|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 113.49 USD | -2.18% |
|
-3.26% | +1.49% |
| Jan. 16 | Where the Money's Moving |  |
| Jan. 13 | Boeing Shipped 63 Jets in December, 600 in 2025 | DJ |
Company Valuation: United Airlines Holdings, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 12,585 | 14,176 | 12,325 | 13,534 | 31,934 | 36,741 | 36,741 | - |
| Change | - | 12.64% | -13.06% | 9.81% | 135.95% | 15.05% | 0% | - |
| Enterprise Value (EV) 1 | 33,273 | 36,956 | 33,211 | 35,885 | 46,115 | 56,220 | 54,988 | 55,017 |
| Change | - | 11.07% | -10.13% | 8.05% | 28.51% | 21.91% | -2.19% | 0.05% |
| P/E ratio | -1.71x | -7.18x | 16.9x | 5.23x | 10.3x | 11.4x | 8.97x | 8.16x |
| PBR | 2.03x | 2.8x | 1.8x | 1.47x | 2.54x | 2.36x | 1.77x | 1.42x |
| PEG | - | 0.1x | -0x | 0x | 0.5x | 1.99x | 0.3x | 0.83x |
| Capitalization / Revenue | 0.82x | 0.58x | 0.27x | 0.25x | 0.56x | 0.62x | 0.58x | 0.54x |
| EV / Revenue | 2.17x | 1.5x | 0.74x | 0.67x | 0.81x | 0.95x | 0.87x | 0.81x |
| EV / EBITDA | -5.29x | -22.1x | 6.41x | 4.47x | 5.54x | 6.94x | 5.88x | 5.43x |
| EV / EBIT | -3.71x | -8.42x | 13.4x | 6.95x | 8.85x | 11.2x | 9.19x | 8.34x |
| EV / FCF | -5.68x | -924x | 26.6x | -138x | 12x | 22.6x | 27.4x | 19.4x |
| FCF Yield | -17.6% | -0.11% | 3.75% | -0.72% | 8.31% | 4.42% | 3.65% | 5.16% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -25.3 | -6.1 | 2.23 | 7.89 | 9.45 | 9.993 | 12.66 | 13.9 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 15,355 | 24,634 | 44,955 | 53,717 | 57,063 | 59,019 | 63,426 | 67,671 |
| EBITDA 1 | -6,289 | -1,676 | 5,185 | 8,028 | 8,329 | 8,100 | 9,353 | 10,135 |
| EBIT 1 | -8,975 | -4,389 | 2,477 | 5,160 | 5,208 | 5,009 | 5,983 | 6,600 |
| Net income 1 | -7,069 | -1,964 | 737 | 2,618 | 3,149 | 3,249 | 4,096 | 4,346 |
| Net Debt 1 | 20,688 | 22,780 | 20,886 | 22,351 | 14,181 | 19,479 | 18,247 | 18,276 |
| Reference price 2 | 43.25 | 43.78 | 37.70 | 41.26 | 97.10 | 113.49 | 113.49 | 113.49 |
| Nbr of stocks (in thousands) | 290,991 | 323,807 | 326,928 | 328,017 | 328,876 | 323,738 | 323,738 | - |
| Announcement Date | 1/20/21 | 1/19/22 | 1/17/23 | 1/22/24 | 1/21/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.36x | 0.95x | 6.94x | -.--% | 36.74B | |
| 9.6x | 0.99x | 7.2x | 0.98% | 45.68B | |
| 13.69x | 1.83x | 7.52x | 1.62% | 35.08B | |
| 7x | 0.86x | 3.79x | 2.34% | 25.08B | |
| 33.5x | 2.41x | 11.01x | 0.2% | 20.2B | |
| 154.1x | 1.88x | 9.75x | 0.2% | 19.56B | |
| 137.41x | 1.89x | 9.27x | 0.02% | 17.68B | |
| 147.71x | 2.16x | 9.74x | 0.05% | 17.51B | |
| 12.16x | 1.59x | 5.63x | 4.25% | 17.36B | |
| 22.48x | 1.33x | 6.41x | 3.28% | 15.5B | |
| Average | 54.90x | 1.59x | 7.73x | 1.29% | 25.04B | |
| Weighted average by Cap. | 43.05x | 1.48x | 7.54x | 1.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- UAL Stock
- Valuation United Airlines Holdings, Inc.
Select your edition
All financial news and data tailored to specific country editions
