Valuation UMB Financial Corporation

Equities

Real-time Estimate Cboe BZX Other stock markets 10:40:50 2026-05-08 am EDT			5-day change	1st Jan Change
131.94 ^USD	+0.59%		+1.79%	+14.36%

Apr. 30	RBC Raises Price Target on UMB Financial to $142 From $138, Keeps Outperform Rating	MT
Apr. 29	UMB Financial Corporation, Q1 2026 Earnings Call, Apr 29, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	5,131	4,035	4,055	5,507	8,738	9,966	-	-
Change	-	-21.36%	0.49%	35.83%	58.66%	14.06%	-	-
Enterprise Value (EV)	5,131	4,035	4,055	5,507	8,738	9,966	9,966	9,966
Change	-	-21.36%	0.49%	35.83%	58.66%	14.06%	0%	0%
P/E ratio	14.7x	9.43x	11.6x	12.6x	12.4x	10.1x	9.55x	8.44x
PBR	1.63x	1.51x	1.31x	1.59x	1.18x	1.21x	1.09x	0.95x
PEG	-	0.4x	-0.6x	0.5x	3.72x	0.3x	1.74x	0.6x
Capitalization / Revenue	4x	2.75x	2.72x	3.33x	3.25x	3.37x	3.17x	2.92x
EV / Revenue	0x	0x	0x	0x	0x	3.37x	3.17x	2.92x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.07x	6.56x	6.01x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.38	1.49	1.53	1.57	1.63	1.738	1.809	1.81
Rate of return	1.3%	1.78%	1.83%	1.39%	1.42%	1.33%	1.38%	1.38%
EPS ²	7.24	8.86	7.18	8.99	9.29	13.02	13.73	15.55
Distribution rate	19.1%	16.8%	21.3%	17.5%	17.5%	13.4%	13.2%	11.6%
Net sales ¹	1,283	1,468	1,488	1,655	2,685	2,958	3,144	3,408
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	449.1	571.5	524.8	625.8	1,165	1,409	1,520	1,658
Net income ¹	353	431.7	350	441.2	684.6	986.7	1,036	1,205
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	106.11	83.52	83.55	112.86	115.04	131.17	131.17	131.17
Nbr of stocks (in thousands)	48,359	48,312	48,531	48,798	75,955	75,979	-	-
Announcement Date	1/25/22	1/24/23	1/30/24	1/28/25	1/27/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UMB FINANCIAL CORPORATION	10.08x	-	-	1.33%	9.97B
ICICI BANK LIMITED	18.37x	-	-	0.95%	97.28B
ANZ GROUP HOLDINGS LIMITED	15.12x	-	-	4.47%	81.51B
CHINA CITIC BANK CORPORATION LIMITED	6.73x	-	-	4.72%	65.51B
CRÉDIT AGRICOLE S.A.	7.26x	-	-	6.83%	61.08B
INDUSTRIAL BANK CO., LTD.	4.95x	-	-	6.06%	55.23B
FIFTH THIRD BANCORP	16.23x	-	-	3.27%	45.02B
QATAR NATIONAL BANK (Q.P.S.C.)	9.99x	-	-	4.22%	45.55B
PT BANK CENTRAL ASIA TBK	12.73x	-	-	5.44%	44.06B
BANK LEUMI LE-ISRAEL B.M.	11.68x	-	-	4.36%	40.02B
Average	11.31x			4.17%	54.52B
Weighted average by Cap.	11.91x			4.19%