Valuation Turning Point Brands, Inc.

Equities

Market Closed - Nyse Other stock markets 04:00:02 2026-01-15 pm EST			5-day change	1st Jan Change
118.01 ^USD	+2.31%		+14.30%	+8.87%

Jan. 14	Turning Point Brands Set for 'Solid' Q4 Results on Positive White Pouch Trends, Oppenheimer Says	MT
Jan. 14	Oppenheimer Lifts Price Target on Turning Point Brands to $130 From $120, Maintains Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	854	713	379.9	463.4	1,065	2,200	2,200	-
Change	-	-16.5%	-46.72%	21.96%	129.87%	106.52%	0%	-
Enterprise Value (EV)	1,102	713	379.9	463.4	1,065	2,200	2,200	2,200
Change	-	-35.31%	-46.72%	21.96%	129.87%	106.52%	0%	0%
P/E ratio	26.7x	15x	33.8x	13.1x	28.1x	33x	28.4x	-
PBR	6.72x	-	-	-	-	-	-	-
PEG	-	0.3x	-0.5x	0x	4.34x	0.5x	1.8x	-
Capitalization / Revenue	2.11x	1.6x	0.92x	1.14x	2.95x	4.76x	4.28x	3.72x
EV / Revenue	0x	0x	0x	0x	0x	4.76x	4.28x	3.72x
EV / EBITDA	0x	0x	0x	0x	0x	18.5x	16.1x	16.8x
EV / EBIT	0x	0x	0x	0x	0x	21.6x	17.5x	15.9x
EV / FCF	0x	0x	0x	0x	0x	60.4x	29.8x	-
FCF Yield	4.4%	8.7%	5.95%	13.2%	5.86%	1.66%	3.35%	-
Dividend per Share ²	0.2	0.22	-	0.26	0.28	0.3	0.32	-
Rate of return	0.45%	0.58%	-	0.99%	0.47%	0.25%	0.27%	-
EPS ²	1.67	2.52	0.64	2.01	2.14	3.575	4.15	-
Distribution rate	12%	8.73%	-	12.9%	13.1%	8.39%	7.71%	-
Net sales ¹	405.1	445.5	415	405.4	360.7	462.5	513.6	592
EBITDA ¹	90.24	108.1	97.6	95.3	104.5	118.7	136.8	131
EBIT ¹	82.46	94.28	75.51	82.58	80.83	102	125.6	138
Net income ¹	33.04	52.06	11.64	38.46	39.81	65.82	76.72	65
Net Debt	248.2	-	-	-	-	-	-	-
Reference price ²	44.56	37.78	21.63	26.32	60.10	118.01	118.01	118.01
Nbr of stocks (in thousands)	19,164	18,873	17,564	17,605	17,722	19,071	19,071	-
Announcement Date	2/10/21	2/22/22	2/24/23	2/28/24	3/6/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TURNING POINT BRANDS, INC.	32.26x	-	-	0.26%	2.2B
PHILIP MORRIS INTERNATIONAL, INC.	23.66x	7.55x	17.94x	3.46%	266B
BRITISH AMERICAN TOBACCO P.L.C.	12.28x	4.79x	10.1x	5.78%	124B
IMPERIAL BRANDS PLC	10.52x	3.19x	7.33x	5.58%	32.16B
SMOORE INTERNATIONAL HOLDINGS LIMITED	58.08x	4.04x	28.9x	1.96%	8.86B
PHILIP MORRIS CR	14.89x	2x	9.13x	6.7%	2.52B
UNIVERSAL CORPORATION	11.77x	-	-	-	1.38B
Average	23.35x	4.31x	14.68x	3.96%	62.47B
Weighted average by Cap.	20.12x	6.34x	15.09x	4.25%