|
|
|
Fiscal Period: September
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Capitalization1 |
8 447 | 9 733 | 6 282 | 2 092 | - | - |
| Entreprise Value (EV)1 |
7 864 | 9 628 | 7 223 | 7 482 | 6 758 | 6 191 |
| P/E ratio |
13,1x | 13,2x | 15,0x | -1,04x | -36,8x | 6,26x |
| Yield |
4,52% | - | 5,06% | - | 0,88% | 2,26% |
| Capitalization / Revenue |
0,46x | 0,50x | 0,33x | 0,24x | 0,14x | 0,12x |
| EV / Revenue |
0,42x | 0,49x | 0,38x | 0,86x | 0,46x | 0,35x |
| EV / EBITDA |
5,27x | 6,16x | 5,31x | -5,49x | 7,86x | 4,39x |
| Price to Book |
2,87x | 2,63x | 1,82x | 1,61x | 1,32x | 1,16x |
| Nbr of stocks (in thousands) |
587 387 | 587 901 | 589 021 | 590 264 | - | - |
| Reference price (EUR) |
14,4 | 16,6 | 10,7 | 3,55 | 3,55 | 3,55 |
| Last update |
12/13/2017 | 12/13/2018 | 12/11/2019 | 09/22/2020 | 09/22/2020 | 09/22/2020 |
|
1 EUR in Million Estimates
|
|
| Income Statement Evolution | |
|
|
|
| Annual Income Statement Data |
|
|
Fiscal Period: September
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net sales1 |
18 535 | 19 524 | 18 928 | 8 738 | 14 844 | 17 754 |
| EBITDA1 |
1 491 | 1 564 | 1 360 | -1 363 | 860 | 1 412 |
| Operating profit (EBIT)1 |
1 102 | 1 147 | 768 | -1 574 | 375 | 864 |
| Operating Margin |
5,95% | 5,87% | 4,06% | -18,0% | 2,52% | 4,87% |
| Pre-Tax Profit (EBT)1 |
1 080 | 972 | 691 | -2 677 | -691 | 409 |
| Net income1 |
645 | 732 | 416 | -2 186 | -94,7 | 300 |
| Net margin |
3,48% | 3,75% | 2,20% | -25,0% | -0,64% | 1,69% |
| EPS2 |
1,10 | 1,25 | 0,71 | -3,41 | -0,10 | 0,57 |
| Dividend per Share2 |
0,65 | - | 0,54 | - | 0,03 | 0,08 |
| Last update |
12/13/2017 | 12/13/2018 | 12/11/2019 | 09/25/2020 | 09/25/2020 | 09/25/2020 |
|
1 EUR in Million 2 EUR Estimates
|
|
|
|
|
Fiscal Period: September
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net Debt1 |
- | - | 941 | 5 390 | 4 665 | 4 099 |
| Net Cash position1 |
583 | 105 | - | - | - | - |
| Leverage (Debt / EBITDA) |
-0,39x | -0,07x | 0,69x | -3,95x | 5,43x | 2,90x |
| Free Cash Flow1 |
534 | 195 | 128 | -2 799 | 693 | 828 |
| ROE (Net Profit / Equities) |
23,0% | 22,1% | 11,7% | -86,1% | 11,6% | 18,5% |
| Shareholders' equity1 |
2 807 | 3 319 | 3 547 | 2 539 | -816 | 1 623 |
| ROA (Net Profit / Asset) |
4,50% | - | 2,61% | -11,5% | -4,50% | 1,10% |
| Assets1 |
14 322 | - | 15 931 | 19 007 | 2 104 | 27 304 |
| Book Value Per Share2 |
5,00 | 6,29 | 5,86 | 2,20 | 2,68 | 3,06 |
| Cash Flow per Share2 |
2,71 | 1,96 | 1,90 | 1,80 | 0,99 | 1,37 |
| Capex1 |
1 049 | 956 | 987 | 617 | 700 | 700 |
| Capex / Sales |
5,66% | 4,90% | 5,21% | 7,06% | 4,72% | 3,94% |
| Last update |
12/13/2017 | 12/13/2018 | 12/11/2019 | 10/06/2020 | 10/06/2020 | 10/06/2020 |
|
1 EUR in Million 2 EUR Estimates
|
|
|
|
|
|
Financial data source
© 2020 S&P Global Market Intelligence
|
|
|
Daimler's designated chairman Zetsche renounces job |
Capitalization (EUR) 2 092 486 518 Capitalization (USD) 2 476 901 655 Net sales (EUR) 18 928 100 000 Net sales (USD) 22 450 619 410 Number of employees 65 934 Sales / Employee (EUR) 287 076 Sales / Employee (USD) 340 501 Free-Float capitalization (EUR) 1 388 864 374 Free-Float capitalization (USD) 1 644 015 594 Avg. Exchange 20 sessions (EUR) 9 063 638 Avg. Exchange 20 sessions (USD) 10 750 381 Average Daily Capital Traded 0,43%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|
United Kingdom
Canada
France
Deutschland
Schweiz (DE)
Report
