Valuation Tyson Foods, Inc.

Equities

Market Closed - Nyse Other stock markets 04:00:02 2026-03-16 pm EDT			5-day change	1st Jan Change
61.83 ^USD	+2.50%		+0.82%	+5.48%

Mar. 16	JBS workers launch first US meatpacking strike in 40 years, union says	RE
Mar. 09	JBS workers to strike at US beef plant as consumers face record prices	RE

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	28,041	24,656	17,817	21,239	19,279	21,769	-	-
Change	-	-12.07%	-27.74%	19.21%	-9.23%	12.91%	-	-
Enterprise Value (EV) ¹	34,882	31,945	26,735	29,299	26,880	28,810	28,193	26,866
Change	-	-8.42%	-16.31%	9.59%	-8.26%	7.18%	-2.14%	-4.71%
P/E ratio	9.22x	7.69x	-26.8x	26.5x	40.7x	19.6x	14.6x	10.8x
PBR	1.58x	1.26x	0.98x	1.15x	1.05x	1.19x	1.16x	1.12x
PEG	-	1.11x	0x	-0x	-1x	0x	0.4x	0.3x
Capitalization / Revenue	0.6x	0.46x	0.34x	0.4x	0.35x	0.39x	0.38x	0.38x
EV / Revenue	0.74x	0.6x	0.51x	0.55x	0.49x	0.51x	0.5x	0.46x
EV / EBITDA	6.33x	5.66x	12.4x	9.39x	7.4x	8.15x	7.72x	6.42x
EV / EBIT	8.13x	7.24x	28.7x	16.1x	11.8x	12.9x	12.1x	9.23x
EV / FCF	13.3x	39.9x	-143x	20.1x	22.8x	18.4x	16.7x	13.7x
FCF Yield	7.54%	2.5%	-0.7%	4.98%	4.38%	5.44%	6%	7.31%
Dividend per Share ²	1.805	1.855	1.94	1.97	2.01	2.038	2.085	2.143
Rate of return	2.35%	2.71%	3.87%	3.3%	3.71%	3.3%	3.37%	3.47%
EPS ²	8.34	8.92	-1.87	2.25	1.33	3.147	4.232	5.729
Distribution rate	21.6%	20.8%	-104%	87.6%	151%	64.8%	49.3%	37.4%
Net sales ¹	47,049	53,282	52,881	53,309	54,441	56,383	56,872	57,998
EBITDA ¹	5,508	5,640	2,149	3,120	3,632	3,534	3,653	4,187
EBIT ¹	4,288	4,414	933	1,820	2,287	2,225	2,327	2,909
Net income ¹	3,047	3,238	-648	800	474	1,114	1,488	2,012
Net Debt ¹	6,841	7,289	8,918	8,060	7,601	7,041	6,424	5,097
Reference price ²	76.86	68.56	50.11	59.69	54.19	61.83	61.83	61.83
Nbr of stocks (in thousands)	364,826	359,627	355,560	355,830	355,769	352,079	-	-
Announcement Date	11/15/21	11/14/22	11/13/23	11/12/24	11/10/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TYSON FOODS, INC.	19.17x	0.5x	8x	3.38%	21.77B
WH GROUP LIMITED	9.77x	0.57x	4.86x	6.01%	15.86B
HENAN SHUANGHUI INVESTMENT & DEVELOPMENT CO.,LTD.	18.7x	1.63x	11.74x	5.32%	14.32B
HORMEL FOODS CORPORATION	15.18x	1.18x	10.6x	5.17%	12.49B
SMITHFIELD FOODS, INC.	10.08x	0.64x	6.12x	4.27%	9.31B
PILGRIM'S PRIDE CORPORATION	8.66x	0.57x	5.49x	4.39%	8.73B
MBRF GLOBAL FOODS COMPANY S.A.	37.43x	0.42x	5.22x	18.21%	4.57B
LDC SA	12.12x	0.45x	5.4x	1.68%	3.97B
FUJIAN SUNNER DEVELOPMENT CO., LTD.	16.72x	1.35x	9.78x	2.7%	3.35B
Average	16.43x	0.81x	7.47x	5.68%	10.49B
Weighted average by Cap.	15.62x	0.82x	7.78x	5.16%