Company Valuation: Unifiedpost Group SA

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 760 500.6 124.2 92.43 114.7 114.7 -
Change - -34.13% -75.19% -25.58% 24.14% 0% -
Enterprise Value (EV) 1 668.3 526.5 198.8 181.7 236.2 245.7 246.7
Change - -21.22% -62.25% -8.6% 30.03% 4.02% 0.41%
P/E ratio -14.5x -18.7x -2.85x -1.11x -4.23x -6x -16.3x
PBR 2.94x - 0.79x 1.23x 2.18x 3.32x 4.01x
PEG 0.2x 0.3x -0x -0x 0.1x 0.2x 0.3x
Capitalization / Revenue 11x 2.94x 0.65x 0.48x 0.74x 0.69x 0.65x
EV / Revenue 9.7x 3.09x 1.04x 0.95x 1.52x 1.48x 1.39x
EV / EBITDA -112x -121x -31.1x -1,817x 16.6x 11.3x 8.55x
EV / EBIT -31.8x -20.4x -6.65x -2.76x -17.4x -328x 30.1x
EV / FCF -33.6x -29.4x -5.46x -77.3x 34.7x 17.7x 12.4x
FCF Yield -2.98% -3.4% -18.3% -1.29% 2.88% 5.66% 8.05%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -1.72 -0.8 -1.26 -2.32 -0.73 -0.515 -0.19
Distribution rate - - - - - - -
Net sales 1 68.93 170.5 190.9 191.4 155.5 166.5 177.5
EBITDA 1 -5.985 -4.367 -6.4 -0.1 14.25 21.8 28.85
EBIT 1 -21 -25.86 -29.9 -65.91 -13.57 -0.75 8.2
Net income 1 -33.77 -26.13 -43.55 -83.9 -26 -18.7 -6.8
Net Debt 1 -91.74 25.9 74.58 89.25 121.5 131 132
Reference price 2 25.000 14.960 3.595 2.580 3.090 3.090 3.090
Nbr of stocks (in thousands) 30,402 33,464 34,546 35,824 37,132 37,132 -
Announcement Date 3/12/21 4/15/22 3/6/23 2/27/24 - - -
1EUR in Million2EUR
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio EV / Sales EV / EBITDA Yield Capi. ($)
-4.23x1.52x16.58x-.--%121M
34.08x11.67x21.52x+0.73%3,302B
375.34x62.54x160.22x-.--%180B
84.25x18.92x41.34x+0.32%87.9B
52.51x11.64x27.2x-.--%84.43B
-198.64x13.03x54.23x-.--%68.97B
136.95x3.8x32.48x-.--%67.65B
41.42x7.55x21.44x+0.67%50.81B
-42.91x9.89x56.53x-.--%44.01B
-557.25x167.29x-567.72x-.--%35.3B
Average -7.85x 30.78x -13.62x +0.17% 392.06B
Weighted average by Cap. 42.85x 15.38x 24.31x +0.63%
See all sector valuations

Year-on-year evolution of the PER

evolution-chart UNIFIEDPOST-GROUP-SA

Historical PBR trend

evolution-chart UNIFIEDPOST-GROUP-SA

Evolution Enterprise Value / Sales

evolution-chart UNIFIEDPOST-GROUP-SA

Change in Enterprise Value/EBITDA

evolution-chart UNIFIEDPOST-GROUP-SA

Year-on-year evolution of the Yield

evolution-chart UNIFIEDPOST-GROUP-SA
  1. Stock Market
  2. Equities
  3. UPG Stock
  4. Valuation Unifiedpost Group SA