustee-administered assets to reimburse the payment of the defined benefit obligation of the Group (31 December 2019: nil).
      2. The weighted average duration of the defined benefit obligations is 11.3 years (31 December 2019: 11.3 years).
      3. Supplemental retirement benefits caused many risks to the Group, and the primary risk is the fluctuation of the interest rates of government bonds. Decreasing in interest rates of government bonds results in increasing in the defined benefit obligation.
    1. Other retirement benefits
      According to relevant guidance, other retirement benefits are the benefits that are accrued by the Group this year for the employees who will retire in future years that meet certain conditions.
  1. Share capital

31 December

Movements in the

30 June

2019

current period

2020

(unaudited)

(unaudited)

RMB-denominated ordinary shares

695,913,617

-

695,913,617

Foreign shares listed overseas

655,069,178

-

655,069,178

1,350,982,795

-

1,350,982,795

As at 30 June 2020, the Company has not received the subscription payment related to the issuance of restricted stock and has not completed registration and other capital increase procedures as stated in Note 11, so the share capital of the Company has not been changed.

72Interim Report 2020

4. Notes to the consolidated financial statements (Cont'd) (33) Share capital (Cont'd)

31 December

Movements in the

31 December

2018

current year

2019

RMB-denominated ordinary shares

695,913,617

-

695,913,617

Foreign shares listed overseas

655,069,178

-

655,069,178

1,350,982,795

-

1,350,982,795

(34) Capital surplus

31 December

Increase in the

Decrease in the

30 June

2019

current period

current period

2020

(unaudited)

(unaudited)

(unaudited)

Share premium (i)

3,356,662,970

-

(173,521,060)

3,183,141,910

Other capital surplus -

87,654,485

41,468

-

87,695,953

Share of changes in equity

other than comprehensive

income and profit

distribution of investees

accounted for using the

(10,190,553)

equity method

(10,196,463)

5,910

-

Transfer from capital

surplus recognised under

the previous accounting

93,338,214

system

93,338,214

-

-

Others

4,512,734

35,558

-

4,548,292

3,444,317,455

41,468

(173,521,060)

3,270,837,863

31 December

Increase in the

Decrease in the

31 December

2018

current year

current year

2019

Share premium

3,356,662,970

-

-

3,356,662,970

Other capital surplus -

87,523,342

131,143

-

87,654,485

Share of changes of equity

other than comprehensive

income and profits

distribution of investees

accounted for using the

equity method

(10,204,646)

8,183

-

(10,196,463)

Transfer from capital

surplus recognised under

the previous accounting

system

93,338,214

-

-

93,338,214

Others

4,389,774

122,960

-

4,512,734

3,444,186,312

131,143

-

3,444,317,455

Interim Report 2020   73

4. Notes to the consolidated financial statements (Cont'd)

  1. Capital surplus (Cont'd)
    1. On 22 November 2019, the Company signed an equity transfer agreement with Shandong Huashi Beer Co., Ltd. ("Huashi Beer") to transfer 35% of the minority equity of Shandong Lulansa Beer Co., Ltd. ("Lulansa Company"), a subsidiary of the Company, held by Huashi Beer. The equity transaction was completed on 30 June 2020, and the Company's shareholding ratio in Lulansa Company increased from 55% to 90%. The capital surplus shall be adjusted according to the difference between the newly increased long-term equity investment and the net assets continuously calculated from the merger date with the newly increased shareholding ratio. The details are as follows:

Purchase cost - cash paid

Less: The shares of identifiable net assets of Lulansa Company continuously calculated from the merger date shall be determined according to the newly acquired 35% equity ratio

Adjustment of capital reserve

(35) Other comprehensive income

241,818,181

(68,297,121)

173,521,060

Other comprehensive income in the balance sheet

Other comprehensive income in the income statement of six months ended 30 June 2020

Less: Transfer

out from which

were recognised

Attributable

Attributable

The pre-tax

in other

Attributable to

to the

to shareholders

comprehensive

shareholders of

non-controlling

31 December

of the Company,

30 June

amount in the

income in the

Less: Income

the Company,

interests,

2019

net of tax

2020

current period

previous periods

tax expense

net of tax

net of tax

(unaudited)

(unaudited)

(unaudited)

(unaudited)

(unaudited)

(unaudited)

(unaudited)

Items that will not be subsequently

reclassified to profit or loss

Changes arising from re-measurement of

(49,361,000)

defined benefit plan liabilities

(49,361,000)

-

-

-

-

-

-

Items that will be subsequently

reclassified to profit or loss

Shares of other comprehensive income

of investees accounted for using the

equity method that will be subsequently

(580,434)

reclassified to profit or loss

(657,778)

77,344

77,344

-

-

77,344

-

Currency translation differences

2,671,145

(3,131,062)

(459,917)

(3,131,062)

-

-

(3,131,062)

-

(47,347,633)

(3,053,718)

(50,401,351)

(3,053,718)

-

-

(3,053,718)

-

74Interim Report 2020

4. Notes to the consolidated financial statements (Cont'd) (35) Other comprehensive income (Cont'd)

Other comprehensive income in the balance sheet

Other comprehensive income in the income statement of six months ended 30 June 2019

Less: Transfer

out from which

Attributable

were recognised

Attributable

in other

Attributable to

to the

to shareholders

The pre-tax

comprehensive

shareholders of

non-controlling

31 December

of the Company,

31 December

amount in the

income in the

Less: Income

the Company,

interests,

2018

net of tax

2019

current period

previous periods

tax expense

net of tax

net of tax

Items that will not be subsequently

reclassified to profit or loss

Changes arising from re-measurement of

defined benefit plan liabilities

(50,268,000)

907,000

(49,361,000)

907,000

-

-

907,000

-

Items that will be subsequently

reclassified to profit or loss

Shares of other comprehensive income

of investees accounted for using the

equity method that will be subsequently

reclassified to profit or loss

(667,191)

9,413

(657,778)

9,413

-

-

9,413

-

Profits or loss from change in wealth

management products

6,238,387

(3,567,242)

2,671,145

(3,567,242)

-

-

(3,567,242)

-

Currency translation differences

(44,696,804)

(2,650,829)

(47,347,633)

(2,650,829)

-

-

(2,650,829)

-

(36) Surplus Reserve

31 December

Appropriation

Decrease

30 June

in the

in the

2019

current year

current year

2020

(unaudited)

(unaudited)

(unaudited)

Statutory surplus reserve

1,400,704,380

-

-

1,400,704,380

31 December

Appropriation

Decrease

in the

in the

31 December

2018

current year

current year

2019

Statutory surplus reserve

1,400,704,380

-

-

1,400,704,380

In accordance with the Company Law and the Company's Articles of Association, the Company should appropriate 10% of net profit for the year to the statutory surplus reserve, and the Company can cease appropriation when the statutory surplus reserve accumulated to more than 50% of the registered capital. The statutory surplus reserve can be used to make up for the loss or increase the share capital after approval from the appropriate authorities.

Interim Report 2020   75

4. Notes to the consolidated financial statements (Cont'd) (37) General reserve

31 December

Appropriation

Decrease

30 June

in the

in the

2019

current period

current period

2020

(unaudited)

(unaudited)

(unaudited)

General reserve

234,715,680

-

-

234,715,680

31 December

Appropriation

Decrease

in the

in the

31 December

2018

current year

current year

2019

(unaudited)

(unaudited)

(unaudited)

General reserve

199,512,331

35,203,349

-

234,715,680

Pursuant to Caijin [2012] No. 20 "Requirements on Impairment Allowance for Financial Institutions" issued by the Ministry of Finance, Finance Company, a subsidiary of the Company, appropriated general reserve by 1.5% of the ending balance of the risk assets every year based on its risk consideration.

(38) Undistributed profits

Six months

ended 30 June

2020

2019

(unaudited)

Undistributed profits at the beginning of the period

12,788,210,357

11,619,782,072

Add: Net profit attributable to shareholders of the

1,854,983,102

Company for the current period

1,852,103,376

Less: appropriated general reserve)

-

(35,203,349)

Ordinary shares dividend payable (a)

(743,040,537)

(648,471,742)

Undistributed profits at the end of the period

13,900,152,922

12,788,210,357

  1. Pursuant to the resolution at the Annual General Meeting dated 8 June 2020, the Company approved a cash dividend of RMB0.55 per share (tax included) to the shareholders of the Company with RMB743,040,537, based on a total number of 1,350,982,795 shares (2019: cash dividend of RMB0.48 per share (tax included) to the shareholders of the Company with RMB648,471,742, based on a total number of 1,350,982,795 share).
    For the six months ended 30 June 2020, the Company did not declare the distribution of interim dividends (for the six months end 30 June 2019:nil).

