Valuation United Parcel Service, Inc.

Stocks

Market Closed - NYSE Other stock markets 04:02:54 2026-07-17 pm EDT			5-day change	1st Jan Change
117.72 ^USD	+0.46%		+4.67%	+18.68%

Jul. 16	Prologis raises annual FFO forecast on strong demand for warehouse leasing, AI infrastructure	RE
Jul. 16	Goldman Sachs Adjusts Price Target on United Parcel Service to $128 From $127, Maintains Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	186,292	150,357	133,948	107,610	84,151	100,063	-	-
Change	-	-19.29%	-10.91%	-19.66%	-21.8%	18.91%	-	-
Enterprise Value (EV) ¹	197,952	164,417	150,140	122,576	102,391	119,420	118,789	117,697
Change	-	-16.94%	-8.68%	-18.36%	-16.47%	16.63%	-0.53%	-0.92%
P/E	14.6x	13.2x	20.2x	18.7x	15.1x	16.7x	14.7x	13.9x
PBR	13.1x	7.68x	7.81x	6.45x	5.19x	6.56x	6.58x	5.95x
PEG	-	-1.3x	-0.5x	-1.4x	-5.36x	2.15x	1.1x	2.53x
Capitalization / Revenue	1.91x	1.5x	1.47x	1.18x	0.95x	1.11x	1.06x	1.03x
EV / Revenue	2.03x	1.64x	1.65x	1.35x	1.15x	1.32x	1.26x	1.21x
EV / EBITDA	12.3x	9.69x	11.3x	9.8x	8.25x	9.62x	8.85x	8.41x
EV / EBIT	15.1x	11.9x	15.2x	13.8x	11.8x	13.9x	12.4x	11.7x
EV / FCF	18.3x	17.6x	29.6x	19.7x	21.5x	20.6x	16.6x	19.5x
FCF Yield	5.46%	5.68%	3.38%	5.07%	4.65%	4.86%	6.03%	5.12%
Dividend per Share ²	4.58	6.18	6.48	6.52	6.56	6.561	6.581	6.69
Rate of return	2.14%	3.55%	4.12%	5.17%	6.61%	5.57%	5.59%	5.68%
EPS ²	14.68	13.2	7.8	6.75	6.56	7.069	8.005	8.444
Distribution rate	31.2%	46.8%	83.1%	96.6%	100%	92.8%	82.2%	79.2%
Net sales ¹	97,287	100,338	90,958	91,070	88,661	90,349	94,148	96,929
EBITDA ¹	16,097	16,965	13,239	12,503	12,407	12,410	13,420	13,992
EBIT ¹	13,144	13,853	9,873	8,894	8,661	8,575	9,573	10,026
Net income ¹	12,890	11,548	6,708	5,782	5,572	6,018	6,664	6,608
Net Debt ¹	11,660	14,060	16,192	14,966	18,240	19,357	18,726	17,635
Reference price ²	214.34	173.84	157.23	126.10	99.19	117.72	117.72	117.72
Nbr of stocks (in thousands)	869,142	864,918	851,926	853,370	848,386	850,006	-	-
Announcement Date	2/1/22	1/31/23	1/30/24	1/30/25	1/27/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
UNITED PARCEL SERVICE, INC.	16.65x	1.32x	9.62x	5.57%	100B
DHL GROUP	16.65x	1.02x	7.5x	3.48%	72.1B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC.	26.58x	1.95x	18.52x	0.9%	23.91B
J&T GLOBAL EXPRESS LIMITED	19.86x	0.71x	8.1x	-.--%	11.28B
INPOST S.A.	25.99x	2.47x	9.23x	-.--%	8.84B
GXO LOGISTICS, INC.	29.53x	0.57x	8.42x	-.--%	6.22B
SG HOLDINGS CO.,LTD.	15.75x	0.72x	8.11x	3.33%	5.95B
SINOTRANS LIMITED	8.78x	0.28x	5.37x	8.05%	5.32B
YAMATO HOLDINGS CO., LTD.	36.29x	0.34x	6.95x	2.32%	3.91B
Average	21.79x	1.04x	9.09x	2.63%	26.4B
Weighted average by Cap.	18.61x	1.23x	9.58x	3.79%