Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (EUR)
Fiscal Period: September 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Travel and Tourism Services

          

Markets & Airlines - Northern Region

1.08B 6.65B 8.05B 8.86B 9.17B

CAPEX

-10.2M -26.2M -30.2M -29.1M -26.9M

EBITDA

-618M 213M 356M 462M 420M

D&A

328M 328M 295M 308M 318M

Operating Income

-966M -102M 71.5M 165M 123M

Markets & Airlines - Central Region

2.41B 5.86B 7.42B 8.42B 8.94B

CAPEX

-5.1M -9.3M -15.1M -15.9M -18.4M

EBITDA

-202M 192M 184M 229M 202M

D&A

127M 105M 96.5M 101M 104M

Operating Income

-329M 87.8M 88.1M 128M 98.3M

Markets & Airlines - Western Region

1.11B 2.86B 3.29B 3.47B 3.4B

CAPEX

-8.2M -7.5M -24.1M -14.9M -15.7M

EBITDA

-38.1M 110M 220M 143M 124M

D&A

144M 145M 142M 136M 148M

Operating Income

-177M -31.5M 81.1M 10.3M -21.6M

Holiday Experiences - TUI Musement

178M 806M 1.16B 1.36B 1.5B

CAPEX

-13.8M -18.8M -26.4M -23.9M -23.6M

EBITDA

-79.9M 48.6M 62.9M 79.5M 99.7M

D&A

32.9M 31.3M 33.6M 35.6M 35.6M

Operating Income

-105M 23.2M 36M 49.2M 67.2M

Lodging

          

Holiday Experiences - Hotels & Resorts

667M 1.5B 1.86B 2.09B 2.24B

CAPEX

-114M -197M -220M -318M -354M

EBITDA

63.1M 651M 734M 843M 933M

D&A

192M 177M 182M 181M 186M

Operating Income

-153M 481M 550M 668M 735M

Holiday Experiences - Cruises

27M 332M 656M 840M 883M

CAPEX

-22.5M -45.5M -82.9M -53.3M -69.4M

EBITDA

-214M 55.4M 302M 460M 564M

D&A

63.4M 69.8M 77M 91.2M 100M

Operating Income

-278M 800K 236M 374M 481M

Real Estate Operators And Lessors

          

All Other Segments

45.2M 89.4M 19.7M 17.7M 18.8M

CAPEX

-82.1M -113M -148M -142M -126M

EBITDA

-55.9M -45.6M -84.3M -97M -70.5M

D&A

5.9M 5M 600K 2.5M -1.7M

Operating Income

-69.1M -50.5M -84.8M -99.6M -70M

Commercial Airlines

          

Tourism - Other Tourism

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Unallocated IFRS 16 Effect

- - - - -

Consolidation

-781M -1.55B -1.78B -1.89B -1.99B

CAPEX

-15M -29.7M -88.4M -102M -201M

Geographical Revenue Distribution History

Geographical breakdown of sales (EUR)
Fiscal Period: September 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

United Kingdom

768M 6.1B 7.48B 8.39B 8.71B

Total Assets

3.66B 3.83B 3.76B 3.74B 3.74B

Other Europe

1.93B 5.36B 6.65B 7.44B 7.63B

Total Assets

534M 484M 483M 510M 508M

Germany

1.74B 4.56B 5.7B 6.41B 6.66B

Total Assets

307M 258M 276M 309M 323M

North and South America

145M 294M 495M 558M 757M

Total Assets

553M 728M 734M 756M 872M

Rest of The World

63.3M 89.6M 167M 181M 230M

Total Assets

1.2B 1.2B 1.14B 1.16B 1.23B

Spain

87.4M 146M 176M 189M 186M

Total Assets

590M 551M 564M 543M 551M