76Interim Report 2020

4. Notes to the consolidated financial statements (Cont'd) (39) Revenue and cost of sales

Six months

Six months

ended 30 June

ended 30 June

2020

2019

(unaudited)

(unaudited)

Revenue from main operation (a)

15,569,515,965

16,406,304,740

Revenue from other operations (b)

109,475,371

144,360,724

15,678,991,336

16,550,665,464

Six months

Six months

ended 30 June

ended 30 June

2020

2019

(unaudited)

(unaudited)

Cost of main operation (a)

(9,056,342,173)

(9,819,940,217)

Cost of other operations (b)

(75,306,721)

(91,881,286)

(9,131,648,894)

(9,911,821,503)

(a) Revenue and cost of main operation

Six months ended 30 June 2020

Six months ended 30 June 2019

(unaudited)

(unaudited)

Revenue from

Cost of

Revenue from

Cost of

main operation

main operation

main operation

main operation

Sales of beer, etc.

15,569,515,965

(9,056,342,173)

16,406,304,740

(9,819,940,217)

The Group delivers beer products to dealers and revenue shall be recognised after the dealers' acceptance and signing delivery lists of goods.

(b) Revenue and cost of other operations

Six months ended 30 June 2020

Six months ended 30 June 2019

(unaudited)

(unaudited)

Revenue from

Cost of

Revenue from

Cost of

other operations

other operations

other operations

other operations

Sale of packaging materials

32,104,898

(16,162,094)

34,441,840

(21,784,669)

Transportation services

19,744,416

(24,868,515)

19,728,527

(24,770,420)

Sale of raw materials

6,090,699

(5,963,437)

9,014,315

(8,862,623)

Others

51,535,358

(28,312,675)

81,176,042

(36,463,574)

109,475,371

(75,306,721)

144,360,724

(91,881,286)

Interim Report 2020   77

4. Notes to the consolidated financial statements (Cont'd) (40) Taxes and surcharges

Six months

Six months

ended 30 June

ended 30 June

2020

2019

Tax base

(unaudited)

(unaudited)

Consumption tax

891,833,533

981,826,288

Note 3

City maintenance and construction tax

134,417,803

146,345,742

Note 3

Education surcharges

101,551,781

109,791,245

Note 3

Land use tax

26,963,555

30,320,375

Real estate tax

26,289,767

30,234,869

Stamp duty

12,327,962

13,299,555

Others

10,502,859

9,148,418

1,203,887,260

1,320,966,492

(41) Selling and distribution expenses

Six months

Six months

ended 30 June

ended 30 June

2020

2019

(unaudited)

(unaudited)

Handing and transportation expenses

1,154,819,231

1,175,437,089

Employee benefits expenses

906,330,207

991,664,439

Advertising related expenses

434,432,527

501,522,714

Administrative expenses

76,891,542

91,285,087

Depreciation and amortisation charges

56,203,797

56,412,696

Services charges

54,927,719

53,075,931

Material consumptions

32,154,755

33,247,980

Other expenses

149,694,724

86,742,391

2,865,454,502

2,989,388,327

(42) General and administrative expenses

Six months

Six months

ended 30 June

ended 30 June

2020

2019

(unaudited)

(unaudited)

Employee benefits expenses

274,395,886

360,984,988

Depreciation and amortisation charges

103,765,498

99,031,677

Administrative expenses

28,997,017

41,639,323

Agency fees

22,056,564

14,252,658

Repair expenses

12,875,427

13,355,469

Handling and transportation expenses

3,986,501

3,421,344

Insurance expenses

3,985,813

3,950,440

Material consumptions

3,153,174

5,444,198

Other expenses

49,794,828

48,547,704

503,010,708

590,627,801

78Interim Report 2020

4. Notes to the consolidated financial statements (Cont'd) (43) Research and development expenses

Six months

Six months

ended 30 June

ended 30 June

2020

2019

(unaudited)

(unaudited)

Employee benefits expenses

4,333,559

5,427,664

Depreciation charges

1,173,159

1,253,146

Material consumption

335,573

641,126

Other expenses

847,227

606,203

6,689,518

7,928,139

  1. Expenses by nature
    The cost of sales, selling and distribution expenses, general and administrative expenses and research and development expenses classified by nature are as follows:

Six months

Six months

ended 30 June

ended 30 June

2020

2019

(unaudited)

(unaudited)

Raw materials, packaging materials and consumables used

6,135,661,953

6,791,756,840

Employee benefits expenses

2,044,235,452

2,376,212,051

Handling and transportation expenses

1,242,593,037

1,268,505,634

Changes in inventories of finished goods and work in progress

769,101,933

588,786,084

Depreciation and amortisation charges

563,023,629

563,008,704

Finished goods purchased from outside

542,941,953

632,250,473

Advertising related expenses

434,432,527

501,522,714

Repair expenses

142,729,722

158,490,026

Service charges

122,261,352

146,099,752

Amortisation expenses of packaging materials

108,946,546

119,520,228

Administrative expenses

107,988,036

136,798,205

Other expenses

292,887,482

216,815,059

12,506,803,622

13,499,765,770

(45) Finance expenses

Six months

Six months

ended 30 June

ended 30 June

2020

2019

(unaudited)

(unaudited)

Interest expense

8,490,374

6,594,455

Less: Interest income

(251,335,596)

(253,227,854)

Exchange gains

(5,494,778)

(850,561)

Discounting impact of the long-term employee benefits payable

8,761,369

9,718,307

Interest expense on lease liabilities

2,032,223

1,056,912

Others

1,433,058

1,586,761

(236,113,350)

(235,121,980)

Interim Report 2020   79

4. Notes to the consolidated financial statements (Cont'd) (46) Credit impairment losses

Six months

Six months

ended 30 June

ended 30 June

2020

2019

(unaudited)

(unaudited)

Losses/(Reversals) of bad debts of accounts receivable

373,918

(505,952)

Reversals of bad debts of other receivables

(829,647)

(1,325,038)

Reversals of bad debts of other current assets

(55,623)

(69,131)

(511,352)

(1,900,121)

(47) Asset impairment losses

Six months

Six months

ended 30 June

ended 30 June

2020

2019

(unaudited)

(unaudited)

Impairment losses of fixed assets

1,538,581

1,547,653

Impairment reversals of inventories

-

(288,110)

1,538,581

1,259,543

(48) Other incomes

Six months

Six months

ended 30 June

ended 30 June

Related to

2020

2019

assets/income

(unaudited)

(unaudited)

Grant for relocation projects

92,770,029

112,177,451

Assets/Income

Grant for company development

202,670,399

147,445,111

Assets/Income

Grant for technology improvement projects

1,574,401

1,739,923

Assets

Grant for other production and operation

33,260,639

51,937,833

Assets/Income

330,275,468

313,300,318

(49) Investment income

Six months

Six months

ended 30 June

ended 30 June

2020

2019

(unaudited)

(unaudited)

Investment income from long-term equity investments

16,497,374

accounted for using the equity method

19,265,218

Fund investment income

3,928,423

569,795

Others

1,532,566

756,385

21,958,363

20,591,398

There is no significant restriction on transferring funds in the form of investment income.

80Interim Report 2020

4. Notes to the consolidated financial statements (Cont'd) (50) Profit arising from changes in fair value

Six months

Six months

ended 30 June

ended 30 June

2020

2019

(unaudited)

(unaudited)

Financial assets at fair value through profit or loss

29,687,419

Wealth management products

30,952,822

Fund investment

(1,903,905)

70,655

27,783,514

31,023,477

(51) Gains on disposals of assets

Six months

Six months

ended 30 June

ended 30 June

2020

2019

(unaudited)

(unaudited)

Losses on disposal of fixed assets

(11,460,555)

(21,948,784)

Gains from disposal of intangible assets

3,452,937

-

(8,007,618)

(21,948,784)

For the six months ended 30 June 2020, all gains and losses on asset disposal have been regarded as non-recurring profit or loss in the current period.

(52) Non-operating income

Six months

Six months

ended 30 June

ended 30 June

2020

2019

(unaudited)

(unaudited)

Gains on unpaid debts

1,577,301

12,912,331

Penalty gains

4,986

836,499

Others

4,841,407

1,726,042

6,423,694

15,474,872

For the six months ended 30 June 2020, all non-operating income has been regarded as non-recurring profit or loss in the current period.

