Market Closed -
Nyse
04:00:02 2024-12-06 pm EST
|
5-day change
|
1st Jan Change
|
623.15 USD
|
-1.20%
|
|
-0.96%
|
+49.04%
|
Data adjusted to current consolidation scopeFiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
11,697
|
17,604
|
22,043
|
13,425
|
17,613
|
26,670
|
-
|
-
|
Change
|
-
|
50.5%
|
25.22%
|
-39.1%
|
31.19%
|
51.42%
|
-
|
-
|
Enterprise Value (EV)
1 |
11,697
|
17,604
|
23,023
|
14,202
|
18,083
|
26,635
|
26,123
|
24,973
|
Change
|
-
|
50.5%
|
30.79%
|
-38.32%
|
27.33%
|
47.29%
|
-1.92%
|
-4.4%
|
P/E ratio
|
82.2x
|
93.1x
|
141x
|
83.3x
|
108x
|
101x
|
89.7x
|
75.6x
|
PBR
|
-
|
-
|
-
|
5.13x
|
6.02x
|
8.04x
|
7.25x
|
6.46x
|
PEG
|
-
|
3.3x
|
-7.6x
|
63.64x
|
417.96x
|
1.7x
|
7.1x
|
4.1x
|
Capitalization / Revenue
|
10.8x
|
15.8x
|
13.8x
|
7.26x
|
9.02x
|
12.5x
|
11.3x
|
10.2x
|
EV / Revenue
|
10.8x
|
15.8x
|
14.5x
|
7.68x
|
9.27x
|
12.5x
|
11.1x
|
9.55x
|
EV / EBITDA
|
38.6x
|
54x
|
52.8x
|
29.9x
|
37x
|
45.9x
|
39.5x
|
32x
|
EV / EBIT
|
42.3x
|
58.8x
|
56.8x
|
32.5x
|
40.4x
|
50.6x
|
43.1x
|
35.4x
|
EV / FCF
|
53.8x
|
53x
|
68.1x
|
42.9x
|
55.2x
|
56.4x
|
49.5x
|
39.7x
|
FCF Yield
|
1.86%
|
1.89%
|
1.47%
|
2.33%
|
1.81%
|
1.77%
|
2.02%
|
2.52%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Rate of return
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
3.65
|
4.69
|
3.82
|
3.87
|
3.88
|
6.174
|
6.948
|
8.242
|
Distribution rate
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net sales
1 |
1,086
|
1,117
|
1,592
|
1,850
|
1,952
|
2,137
|
2,360
|
2,614
|
EBITDA
1 |
303.4
|
326
|
435.7
|
475
|
488.4
|
580.4
|
661.9
|
780.1
|
EBIT
1 |
276.2
|
299.5
|
405.5
|
437.1
|
448.1
|
526.3
|
606.7
|
704.5
|
Net income
1 |
146.5
|
194.8
|
161.5
|
164.2
|
165.9
|
268.1
|
312.6
|
366.4
|
Net Debt
1 |
-
|
-
|
979.8
|
776.5
|
470.1
|
-34.95
|
-547.3
|
-1,697
|
Reference price
2 |
300.02
|
436.52
|
537.95
|
322.41
|
418.12
|
623.15
|
623.15
|
623.15
|
Nbr of stocks (in thousands)
|
38,986
|
40,327
|
40,976
|
41,640
|
42,124
|
42,799
|
-
|
-
|
Announcement Date
|
2/12/20
|
2/10/21
|
2/16/22
|
2/15/23
|
2/14/24
|
-
|
-
|
-
|
|