|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.120 EUR | -5.84% |
|
-8.29% | -30.65% |
| Jun. 13 | UBISOFT ENTERTAINMENT : Target upgrade by 14.4% |  |
| May. 22 | Embracer leans on back catalogue as game delays shake industry profits | RE |
Company Valuation: Ubisoft Entertainment
Data adjusted to current consolidation scope
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 8,048 | 7,994 | 4,922 | 3,031 | 2,485 | 1,199 | - | - |
| Change | - | -0.67% | -38.43% | -38.41% | -18.01% | -51.75% | - | - |
| Enterprise Value (EV) 1 | 8,149 | 8,461 | 4,639 | 3,693 | 3,471 | 2,344 | 2,529 | 2,438 |
| Change | - | 3.84% | -45.18% | -20.38% | -6.03% | -32.45% | 0.65% | -3.63% |
| P/E ratio | -60x | 76.3x | 61.5x | -6x | 15.7x | -8.92x | -12.3x | 23.2x |
| PBR | 5.7x | 4.95x | 2.81x | 2x | 1.29x | 0.64x | 0.67x | 0.64x |
| PEG | - | -0x | -2.6x | 0x | -0x | 0x | 2.2x | -0x |
| Capitalization / Revenue | 5.25x | 3.57x | 2.31x | 1.74x | 1.07x | 0.79x | 0.65x | 0.58x |
| EV / Revenue | 5.31x | 3.78x | 2.18x | 2.12x | 1.5x | 1.27x | 1.38x | 1.18x |
| EV / EBITDA | 13.6x | 7.12x | 5.44x | 4.69x | 2.95x | 3.37x | 3.73x | 2.71x |
| EV / EBIT | 238x | 17.9x | 11.4x | -7.38x | 8.65x | -155x | 204x | 8.27x |
| EV / FCF | -42.6x | 117x | -16.4x | -8.67x | -6.81x | 18.4x | -13.2x | 16.3x |
| FCF Yield | -2.35% | 0.85% | -6.08% | -11.5% | -14.7% | 5.45% | -7.57% | 6.14% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.12 | 0.85 | 0.65 | -4.08 | 1.24 | -1.25 | -0.7429 | 0.3924 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,534 | 2,241 | 2,128 | 1,740 | 2,321 | 1,846 | 1,833 | 2,071 |
| EBITDA 1 | 599.9 | 1,189 | 852.5 | 786.9 | 1,177 | 695.6 | 678 | 900.4 |
| EBIT 1 | 34.2 | 473.3 | 407.6 | -500.2 | 401.4 | -15.1 | 12.43 | 294.7 |
| Net income 1 | -125.6 | 103.1 | 79.1 | -494.2 | 157.8 | -159 | -98.84 | 53.69 |
| Net Debt 1 | 100.6 | 467.2 | -283 | 662 | 985.1 | 885.1 | 1,330 | 1,239 |
| Reference price 2 | 67.180 | 64.880 | 39.950 | 24.460 | 19.505 | 9.120 | 9.120 | 9.120 |
| Nbr of stocks (in thousands) | 119,796 | 123,210 | 123,193 | 123,933 | 127,428 | 131,483 | - | - |
| Announcement Date | 5/14/20 | 5/11/21 | 5/11/22 | 5/16/23 | 5/15/24 | 5/14/25 | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| -11.59x | 1.33x | 3.35x | -.--% | 1.39B | ||
| 35.44x | 12.49x | 22.41x | 0.7% | 3,530B | ||
| 407.61x | 81.52x | 181.38x | -.--% | 324B | ||
| 51.32x | 3.97x | 25.4x | -.--% | 91.4B | ||
| 70.24x | 15.6x | 33.23x | -.--% | 81.91B | ||
| 47.09x | 10.12x | 23.83x | -.--% | 74.3B | ||
| -67.76x | 12.09x | 58.97x | -.--% | 65.91B | ||
| -167.11x | 9.51x | 37.71x | -.--% | 51.67B | ||
| 32.8x | 6.01x | 16.87x | 0.86% | 48.12B | ||
| -93.29x | 7.35x | 48.2x | -.--% | 42.11B | ||
| Average | 30.47x | 16.00x | 45.14x | 0.16% | 431.12B | |
| Weighted average by Cap. | 59.33x | 17.35x | 35.59x | 0.58% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- UBI Stock
- Valuation Ubisoft Entertainment
Select your edition
All financial news and data tailored to specific country editions