Interim Report 2020   81

4. Notes to the consolidated financial statements (Cont'd) (53) Non-operating expenses

Six months

Six months

ended 30 June

ended 30 June

2020

2019

(unaudited)

(unaudited)

Donations

13,328,950

306,699

Compensations, defaults and overdue fines

9,863,237

636,136

Others

477,985

975,757

23,670,172

1,918,592

For the six months ended 30 June 2020, all non-operating expenses have been regarded as non-recurring profit or loss in the current period.

(54) Income tax expense

Six months

Six months

ended 30 June

ended 30 June

2020

2019

(unaudited)

(unaudited)

Current income tax calculated according to tax law and

related regulations in mainland China - China enterprise

849,619,347

income tax

854,947,080

Current profits tax calculated according to tax law and

-

related regulations in Hong Kong - Hong Kong profits tax

1,199,731

Current profits supplemental tax calculated according to

tax law and related regulations in Macau - Macau profits

272,547

supplemental tax

519,074

Deferred income tax

(231,188,895)

(259,988,220)

618,702,999

596,677,665

The reconciliation from income tax calculated based on the applicable tax rates and total profit presented in the consolidated financial statements to the income tax expense is listed below:

Six months

Six months

ended 30 June

ended 30 June

2020

2019

(unaudited)

(unaudited)

Total profit

2,558,149,824

2,322,218,449

Income tax expense calculated at applicable tax rates

638,808,101

579,376,595

Tax impact of equivalent sales and costs, expenses and

22,063,376

losses not deductible for tax purpose

13,713,463

Income not subject to tax

(10,013,778)

(10,551,685)

Impact of utilisation of deductible tax losses and temporary

(60,650,242)

differences from previously unrecognised deferred tax assets

(54,640,876)

Deductible temporary differences of currently

7,782,065

unrecognised deferred tax assets

14,590,218

Deductible tax losses of currently unrecognised deferred

20,713,477

tax assets

54,189,950

Income tax expense

618,702,999

596,677,665

82Interim Report 2020

4. Notes to the consolidated financial statements (Cont'd)

  1. Earnings per share
    1. Basic earnings per share
      Basic earnings per share is calculated by dividing consolidated net profit attributable to ordinary shareholders of the Company by the weighted average numbers of ordinary shares outstanding:

Six months

Six months

ended 30 June

ended 30 June

2020

2019

(unaudited)

(unaudited)

Consolidated net profit attributable to ordinary shareholders

1,854,983,102

of the Company

1,630,516,036

Weighted average numbers of ordinary shares outstanding

1,350,982,795

1,350,982,795

(Note 4(33))

Basic earnings per share

1.373

1.207

Including:

1.373

- Basic earnings per share from continuing operations

1.207

    1. Diluted earnings per share
      Diluted earnings per share is calculated by dividing net profit attributable to ordinary shareholders of the Company adjusted based on the dilutive potential ordinary share by the adjusted weighted average numbers of ordinary shares outstanding. As there were no dilutive potential ordinary shares for six months ended 30 June 2020 (For six months ended 30 June 2019: nil), diluted earnings per share equals to basic earnings per share.
  1. Notes to consolidated cash flow statement
    1. Cash received relating to other operating activities

Six months

Six months

ended 30 June

ended 30 June

2020

2019

(unaudited)

(unaudited)

Government grants

386,399,689

341,274,264

Guarantee deposits

274,957,163

331,760,781

Others

40,664,880

75,359,867

702,021,732

748,394,912

Interim Report 2020   83

4. Notes to the consolidated financial statements (Cont'd)

  1. Notes to consolidated cash flow statement (Cont'd)
    1. Cash paid relating to other operating activities

Six months

Six months

ended 30 June

ended 30 June

2020

2019

(unaudited)

(unaudited)

Handling and transportation expenses

647,628,189

640,431,186

Advertising related expenses

359,960,947

343,692,160

Marketing and promotion expenses

335,010,114

400,867,076

Guarantee deposits

149,275,269

155,327,980

Administrative expenses

105,946,296

128,614,400

Others

168,269,733

105,976,171

1,766,090,548

1,774,908,973

(c) Cash received relating to other investing activities

Six months

Six months

ended 30 June

ended 30 June

2020

2019

(unaudited)

(unaudited)

Interest income of Finance Company's deposits

172,143,768

194,673,475

Bidding deposits and others received

12,786,864

10,430,910

Deposit reserve withdrew by Finance Company

-

195,330,000

184,930,632

400,434,385

(d) Cash paid relating to other investing activities

Six months

Six months

ended 30 June

ended 30 June

2020

2019

(unaudited)

(unaudited)

Deposit reserve paid by Finance Company

81,160,000

-

Bidding deposits and others paid

11,480,185

9,122,809

92,640,185

9,122,809

84Interim Report 2020

4. Notes to the consolidated financial statements (Cont'd)

  1. Notes to consolidated cash flow statement (Cont'd)
    1. Cash paid relating to other financing activities

Six months

Six months

ended 30 June

ended 30 June

2020

2019

(unaudited)

(unaudited)

Purchase of minority equity

241,818,181

-

Repayment of lease liabilities

15,915,551

9,571,268

257,733,732

9,571,268

For the six months ended 30 June 2020, total cash outflows related to lease paid by the Group is 59,908,213. Other cash outflows are recognised into operating activities except repayment of lease liabilities recognised in financing activities mentioned above.

  1. Supplementary information to consolidated cash flow statements
    1. Supplementary information to consolidated cash flow statements Reconciliation from net profit to cash flows from operating activities:

Six months

Six months

ended 30 June

ended 30 June

2020

2019

(unaudited)

(unaudited)

Net profit

1,939,446,825

1,725,540,784

Add: Provision for asset impairment

1,538,581

1,259,543

Reversal for credit impairment

(511,352)

(1,900,121)

Depreciation of right-of-use assets

16,295,306

10,104,434

Depreciation of fixed assets and investment properties

442,534,902

441,972,457

Amortisation of intangible assets

101,963,309

106,217,122

Amortisation of long-term prepaid expenses

6,881,785

8,307,475

Losses on disposal of fixed assets and intangible assets

8,007,618

21,948,784

Profit arising from changes in fair value

(27,783,514)

(31,023,477)

Financial expenses

(141,390,270)

(184,191,532)

Investment income

(21,958,363)

(20,591,398)

Increase in deferred tax assets

(216,247,338)

(254,464,582)

Amortisation of deferred income

(154,919,665)

(208,501,265)

Decrease in deferred tax liabilities

(14,941,557)

(5,523,638)

Decrease in inventories

864,013,024

661,811,762

Decrease in operating receivables

260,382,724

107,894,936

Increase in operating payables

1,901,184,885

1,439,206,827

Net cash flows from operating activities

4,964,496,900

3,818,068,111

Interim Report 2020   85

4. Notes to the consolidated financial statements (Cont'd)

  1. Supplementary information to consolidated cash flow statements (Cont'd)
    1. Supplementary information to consolidated cash flow statements (Cont'd) Net increase in cash and cash equivalents

Six months

Six months

ended 30 June

ended 30 June

2020

2019

(unaudited)

(unaudited)

Cash and cash equivalents at end of the period

18,065,659,709

15,647,654,378

Less: Cash and cash equivalents at beginning of the period

(14,557,393,355)

(11,653,288,328)

Net increase in cash and cash equivalents

3,508,266,354

3,994,366,050

(b) Cash and cash equivalents

Six months

Six months

ended 30 June

ended 30 June

2020

2019

(unaudited)

(unaudited)

Cash and cash equivalents (Note 4(1))

18,065,659,709

15,647,654,378

Including: Cash on hand

220,660

296,521

Cash at bank that can be readily drawn on

18,059,991,665

demand

15,645,446,395

Cash at non-financial institutions that can be

5,447,384

readily drawn on demand

1,911,462

Cash and cash equivalents at end of the period

18,065,659,709

15,647,654,378

86Interim Report 2020

4. Notes to the consolidated financial statements (Cont'd) (58) Foreign currency items

Six months ended 30 June 2020 (unaudited)

Balance in

Currency

foreign

exchange

Balance

currency

rate

in RMB

Cash at bank and cash on hand -

29,635,678

7.0795

209,805,782

USD

EUR

8,414,251

7.9610

66,985,852

HKD

58,791,212

0.9134

53,699,893

MOP

44,519,237

0.8870

39,488,563

369,980,090

Accounts receivable -

35,825,259

0.9134

32,722,792

HKD

USD

4,421,224

7.0795

31,300,055

MOP

6,571,202

0.8870

5,828,656

EUR

337,760

7.9610

2,688,907

CAD

270,596

5.1843

1,402,851

GBP

132,224

8.7144

1,152,253

75,095,514

Other receivables -

1,384,456

0.9134

1,264,562

HKD

MOP

341,053

0.8870

302,514

1,567,076

Short-term borrowings -

300,000,000

0.9134

274,020,000

HKD

Other payables -

482,705

7.0795

3,417,310

USD

MOP

3,288,040

0.8870

2,916,491

HKD

2,019,265

0.9134

1,844,397

8,178,198

Current portion of non-current liabilities -

400,000

1.0685

427,400

DKK

Foreign currency monetary item mentioned above refers to all currencies other than RMB (the scope is different from the foreign currency items in Note 10(1)(a)).

