|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.070 EUR | +0.36% |
|
+6.37% | -21.20% |
| Jun. 16 | Ubisoft: Barclays Drops Below 5% Threshold |  |
| Jun. 16 | EU rules out mandate to keep video games playable, seeks voluntary code | RE |
Company Valuation: Ubisoft Entertainment
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,994 | 4,922 | 3,031 | 2,485 | 1,459 | 680 | - | - |
| Change | - | -38.43% | -38.41% | -18.01% | -41.29% | -53.4% | - | - |
| Enterprise Value (EV) 1 | 8,461 | 4,639 | 3,693 | 3,471 | 2,344 | 703.5 | 1,440 | 1,470 |
| Change | - | -45.18% | -20.38% | -6.03% | -32.45% | -69.99% | 28.39% | 2.08% |
| P/E | 76.3x | 61.5x | -6x | 15.7x | -8.92x | -0.34x | -3x | -30.7x |
| PBR | 4.95x | 2.81x | 2x | 1.29x | 0.81x | 0.35x | 0.51x | 0.51x |
| PEG | - | -2.6x | 0x | -0x | 0x | -0x | 0x | 0.3x |
| Capitalization / Revenue | 3.57x | 2.31x | 1.74x | 1.07x | 0.79x | 0.34x | 0.48x | 0.4x |
| EV / Revenue | 3.78x | 2.18x | 2.12x | 1.5x | 1.27x | 0.46x | 1.01x | 0.87x |
| EV / EBITDA | 7.12x | 5.44x | 4.69x | 2.95x | 3.37x | 1.29x | 4.26x | 2.19x |
| EV / EBIT | 17.9x | 11.4x | -7.38x | 8.65x | -155x | -0.67x | -9.95x | 14.2x |
| EV / FCF | 117x | -16.4x | -8.67x | -6.81x | 18.4x | -1.59x | -3.13x | 30.5x |
| FCF Yield | 0.85% | -6.08% | -11.5% | -14.7% | 5.45% | -62.9% | -32% | 3.28% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.85 | 0.65 | -4.08 | 1.24 | -1.25 | -11.16 | -1.685 | -0.1644 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,241 | 2,128 | 1,740 | 2,321 | 1,846 | 1,525 | 1,427 | 1,698 |
| EBITDA 1 | 1,189 | 852.5 | 786.9 | 1,177 | 695.6 | 544.2 | 337.9 | 671.1 |
| EBIT 1 | 473.3 | 407.6 | -500.2 | 401.4 | -15.1 | -1,045 | -144.7 | 103.4 |
| Net income 1 | 103.1 | 79.1 | -494.2 | 157.8 | -159 | -1,475 | -253.2 | -53.06 |
| Net Debt 1 | 467.2 | -283 | 662 | 985.1 | 885.1 | 187.3 | 760.4 | 790.4 |
| Reference price 2 | 64.880 | 39.950 | 24.460 | 19.505 | 11.155 | 5.052 | 5.052 | 5.052 |
| Nbr of stocks (in thousands) | 123,210 | 123,193 | 123,933 | 127,428 | 130,803 | 134,599 | - | - |
| Announcement Date | 5/11/21 | 5/11/22 | 5/16/23 | 5/15/24 | 5/14/25 | 5/20/26 | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -0.62x | 0.75x | 2.78x | -.--% | 788M | |
| 21.85x | 8.39x | 13.96x | 0.97% | 2,815B | |
| 97.04x | 39.11x | 65.36x | -.--% | 313B | |
| 122.22x | 36.32x | 122.91x | 0.15% | 123B | |
| 86.58x | 17.4x | 37.8x | -.--% | 107B | |
| 170.64x | 9.91x | 24.48x | -.--% | 88.41B | |
| 415.96x | 17.5x | 70.48x | -.--% | 80.67B | |
| 29.9x | 1.54x | 12.03x | -.--% | 55.64B | |
| 132.23x | 4.86x | 24.72x | -.--% | 42.34B | |
| -31.54x | 4.2x | 20.14x | -.--% | 34.38B | |
| Average | 104.43x | 14.00x | 39.47x | 0.11% | 366.03B | |
| Weighted average by Cap. | 46.72x | 12.27x | 24.36x | 0.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- UBI Stock
- Valuation Ubisoft Entertainment
Select your edition
All financial news and data tailored to specific country editions
