UNIFIEDPOST GROUP SA |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.81 EUR | +0.53% |
|
+0.26% | +47.67% |
| Mar. 26 | Unifiedpost Group Names New Chief Financial Officer | MT |
| Mar. 26 | Unifiedpost Group Announces Chief Financial Officer Changes | CI |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 760 | 500.6 | 124.2 | 92.43 | 136.5 | - | - |
| Enterprise Value (EV) 1 | 668.3 | 526.5 | 198.8 | 181.7 | 252.6 | 267.1 | 265.9 |
| P/E ratio | -14.5 x | -18.7 x | -2.85 x | -1.11 x | -12.3 x | -95.3 x | - |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | 11 x | 2.94 x | 0.65 x | 0.48 x | 0.63 x | 0.57 x | 0.44 x |
| EV / Revenue | 9.7 x | 3.09 x | 1.04 x | 0.95 x | 1.18 x | 1.12 x | 0.86 x |
| EV / EBITDA | -112 x | -121 x | -31.1 x | -1,817 x | 9.72 x | 7.22 x | 3.55 x |
| EV / FCF | -33,575,220 x | -29,422,185 x | -5,461,586 x | - | - | - | - |
| FCF Yield | -0% | -0% | -0% | - | - | - | - |
| Price to Book | 2.94 x | - | 0.79 x | - | 1.16 x | 1.18 x | 0.9 x |
| Nbr of stocks (in thousands) | 30,402 | 33,464 | 34,546 | 35,824 | 35,824 | - | - |
| Reference price 2 | 25.00 | 14.96 | 3.595 | 2.580 | 3.810 | 3.810 | 3.810 |
| Announcement Date | 3/12/21 | 4/15/22 | 3/6/23 | 2/27/24 | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 46.95 | 68.93 | 170.5 | 190.9 | 191.4 | 215 | 238.6 | 308.8 |
| EBITDA 1 | - | -5.985 | -4.367 | -6.4 | -0.1 | 26 | 37 | 75 |
| EBIT 1 | - | -21 | -25.86 | -29.9 | -65.91 | -19 | 0.4 | 21.2 |
| Operating Margin | - | -30.47% | -15.16% | -15.66% | -34.43% | -8.84% | 0.17% | 6.87% |
| Earnings before Tax (EBT) 1 | - | -32.9 | - | -45.13 | -82.22 | -13 | -2 | 32 |
| Net income 1 | - | -33.77 | -26.13 | -43.55 | -83.9 | -35 | -27.2 | -17.6 |
| Net margin | - | -48.99% | -15.32% | -22.81% | -43.83% | -16.28% | -11.4% | -5.7% |
| EPS 2 | -10.59 | -1.720 | -0.8000 | -1.260 | -2.320 | -0.3100 | -0.0400 | - |
| Free Cash Flow | - | -19.9 | -17.9 | -36.4 | - | - | - | - |
| FCF margin | - | -28.88% | -10.49% | -19.06% | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Announcement Date | 9/21/20 | 3/12/21 | 4/15/22 | 3/6/23 | 2/27/24 | - | - | - |
1EUR in Million2EUR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | 25.9 | 74.6 | 89.3 | 116 | 131 | 129 |
| Net Cash position 1 | - | 91.7 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | -5.93 x | -11.65 x | -892.5 x | 4.465 x | 3.531 x | 1.726 x |
| Free Cash Flow | - | -19.9 | -17.9 | -36.4 | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - | - |
| Book Value Per Share 2 | - | 8.500 | - | 4.570 | - | 3.280 | 3.240 | 4.250 |
| Cash Flow per Share 2 | - | -0.3500 | 0.1200 | -0.3600 | - | -0.4000 | -0.1900 | 0.0800 |
| Capex 1 | - | 2.4 | 22 | 24 | 17.4 | 16.3 | 16.3 | 16.3 |
| Capex / Sales | - | 3.48% | 12.88% | 12.58% | 9.1% | 7.58% | 6.83% | 5.28% |
| Announcement Date | 9/21/20 | 3/12/21 | 4/15/22 | 3/6/23 | 2/27/24 | - | - | - |
1EUR in Million2EUR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
3.81
EUR
Average target price
4.65
EUR
Spread / Average Target
+22.05%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +47.67% | 146M | |
| +8.05% | 3,020B | |
| +5.58% | 82.93B | |
| +3.69% | 76.85B | |
| -14.62% | 53.04B | |
| +31.16% | 50.15B | |
| -24.56% | 46.55B | |
| +17.75% | 41.41B | |
| +55.21% | 35.63B | |
| -10.24% | 24.64B |
- Stock Market
- Equities
- UPG Stock
- Financials Unifiedpost Group SA