Interim Report 2020   87

5. Interests in other entities

  1. Interests in subsidiaries
    1. The structure of the Group

Place of

Place of

Principal

Registered

Share proportion

Acquisition

Name

operation

incorporation

activities

capital

Directly

Indirectly

method

Shenzhen Tsingtao Brewery Huanan Holding

Shenzhen, the

Shenzhen, the

Financing

200,000,000

100%

-

Establishment or

Co., Ltd. ("Huanan Holding Company")

PRC

PRC

investment

Tsingtao Brewery (Zhuhai) Co., Ltd.

Zhuhai, the PRC

Zhuhai, the

Manufacturing

60,000,000

-

100%

Establishment or

("Zhuhai Company")

PRC

investment

Tsingtao Brewery (Huangshi) Co., Ltd.

Huangshi, the

Huangshi, the

Manufacturing

168,630,000

97.18%

2.82%

Establishment or

("Huangshi Company")

PRC

PRC

investment

Tsingtao Brewery (Yingcheng) Co., Ltd.

Yingcheng, the

Yingcheng, the

Manufacturing

47,070,000

89.91%

10.09%

Establishment or

("Yingcheng Company")

PRC

PRC

investment

Shenzhen Huanan Tsingtao Brewery Sales

Guangdong, the

Shenzhen, the

Wholesale and

20,000,000

100%

-

Establishment or

Co., Ltd. ("Huanan Sales Company")

PRC

PRC

retail sale

investment

Tsingtao Brewery (Changsha) Co., Ltd.

Changsha, the

Changsha, the

Manufacturing

68,000,000

70%

30%

Establishment or

("Changsha Company")

PRC

PRC

investment

Shanghai Tsingtao Brewery Huadong

Shanghai, the

Shanghai, the

Wholesale and

100,000,000

100%

-

Establishment or

(Holding) Co., Ltd.

PRC

PRC

retail sale

investment

("Huadong Holding Company")

Tsingtao Brewery Huadong Shanghai Sales

Shanghai, the

Shanghai, the

Wholesale and

100,300,000

97.01%

2.99%

Establishment or

Co., Ltd. ("Shanghai Sales Company")

PRC

PRC

retail sale

investment

Nanjing Tsingtao Brewery Huadong Sales

Jiangsu, the PRC

Nanjing, the

Wholesale and

1,000,000

-

100%

Establishment or

Co., Ltd.

PRC

retail sale

investment

Tsingtao Brewery (Wuhu) Co., Ltd.

Wuhu, the PRC

Wuhu, the PRC

Manufacturing

314,290,000

94.27%

5.73%

Establishment or

("Wuhu Company")

investment

Tsingtao Brewery (Maanshan) Co., Ltd.

Maanshan, the

Maanshan, the

Manufacturing

85,000,000

94.12%

5.58%

Establishment or

("Maanshan Company")

PRC

PRC

investment

Tsingtao Brewery (Shouguang) Co., Ltd.

Shouguang, the

Shouguang, the

Manufacturing

60,606,060

99%

-

Establishment or

("Shouguang Company")

PRC

PRC

investment

Tsingtao Brewery (Weifang) Co., Ltd.

Weifang, the

Weifang, the

Manufacturing

75,000,000

100%

-

Establishment or

("Weifang Company")

PRC

PRC

investment

Tsingtao Brewery (Xuzhou) Huaihai Sales

Jiangsu, the PRC

Xuzhou, the

Wholesale and

131,000,000

-

100%

Establishment or

Co., Ltd.

PRC

retail sale

investment

Tsingtao Brewery (Xuecheng) Co., Ltd.

Xuecheng, the

Xuecheng, the

Manufacturing

45,000,000

-

85%

Establishment or

("Xuecheng Company")

PRC

PRC

investment

Tsingtao Brewery (Tengzhou) Co., Ltd.

Tengzhou, the

Tengzhou, the

Manufacturing

61,020,000

76.65%

23.35%

Establishment or

("Tengzhou Company")

PRC

PRC

investment

Tsingtao Brewery (Heze) Co., Ltd.

Heze, the PRC

Heze, the PRC

Manufacturing

130,000,000

93.08%

6.92%

Establishment or

("Heze Company")

investment

Langfang Company

Langfang, the

Langfang, the

Manufacturing

99,000,000

80.80%

19.20%

Establishment or

PRC

PRC

investment

Tsingtao Brewery Xi'an Han's Group Co.,

Shaanxi, the

Xi'an, the PRC

Manufacturing

287,903,022

100%

-

Establishment or

Ltd. ("Xi'an Company")

PRC

and

investment

Wholesale

and retail

sale

Tsingtao Brewery Hansi Baoji Co., Ltd.

Baoji, the PRC

Baoji, the PRC

Manufacturing

130,000,000

-

100%

Establishment or

investment

Tsingtao Brewery (Anshan) Co., Ltd.

Anshan, the PRC

Anshan, the

Manufacturing

50,000,000

60%

-

Establishment or

("Anshan Company")

PRC

investment

Tsingtao Brewery (Xingkaihu) Co., Ltd.

Jixi, the PRC

Jixi, the PRC

Manufacturing

200,000,000

100%

-

Establishment or

("Xingkaihu Company")

investment

Tsingtao Brewery (Mishan) Co., Ltd.

Mishan, the PRC

Mishan, the

Manufacturing

118,000,000

100%

-

Establishment or

("Mishan Company")

PRC

investment

Tsingtao Brewery (Harbin) Co., Ltd.

Harbin, the PRC

Harbin, the PRC

Manufacturing

155,600,000

100%

-

Establishment or

("Harbin Company")

investment

88Interim Report 2020

5. Interests in other entities (Cont'd)

  1. Interests in subsidiaries (Cont'd)
    1. The structure of the Group (Cont'd)

Place of

Place of

Principal

Registered

Share proportion

Acquisition

Name

operation

incorporation

activities

capital

Directly

Indirectly

method

Tsingtao Brewery Import/Export Co., Ltd.

Qingdao, the

Qingdao, the

Wholesale and

11,000,000

100%

-

Establishment or

("Import/Export Company")

PRC

PRC

retail sale

investment

Tsingtao Brewery (Dezhou) Co., Ltd.

Pingyuan, the

Pingyuan, the

Manufacturing

25,000,000

100%

-

Establishment or

("Dezhou Company")

PRC

PRC

investment

Tsingtao Brewery (Rizhao) Co., Ltd.

Rizhao, the PRC

Rizhao, the

Manufacturing

290,000,000

100%

-

Establishment or

("Rizhao Company")

PRC

investment

Tsingtao Brewery (Luzhou) Co., Ltd.

Luzhou, the PRC

Luzhou, the

Manufacturing

111,110,000

95%

-

Establishment or

("Luzhou Company")

PRC

investment

Tsingtao Brewery (Taizhou) Co., Ltd.

Taizhou, the

Taizhou, the

Manufacturing

70,000,000

86.43%

13.57%

Establishment or

("Taizhou Company")

PRC

PRC

investment

Hong Kong Company

Hong Kong, the

Hong Kong, the

Wholesale and

40,500,000HKD

100%

-

Establishment or

PRC

PRC

retail sale

investment

Tsingtao Brewery (Hanzhong) Co., Ltd.

Hanzhong, the

Hanzhong, the

Manufacturing

29,410,000

34%

66%

Establishment or

("Hanzhong Company")

PRC

PRC

investment

Beijing Tsingtao Brewery Beifang Sales Co.,

Beijing, the PRC

Beijing, the

Wholesale and

89,980,000

95%

5%

Establishment or

Ltd. ("Beifang Sales Company")

PRC

retail sale

investment

Qingdao Guangrunlong Logistics Co., Ltd.

