Valuation UniCredit S.p.A.

Equities

Real-time Borsa Italiana Other stock markets 09:39:52 2024-09-10 am EDT			5-day change	1st Jan Change
36.24 ^EUR	-0.98%		-1.36%	+47.65%

11:58am	Piazza Affari in the red; Amplifon sinks the Mib.	AN
09:30am	Business Square up; UK unemployment falls	AN

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	28,953	17,037	30,151	25,685	42,091	57,217	-	-
Change	-	-41.16%	76.98%	-14.81%	63.87%	35.94%	-	-
Enterprise Value (EV)	28,953	17,037	30,151	25,685	42,091	57,217	57,217	57,217
Change	-	-41.16%	76.98%	-14.81%	63.87%	35.94%	0%	0%
P/E ratio	8.63x	-5.89x	8.57x	5.31x	5.22x	6.5x	6.16x	5.67x
PBR	0.49x	0.29x	0.49x	0.41x	-	0.96x	0.88x	0.81x
PEG	-	0x	-0x	0.1x	0.1x	0.3x	1.11x	0.66x
Capitalization / Revenue	1.54x	0.99x	1.68x	1.26x	1.77x	2.37x	2.44x	2.43x
EV / Revenue	0x	0x	0x	0x	0x	2.37x	2.44x	2.43x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	3.9x	4.1x	4.11x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.63	0.12	-	-	1.795	2.332	2.64	3.026
Rate of return	4.84%	1.57%	-	-	7.31%	6.37%	7.21%	8.27%
EPS ²	1.508	-1.298	1.58	2.5	4.71	5.63	5.942	6.451
Distribution rate	41.8%	-9.24%	-	-	38.1%	41.4%	44.4%	46.9%
Net sales ¹	18,839	17,140	17,954	20,343	23,843	24,126	23,453	23,540
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	8,910	7,335	8,158	10,782	14,372	14,685	13,943	13,921
Net income ¹	3,373	-2,785	1,540	6,458	9,507	9,245	8,861	8,740
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	13.02	7.65	13.54	13.27	24.56	36.60	36.60	36.60
Nbr of stocks (in thousands)	2,223,696	2,227,581	2,226,130	1,935,270	1,713,440	1,563,100	-	-
Announcement Date	2/6/20	2/10/21	1/28/22	1/31/23	2/5/24	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
UNICREDIT S.P.A.	6.5x	-	-	+6.37%	63.17B
JPMORGAN CHASE & CO.	12.13x	-	-	+2.22%	617B
BANK OF AMERICA CORPORATION	12.1x	-	-	+2.53%	306B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	3.86x	-	-	+8.00%	259B
WELLS FARGO & COMPANY	10.76x	-	-	+2.75%	186B
BANK OF CHINA LIMITED	4.14x	-	-	+7.73%	174B
CHINA CONSTRUCTION BANK CORPORATION	3.76x	-	-	+8.12%	174B
ROYAL BANK OF CANADA	15.1x	-	-	+3.36%	174B
COMMONWEALTH BANK OF AUSTRALIA	24.7x	-	-	+3.30%	159B
HSBC HOLDINGS PLC	6.86x	-	-	+9.75%	156B
Average	9.99x	-	-	+5.41%	226.89B
Weighted average by Cap.	10.40x	-	-	+4.64%