Shandong, the

Qingdao, the

Logistics

6,184,000

100%

-

Establishment or

("Guangrunlong Logistics")

PRC

PRC

investment

Tsingtao Brewery (Xiamen) Co., Ltd.

Xiamen, the

Xiamen, the

Manufacturing

90,000,000

-

100%

Establishment or

PRC

PRC

investment

Xiamen Tsingtao Brewery Dongnan Sales Co.,

Fujian, the PRC

Xiamen, the

Wholesale and

215,000,000

100%

-

Establishment or

Ltd. ("Dongnan Sales Company")

PRC

retail sale

investment

Tsingtao Brewery (Jinan) Co., Ltd.

Jinan, the PRC

Jinan, the PRC

Manufacturing

560,000,000

100%

-

Establishment or

("Jinan Company")

investment

Tsingtao Brewery (Chengdu) Co., Ltd.

Chengdu, the

Chengdu, the

Manufacturing

280,000,000

100%

-

Establishment or

("Chengdu Company")

PRC

PRC

investment

Tsingtao Brewery (Yulin) Co., Ltd.

Yulin, the PRC

Yulin, the PRC

Manufacturing

55,000,000

-

100%

Establishment or

investment

Tsingtao Brewery Chengyang Sales Co., Ltd.

Qingdao, the

Qingdao, the

Wholesale and

8,000,000

100%

-

Establishment or

("Chengyang Sales Company")

PRC

PRC

retail sale

investment

Tsingtao Brewery Chenzhou Sales Co., Ltd.

Chenzhou, the

Chenzhou, the

Wholesale and

1,000,000

-

100%

Establishment or

PRC

PRC

retail sale

investment

Machinery and Equipment Company

Qingdao, the

Qingdao, the

Construction

2,000,000

-

100%

Establishment or

PRC

PRC

investment

Tsingtao Brewery (Shijiazhuang) Co., Ltd.

Shijiazhuang, the

Shijiazhuang,

Manufacturing

321,010,000

100%

-

Establishment or

("Shijiazhuang Company")

PRC

the PRC

investment

Tsingtao Brewery (Taiyuan) Co., Ltd.

Taiyuan, the

Taiyuan, the

Manufacturing

200,000,000

100%

-

Establishment or

("Taiyuan Company")

PRC

PRC

investment

Finance Company

Qingdao, the

Qingdao, the

Financing

1,000,000,000

100%

-

Establishment or

PRC

PRC

investment

Tsingtao Brewery (Jieyang) Co., Ltd.

Jieyang, the PRC

Jieyang, the

Manufacturing

200,000,000

75%

-

Establishment or

("Jieyang Company")

PRC

investment

Tsingtao Brewery (Shaoguan) Co., Ltd.

Shaoguan, the

Shaoguan, the

Manufacturing

200,000,000

100%

-

Establishment or

("Shaoguan Company")

PRC

PRC

investment

Tsingtao Brewery (Electronic Commerce) Co.,

Qingdao, the

Qingdao, the

Wholesale and

8,000,000

100%

-

Establishment or

Ltd. ("Electornic Commerce Company")

PRC

PRC

retail sale

investment

Tsingtao Brewery (Jiujiang) Co., Ltd.

Jiujiang, the

Jiujiang, the

Manufacturing

200,000,000

90%

-

Establishment or

("Jiujiang Company")

PRC

PRC

investment

Tsingtao Brewery (Pingdu) Sales Co., Ltd.

Qingdao, the

Qingdao, the

Wholesale and

5,000,000

100%

-

Establishment or

("Pingdu Sales Company")

PRC

PRC

retail sale

investment

Shanghai Tsingtao Brewery Sales Co., Ltd

Shanghai, the

Shanghai, the

Wholesale and

96,300,000

-

100%

Establishment or

PRC

PRC

retail sale

investment

Interim Report 2020   89

5. Interests in other entities (Cont'd)

  1. Interests in subsidiaries (Cont'd)
    1. The structure of the Group (Cont'd)

Place of

Place of

Principal

Registered

Share proportion

Acquisition

Name

operation

incorporation

activities

capital

Directly

Indirectly

method

Tsingtao Brewery (Xuzhou) Enterprise

Xuzhou, the

Xuzhou, the

Wholesale and

10,000,000

100%

-

Establishment or

Management Service Co., Ltd.

PRC

PRC

retail sale

investment

("Xuzhou Enterprise Management ")

Tsingtao Brewery (Luoyang) Co., Ltd.

Luoyang, the

Luoyang, the

Manufacturing

200,000,000

100%

-

Establishment or

("Luoyang Company")

PRC

PRC

investment

Tsingtao Brewery (Shanghai) industrial Co.,

Shanghai, the

Shanghai, the

Wholesale and

416,800,000

100%

-

Establishment or

Ltd. ("Shanghai Industrial Company")

PRC

PRC

retail sale

investment

Tsingtao Brewery (Zhangjiakou) Co., Ltd.

Zhangjiakou, the

Zhangjiakou,

Manufacturing

200,000,000

100%

-

Establishment or

("Zhangjiakou Company")

PRC

the PRC

investment

Tsingtao Brewery (Zaozhuang) Co., Ltd.

Zaozhuang, the

Zaozhuang, the

Manufacturing

200,000,000

100%

-

Establishment or

("Zaozhuang Company") (i)

PRC

PRC

investment

Shanghai Tsingtao Catering Management

Shanghai, the

Shanghai, the

Services

12,000,000

-

80%

Establishment or

Co.,Ltd

PRC

PRC

investment

Tsingtao Brewery (Sanshui) Co., Ltd.

Sanshui, the

Sanshui, the

Manufacturing

5,000,000USD

-

75%

Business combination

("Sanshui Company")

PRC

PRC

not under

common control

Tsingtao Brewery (Chenzhou) Co., Ltd.

Chenzhou, the

Chenzhou, the

Manufacturing

70,000,000

88.80%

11.20%

Business combination

("Chenzhou Company")

PRC

PRC

not under

common control

Shenzhen Tsingtao Brewery Asahi Co., Ltd.

Shenzhen, the

Shenzhen, the

Manufacturing

30,000,000USD

51%

-

Business combination

("Shenzhen Asahi")

PRC

PRC

not under

common control

Nanning Tsingtao Brewery Co., Ltd.

Nanning, the

Nanning, the

Manufacturing

730,000,000

-

75%

Business combination

PRC

PRC

not under

common control

Beijing Tsingtao Brewery Three Ring Co.,

Beijing, the PRC

Beijing, the

Manufacturing

29,800,000USD

29%

25%

Business combination

Ltd. ("Three Ring Company")

PRC

not under

common control

Beijing Tsingtao Brewery Five Star Co., Ltd.

Beijing, the PRC

Beijing, the

Manufacturing

862,000,000

37.64%

25%

Business combination

("Five Star Company")

PRC

not under

common control

Tsingtao Brewery (Weinan) Co., Ltd.

Weinan, the PRC

Weinan, the

Manufacturing

50,000,000

28%

72%

Business combination

("Weinan Company")

PRC

not under

common control

Tsingtao Brewery (Gansu) Co., Ltd.

Lanzhou, the

Lanzhou, the

Manufacturing

174,420,800

-

55.06%

Business combination

("Gansu Nongken Company")

PRC

PRC

not under

common control

Tsingtao Brewery (Wuwei) Co., Ltd.

Wuwei, the PRC

Wuwei, the

Manufacturing

36,100,000

-

99.72%

Business combination

PRC

not under

common control

Tsingtao Brewery (Rongcheng) Co., Ltd.

Rongcheng, the

Rongcheng, the

Manufacturing

20,000,000

70%

-

Business combination

("Rongcheng Company")

PRC

PRC

not under

common control

Tsingtao Brewery (Suizhou) Co., Ltd.

Suizhou, the

Suizhou, the

Manufacturing

24,000,000

-

90%

Business combination

PRC

PRC

not under

common control

Tsingtao Brewery (Fuzhou) Co., Ltd.

Fuzhou, the PRC

Fuzhou, the

Manufacturing

26,828,100USD

-

100%

Business combination

PRC

not under

common control

Tsingtao Brewery (Zhangzhou) Co., Ltd.

Zhangzhou, the

Zhangzhou, the

Manufacturing

100,000,000

-

90%

Business combination

PRC

PRC

not under

common control

90Interim Report 2020

5. Interests in other entities (Cont'd)

  1. Interests in subsidiaries (Cont'd)
    1. The structure of the Group (Cont'd)

Place of

Place of

Principal

Registered

Share proportion

Acquisition

Name

operation

incorporation

activities

capital

Directly

Indirectly

method

Construction Company

Qingdao, the

Qingdao, the

Construction

13,142,176

100%

-

Business combination

PRC

PRC

not under

common control

Tsingtao Brewery (Penglai) Co., Ltd.

Penglai, the PRC

Penglai, the

Manufacturing

37,500,000

80%

-

Business combination

("Penglai Company")

PRC

not under

common control

Tsingtao Brewery Cultural Communication

Qingdao, the

Qingdao, the

Manufacturing

3,500,000

100%

-

Business combination

Co., Ltd. ("Cultural Communication

PRC

PRC

not under

Company")

common control

Tsingtao Brewery Beverage Co., Ltd.

Qingdao, the

Qingdao, the

Manufacturing

130,000,000

100%

-

Business combination

("Beverage Company")

PRC

PRC

not under

common control

Shandong Xin Immense Brewery Co., Ltd.

Shandong, the

Mengyin, the

Manufacturing

18,760,000USD

75%

25%

Business combination

("Immense Brewery Company")

PRC

PRC

Wholesale

not under

and retail

common control

sale

Tsingtao Brewery (Hangzhou) Co., Ltd.

Jiande, the PRC

Jiande, the PRC

Manufacturing

230,000,000

80%

-

Business combination

("Hangzhou Company")

not under

common control

Macau Companty

Macau, the PRC

Macau, the PRC

Wholesale and

200,000MOP

-

60%

Business combination

retail sale

not under

common control

Tsingto Brewery (Shanghai) Market Service

Shanghai, the

Shanghai, the

Wholesale and

334,578,898

-

100%

Business combination

Co., Ltd.

PRC

PRC

retail sale

not under

common control

Lulansa Company

Zibo, the PRC

Zibo, the PRC

Manufacturing

100,000,000

90%

-

Business combination

not under

common control

Equipment Manufacture Company

Qingdao, the

Qingdao, the

Manufacturing

2,897,600

-

100%

Business combination

PRC

PRC

not under

common control

Tsingtao Brewery (Shanghai) Investing Co.,

Shanghai, the

Shanghai, the

Financing

907,320,000

100%

-

Business combination

Ltd ("Shanghai Investing Company")

PRC

PRC

not under

common control

Tsingtao Brewery Shanghai Songjiang

Shanghai, the

Shanghai, the

Manufacturing

50,000,000

-

100%

Business combination

Manufacturing Co., Ltd.

PRC

PRC

not under

common control

Tsingto Brewery (Suqian) Co., Ltd.

Suqian, the PRC

Suqian, the PRC

Manufacturing

100,000,000

75%

25%

Business combination

("Suqian Company")

not under

common control

Tsingto Brewery (Xuzhou)

Xuzhou, the

Xuzhou, the

Manufacturing

155,000,000

-

100%

Business combination

Pengcheng Co., Ltd.

PRC

PRC

not under

common control

Tsingto Brewery (Xuzhou)

Xuzhou, the

Xuzhou, the

Manufacturing

39,336,899

-

100%

Business combination

Co., Ltd. ("Xuzhou Company")

PRC

PRC

not under

common control

Tsingto Brewery (Yangzhou)

Yangzhou, the

Yangzhou, the

Manufacturing

200,000,000

50%

50%

Business combination

Co., Ltd. ("Yangzhou Company")

PRC

PRC

not under

common control

Tsingto Brewery (Kunshan) Co., Ltd.

Kunshan, the

Kunshan, the

Manufacturing

731,535,952

-

100%

Business combination

PRC

PRC

not under

common control

Interim Report 2020   91

5. Interests in other entities (Cont'd)

  1. Interests in subsidiaries (Cont'd)
    1. The structure of the Group (Cont'd)

Place of

Place of

Principal

Registered

Share proportion

Acquisition

Name

operation

incorporation

activities

capital

Directly

Indirectly

method

Tsingto Brewery (Lianyungang) Co., Ltd.

Lianyungang, the

Lianyungang,

Manufacturing

166,093,523

-

100%

Business combination

PRC

the PRC

not under

common control

Tsingto Brewery (Minhang) Co., Ltd.

Shanghai, the

Shanghai, the

Manufacturing

377,251,025

-

96.50%

Business combination

PRC

PRC

not under

common control

  1. According to the resolution of the board of directors of the Company, the Company plans to invest RMB200 million to establish a wholly-owned subsidiary Zaozhuang Company, and the business registration of Zaozhuang Company has been completed.

Except Gansu Nongken, whose corporate category is incorporated company by shares, all of the above mentioned subsidiaries are limited liability companies.

There are no restrictions on using the assets of the Group or settling the liabilities of the Group.

(b) Subsidiaries with significant non-controlling interests

Total dividends

Non-controlling

distributed to

Share proportion

the minority

Name of

interests for the

shareholders in

Non-controlling

of non-controlling

six months ended

six months ended

interests as at

subsidiaries

interests

30 June 2020

30 June 2020

30 June 2020

(unaudited)

(unaudited)

(unaudited)

Shenzhen Asahi

49%

20,887,166

(40,880,700)

203,315,466

Summarised financial information of significant non-wholly owned subsidiaries is as follows:

As at 30 June 2020 (unaudited)

Current

Non-current

Total

Current

Non-current

Total

assets

assets

assets

liabilities

liabilities

liabilities

Shenzhen Asahi

215,724,352

427,448,324

643,172,676

(219,973,994)

(8,176,998)

(228,150,992)

31 December 2019

Current

Non-current

Total

Current

Non-current

Total

assets

assets

assets

liabilities

liabilities

liabilities

Shenzhen Asahi

240,519,444

438,155,341

678,674,785

(215,850,329)

(6,603,887)

(222,454,216)

92Interim Report 2020

5. Interests in other entities (Cont'd)

  1. Interests in subsidiaries (Cont'd)
    1. Subsidiaries with significant non-controlling interests (Cont'd)

Six months ended 30 June 2020 (unaudited)

Total other

Cash flows

Revenue

Net profit

comprehensive

from operating

income

activities

Shenzhen Asahi

358,727,443

42,231,113

42,231,113

48,720,976

Six months ended 30 June 2019 (unaudited)

Total other

Cash flows

Revenue

Net profit

comprehensive

from operating

income

activities

Shenzhen Asahi

398,514,661

45,658,332

45,658,332

73,012,384

Financial information above represents the amounts of subsidiaries excluding elimination in the Group.

  1. Interests in the Joint Venture and Associates
    1. Fundamental information of the significant Joint Venture and Associates

Place of

Place of

Strategic impact

Share proportion

operation

incorporation

Principal activities

on the Group

Directly

Indirectly

Joint Ventures -

Hebei Jiahe Company

Shijiazhuang,

Shijiazhuang,

Manufacturing

Yes

50%

-

the PRC

the PRC

Associates -

Yantai Asahi

Yantai,the PRC

Yantai, the

Manufacturing

Yes

39%

-

PRC

Zhaoshang Logistics

Qingdao,

Qingdao, the

Logistics

Yes

30%

-

the PRC

PRC

Liaoning Shenqing

Shenyang,

Shenyang,

Wholesale and retail

Yes

30%

-

the PRC

the PRC

sale

European Company

France

France

Wholesale and retail

Yes

-

40%

sale

The equity investments above are accounted for using the equity method.

Interim Report 2020   93

5. Interests in other entities (Cont'd)

(2) Interests in the Joint Venture and Associates (Cont'd)

(b) Summarised financial information of the joint venture

Hebei Jiahe Company

30 June

31 December

2020

2019

(unaudited)

Current assets

112,023,680

82,331,606

Including: cash and cash equivalents

44,030,036

40,726,999

Non-current assets

91,918,972

93,746,322

Total assets

203,942,652

176,077,928

Current liabilities

(57,729,634)

(22,829,436)

Total liabilities

(57,729,634)

(22,829,436)

Total equity attributable to shareholders of the Company

146,213,018

153,248,492

Adjusted fair value of the identifiable net assets when

77,315,379

obtained

80,719,792

Adjusted total equity attributable to shareholders of the

223,528,397

Company

233,968,284

The share of net assets calculated based on the shareholding

111,764,199

proportion (i)

116,984,142

Adjusting item - goodwill

113,928,609

113,928,609

- unrealised profits of internal transaction

-

104

Carrying amount of investment on the joint venture

225,692,808

230,912,855

There is no quoted market price for the joint venture investment of the Group.

94Interim Report 2020

5. Interests in other entities (Cont'd)

  1. Interests in the Joint Venture and Associates (Cont'd)
    1. Summarised financial information of the joint venture (Cont'd)

Hebei Jiahe Company

Six months

Six months

ended

ended

30 June 2020

30 June 2019

(unaudited)

(unaudited)

Revenue

183,350,951

219,027,676

Finance expenses

(209,307)

(182,805)

Income tax expense

3,531,910

6,478,821

Net profit

12,964,526

19,318,169

Total comprehensive income

12,964,526

19,318,169

Adjusted fair value of the identifiable net assets when

(3,404,413)

(4,018,074)

obtained

Adjusted total comprehensive income attributable to

9,560,113

15,300,095

shareholders of the Company

Dividends received from the joint venture in the current

10,000,000

6,000,000

period

    1. The share of the net asset of the joint venture was calculated by the share proportion of the Group, based on the equity attributable to shareholders of the Company in the consolidated financial statement of the joint venture, adjusted according to the fair value of the identifiable assets and liabilities of the joint ventures at the acquisition date and conformed to accounting policies of the Group.
  1. Summarised financial information of associates

30 June 2020 (unaudited)

31 December 2019

Yantai

Zhaoshang

Liaoning

European

Yantai

Zhaoshang

Liaoning

European

Asahi

Logistics

Shenqing

Company

Asahi

Logistics

Shenqing

Company

Current assets

326,137,407

150,693,746

21,910,167

12,567,565

273,636,770

140,439,495

36,004,404

26,062,398

Including: cash and cash equivalents

265,833,893

1,483,393

4,486,944

6,044,580

63,087,129

1,182,619

2,893,942

12,920,569

Non-current assets

256,418,299

1,523,034

3,138,799

152,533

252,208,610

1,312,921

3,278,509

144,001

Total assets

582,555,706

152,216,780

25,048,966

12,720,098

525,845,380

141,752,416

39,282,913

26,206,399

Current liabilities

(246,431,234)

(96,840,204)

(25,087,629)

(3,149,140)

(230,020,875)

(91,149,079)

(39,101,240)

(19,914,347)

Non-current liabilities

(59,871,659)

-

-

-

(8,364,072)

-

-

-

Total liabilities

(306,302,893)

(96,840,204)

(25,087,629)

(3,149,140)

(238,384,947)

(91,149,079)

(39,101,240)

(19,914,347)

Total equity attributable to shareholders of the Company

276,252,813

55,376,576

(38,663)

9,570,958

287,460,433

50,603,337

181,673

6,292,052

Adjusted fair value of the identifiable net assets when obtained

24,238,506

-

-

-

26,168,506

-

-

-

Adjusted total equity attributable to shareholders of the Company

300,491,319

55,376,576

(38,663)

9,570,958

313,628,939

50,603,337

181,673

6,292,052

The share of net assets calculated based on the shareholding

117,191,614

16,612,973

(11,599)

3,828,383

122,315,286

15,181,001

54,502

2,516,821

proportion (i)

Adjusting items

9,640,679

-

-

-

9,640,679

-

-

-

- Goodwill

- Unrealised profits of internal transaction

(232,927)

-

-

-

(3,979,342)

-

-

-

- Others (ii)

-

-

11,599

-

-

-

-

-

Book value of investments on Associates

126,599,366

16,612,973

-

3,828,383

127,976,623

15,181,001

54,502

2,516,821

There is no quoted market price for the investments in associates of the Group.

Interim Report 2020   95

5. Interests in other entities (Cont'd)

  1. Interests in the Joint Venture and Associates (Cont'd)
    1. Summarised financial information of associates (Cont'd)

Six months ended 30 June 2020 (unaudited)

Six months ended 30 June 2019 (unaudited)

Yantai

Zhaoshang

Liaoning

European

Yantai

Zhaoshang

Liaoning

European

Asahi

Logistics

Shenqing

Company

Asahi

Logistics

Shenqing

Company

Revenue

363,242,870

100,864,022

28,027,208

31,042,970

398,072,240

116,401,153

39,651,511

51,894,850

Net profits/(loss)

15,686,995

4,753,539

(220,336)

3,085,546

16,193,716

6,992,669

(293,413)

4,380,772

Other comprehensive income

-

-

-

193,360

-

30,854

-

82,118

Total comprehensive income

15,686,995

4,753,539

(220,336)

3,278,906

16,193,716

7,023,523

(293,413)

4,462,890

Total comprehensive income attributable to shareholders of the

15,686,995

4,753,539

(220,336)

3,278,906

16,193,716

7,023,523

(293,413)

4,462,890

Company

Adjusted fair value of the identifiable net assets when obtained

(1,930,000)

-

-

-

(1,885,255)

-

-

-

Adjusted total comprehensive income attributable to shareholders

13,756,995

4,753,539

(220,336)

3,278,906

14,308,461

7,023,523

(293,413)

4,462,890

Dividends received from the associates in the current period

-

-

-

-

-

-

-

-

    1. The share of the net asset of associates was calculated by the share proportion of the Group, based on the equity attributable to shareholders of the Company in the consolidated financial statement of the associates, adjusted according to the fair value of the identifiable assets and liabilities of the associates at the acquisition date and conformed to accounting policies of the Group.
    2. Other adjustments are unrecognized excess losses.
  1. Excess losses of associate

Accumulated

Accumulated

unrecognized

Unrecognized

losses at the

unrecognized

beginning of

loss in the

losses at the end

the period

current period

of the period

Liaoning Shenqing

-

11,599

11,599

The Group has no unrecognized commitment related to joint venture investment and no contingent liability related to investment in associates.

96Interim Report 2020

6. Segment information

As the Group is mainly engaged in the production and distribution of beer, the reportable segments of the Group are business units operating in different regions. Different regions require different marketing strategies, and the Group, therefore, separately manages the production and operation of each reportable segment and evaluates their operating results respectively, in order to make decisions on resources allocation and to assess their performance.

Finance Company, a subsidiary of the Company, is principally engaged in the financial businesses of wealth management and agency collection and payment for its members. Due to the unique business characteristics of Finance Company, the Group manages its operation independently and evaluates its operating results separately, to determine its resources allocation and assess its performance.

The Group identified seven reportable segments as follows:

  • Shandong region segment, responsible for the production and distribution of beer in Shandong region and surrounding regions
  • South China region segment, responsible for the production and distribution of beer in South China region
  • North China region segment, responsible for the production and distribution of beer in North China region
  • East China region segment, responsible for the production and distribution of beer in East China region
  • Southeast China region segment, responsible for the production and distribution of beer in Southeast China region
  • Hong Kong, Macau and other overseas region segment, responsible for the distribution of beer in Hong Kong SAR, Macau SAR and other overseas regions
  • Finance Company segment, engaged in the financial businesses of wealth management and agency collection and payment for its members.

Inter-segment transfer pricing is based on mutually-agreed prices.

Assets are allocated based on the operation of the segments and the physical location of the assets. Liabilities are allocated based on the operation of the segments. Expenses indirectly attributable to each segment are allocated among segments based on the proportion of each segment's revenue.

  1. Segment information as at and for the six months ended 30 June 2020 is listed as follows (unaudited):

South

North

East

Southeast

Hong Kong,

Shandong

Macau and

Finance

China

China

China

China

other overseas

Unallocated

Elimination

Total

Region

Region

Region

Region

Region

Regions

Company

Revenue from external customers

9,634,098,290

1,287,285,102

2,672,495,940

1,468,818,500

367,903,581

243,359,433

4,386,293

644,197

-

15,678,991,336

Inter-segment revenue

1,083,680,119

491,798,392

902,951,316

158,750,041

3,633,310

51,444,873

12,107,363

248,755

(2,704,614,169)

-

Cost of sales

(6,958,676,107)

(1,130,460,572)

(2,276,680,725)

(1,094,802,111)

(267,029,418)

(200,414,323)

(30,873)

(431,194)

2,796,876,429

(9,131,648,894)

Selling and distribution expenses

(1,993,965,211)

(216,777,063)

(330,255,135)

(218,523,251)

(61,985,930)

(43,947,912)

-

-

-

(2,865,454,502)

Interest income

27,159,502

8,337,806

22,309,952

3,049,892

553,045

909,535

146,946,306

105,879,959

(63,810,401)

251,335,596

Interest expense

(1,645,356)

(2,310,938)

(5,822,824)

(6,032,631)

(34,800)

(4,246,693)

(66,724,998)

-

78,327,866

(8,490,374)

Share of profit of associates and a joint

-

-

-

-

-

-

-

16,497,374

-

16,497,374

venture

Credit impairment reversals/

1,017,305

(142)

(166,562)

(24,175)

-

(370,697)

(2,674,261)

-

2,729,884

511,352

(losses)

Asset impairment losses

(978,368)

-

-

(560,213)

-

-

-

-

-

(1,538,581)

Depreciation and amortisation

(246,440,841)

(83,651,663)

(107,154,311)

(79,693,463)

(19,162,124)

(1,961,412)

(664,864)

(28,946,624)

-

(567,675,302)

Total profit

1,151,357,185

302,465,611

688,540,610

105,982,959

5,958,522

48,477,874

124,481,329

20,908,778

109,976,956

2,558,149,824

Income tax expense

(306,831,017)

(69,567,370)

(157,749,865)

(12,180,112)

(3,299,518)

(11,843,849)

(31,138,862)

-

(26,092,406)

(618,702,999)

Net profit

844,526,168

232,898,241

530,790,745

93,802,847

2,659,004

36,634,025

93,342,467

20,908,778

83,884,550

1,939,446,825

Total assets

13,125,351,478

4,367,750,711

7,872,291,796

3,615,516,553

839,978,604

653,055,456

14,376,340,989

10,495,214,153

(14,840,705,922)

40,504,793,818

Total liabilities

10,628,350,274

2,054,659,427

4,996,943,884

3,064,314,664

571,724,176

717,098,563

11,640,286,971

565,415,559

(14,557,902,337)

19,680,891,181

Non-cash expenses other than depreciation

7,401,377

325,428

2,479,481

407,404

142,200

37,702

-

-

-

10,793,592

and amortisation

Long-term equity investments in associates

-

-

-

-

-

-

-

372,733,530

-

372,733,530

and a joint venture

Additions of non-current assets (i)

445,357,413

79,113,763

117,735,933

104,308,459

11,725,064

1,072,270

-

9,601,081

(3,774,347)

765,139,636

  1. Non-currentassets do not include financial assets, long-term equity investments and deferred tax assets.

Interim Report 2020   97

6. Segment information (Cont'd)

  1. Segment information as at and for the six months ended 30 June 2019 is listed as follows (unaudited):

Hong Kong,

South

North

East

Southeast

Macau and

Shandong

China

China

China

China

other overseas

Finance

Region

Region

Region

Region

Region

Regions

Company

Unallocated

Elimination

Total

Revenue from external customers

9,971,137,793

1,351,680,003

2,889,682,398

1,626,062,146

392,696,831

315,158,021

3,326,148

922,124

-

16,550,665,464

Inter-segment revenue

1,382,522,436

541,864,880

888,648,397

85,631,176

5,999,454

147,122,630

14,015,349

248,755

(3,066,053,077)

-

Cost of sales

(7,448,217,390)

(1,235,440,415)

(2,477,051,866)

(1,213,563,254)

(314,363,593)

(340,550,353)

(21,979)

(440,729)

3,117,828,076

(9,911,821,503)

Selling and distribution expenses

(1,998,829,500)

(240,973,638)

(372,529,558)

(259,944,145)

(64,054,455)

(53,057,031)

-

-

-

(2,989,388,327)

Interest income

24,099,479

6,236,468

20,220,251

2,757,666

420,935

2,222,385

191,540,239

73,996,714

(68,266,283)

253,227,854

Interest expense

(2,254,540)

(2,576,831)

(6,610,223)

(5,533,681)

-

(3,933,016)

(69,553,123)

-

83,866,959

(6,594,455)

Share of profit of associates and a joint

venture

-

-

-

-

-

-

-

19,265,218

-

19,265,218

Credit impairment reversals/(losses)

1,818,539

35,951

431

(35,035)

-

11,104

(164,207)

-

233,338

1,900,121

Asset impairment (losses)/reversals

(441,476)

-

(574,465)

288,110

(531,712)

-

-

(50,000,000)

50,000,000

(1,259,543)

Depreciation and amortisation

(244,443,680)

(86,007,037)

(103,160,850)

(82,595,197)

(20,546,451)

(1,785,668)

(476,696)

(27,585,909)

-

(566,601,488)

Total profit/(losses)

1,120,166,856

208,761,009

676,437,618

20,073,970

(6,602,460)

66,041,961

170,449,183

(50,919,642)

117,809,954

2,322,218,449

Income tax expense

(297,559,700)

(48,341,470)

(149,533,518)

(23,878,779)

(2,394,358)

(16,185,365)

(42,336,888)

-

(16,447,587)

(596,677,665)

Net profit/(losses)

822,607,156

160,419,539

526,904,100

(3,804,809)

(8,996,818)

49,856,596

128,112,295

(50,919,642)

101,362,367

1,725,540,784

Total assets

13,091,541,246

3,898,454,445

7,037,826,146

3,456,018,930

859,601,444

708,004,007

13,342,521,215

9,148,256,462

(14,085,810,872)

37,456,413,023

Total liabilities

9,403,225,900

1,818,198,411

4,359,158,401

2,646,354,503

553,141,546

761,926,088

11,299,497,775

1,076,076,970

(14,189,556,126)

17,728,023,468

Non-cash expenses other than depreciation

and amortisation

6,441,095

145,526

3,045,520

79,229

6,939

-

-

-

-

9,718,309

Long-term equity investments in associates

and a joint venture

-

-

-

-

-

-

-

374,748,624

-

374,748,624

Additions of non-current assets (i)

242,318,189

30,824,221

184,735,396

40,224,760

11,213,153

1,182,197

168,000

19,737,990

(8,294,764)

522,109,142

    1. Non-currentassets do not include financial assets, long-term equity investments and deferred tax assets.
  1. The Group's revenue from external customers in domestic and overseas markets and the total non- current assets other than financial assets and deferred tax assets located domestically and in foreign countries or geographical areas are summarised as follows:

Six months ended

Six months ended

Revenue from external customers

30 June 2020

30 June 2019

(unaudited)

(unaudited)

Mainland China

15,381,641,740

16,212,450,430

Hong Kong and Macau SAR

90,763,619

102,950,910

Other overseas regions

206,585,977

235,264,124

15,678,991,336

16,550,665,464

30 June 2020

30 June 2019

Total non-current assets

(unaudited)

(unaudited)

Mainland China

15,013,978,883

15,064,384,990

Hong Kong and Macau SAR

15,513,502

15,482,457

15,029,492,385

15,079,867,447

98Interim Report 2020

7. Related parties and related party transactions

  1. Information of subsidiaries
    The general information and other related information of the subsidiaries is set out in Note 5(1).
  2. Information of the joint venture and associates
    Except for the information of the joint venture and associates disclosed in Note 5(2), the other associates having related parties transactions with the Group are set out below:

Company name

Relationship with the Group

Beijing Sales Company

Associate

Guangzhou General Agency

Associate

(3) Information of other related parties

Relationship with the Group

Tsingtao Brewery Group Co., Ltd.

Majority shareholder of the Company

Fosun International Group Co., Ltd.

Majority shareholder of the Company

  1. Related party transactions
    1. Purchases of goods and receiving services

Name of

Nature of

Six months

Six months

ended

ended

related party

transaction

Pricing policies

30 June 2020

30 June 2019

(unaudited)

(unaudited)

Yantai Asahi

Purchase of beer

Mutually-agreed prices

359,743,924

395,197,166

Hebei Jiahe Company

Purchase of beer

Mutually-agreed prices

183,198,029

218,682,299

Zhaoshang Logistics

Receiving logistics

Mutually-agreed prices

94,651,413

84,664,952

service (including

payment on behalf)

637,593,366

698,544,417

(b) Sales of goods and providing services

Name of

Nature of

Six months

Six months

ended

ended

related party

transaction

Pricing policies

30 June 2020

30 June 2019

(unaudited)

(unaudited)

Liaoning Shenqing

Sale of beer and

Mutually-agreed prices

28,151,444

materials

31,448,440

European Company

Sale of beer and

Mutually-agreed prices

21,257,079

materials

37,882,588

49,408,523

69,331,028

Interim Report 2020   99

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original document
  • Permalink

Disclaimer

Tsingtao Brewery Company Limited published this content on 14 September 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 14 September 2020 13:19:05 UTC