indicated)

COVID-19


As discussed in note 1 to our condensed consolidated financial statements, the
COVID-19 pandemic has significantly disrupted supply chains and businesses
around the world. The extent and duration of the COVID-19 impact, on the
operations and financial position of United Rentals, and on the global economy,
is uncertain. Uncertainty remains regarding emerging variant strains of
COVID-19, and regarding the length of time it will take for the COVID-19
pandemic to subside, including the time it will take for vaccines to be broadly
distributed and accepted in the United States and the rest of the world, and the
effectiveness of such vaccines in slowing or stopping the spread of COVID-19 and
mitigating the economic effects of the pandemic.
Prior to mid-March 2020, our performance was largely in line with expectations.
We began to experience a decline in revenues in March 2020, when rental volume
declined in response to shelter-in-place orders and other market restrictions.
The volume declines were more pronounced in 2020 than 2021, and we have seen
recent evidence of recovery across our construction and industrial markets, as
well as encouraging gains in end-market indicators. In early March 2020, we
initiated contingency planning ahead of the impact of COVID-19 on our
end-markets. This planning has focused on five key work-streams that are the
basis for our crisis response plan:
1.Ensuring the safety and well-being of our employees and customers: Above all
else, we are committed to ensuring the health, safety and well-being of our
employees and customers. We have implemented a variety of COVID-19 safety
measures, including ensuring that branches have sufficient and adequate personal
protection equipment. We have also implemented appropriate social distancing
practices, and increased disinfecting of equipment and facilities.
2.Leveraging our competitive advantages to support the needs of customers: We
have made modifications to enhance safety measures in our operating processes
and protocols that support the needs of our customers. Additionally, our digital
capabilities allow customers to perform fully contactless transactions.
3.Disciplined capital expenditures: We have a substantial degree of flexibility
in managing our capital expenditures and fleet capacity. Net rental capital
expenditures (purchases of rental equipment less the proceeds from sales of
rental equipment) for 2020 decreased $1.198 billion, or 92 percent, from 2019.
We expect that net rental capital expenditures for 2021 will be consistent with
historic (pre-COVID-19) levels.
4.Controlling core operating expenses: A significant portion of our cash
operating costs are variable in nature. Beginning in March 2020, we
significantly reduced overtime and temporary labor primarily in response to the
impact of COVID-19. Furthermore, we continue to leverage our current capacity to
reduce the need for third-party delivery and repair services, and minimize other
discretionary expenses across general and administrative areas. As discussed
throughout this "Management's Discussion and Analysis of Financial Condition and
Results of Operations," the impact of COVID-19 was more pronounced in 2020, and
certain costs have returned to more normal levels, as have revenues. We continue
to manage our operating costs as noted above.
5.Proactively managing the balance sheet with a focus on liquidity: We are
focused on ensuring that we maintain ample liquidity to meet our business needs
as the impact of COVID-19 evolves. As a result, our current $500 share
repurchase program was paused in mid-March 2020. We are currently unable to
estimate when, or if, the program will be restarted, and repurchases under the
program could resume at any time. At June 30, 2021, our total liquidity was
$2.826 billion, comprised of cash and cash equivalents, and availability under
the ABL and accounts receivable securitization facilities. We have no note
maturities until 2026.
The impact of COVID-19 on our business is discussed throughout this
"Management's Discussion and Analysis of Financial Condition and Results of
Operations." The response plan above has helped mitigate the impact of COVID-19
on our results.
Executive Overview
We are the largest equipment rental company in the world, with an integrated
network of 1,332 rental locations. We primarily operate in the United States and
Canada, and have a limited presence in Europe, Australia and New Zealand. In
July 2018, we completed the acquisition of BakerCorp, which allowed for our
entry into select European markets. As discussed in note 3 to the condensed
consolidated financial statements, in May 2021, we completed the acquisition of
General Finance, which allowed for our entry into select markets in Australia
and New Zealand. Although the equipment rental industry is highly fragmented and
diverse, we believe that we are well positioned to take advantage of this
environment because, as a larger company, we have more extensive resources and
certain competitive advantages. These include a fleet of rental equipment with a
total original equipment cost ("OEC") of $15.1 billion, and a North American
branch network that operates in 49 U.S. states and every Canadian province, and
serves 99 of the 100 largest metropolitan areas in the U.S. The BakerCorp
acquisition added
                                       32
--------------------------------------------------------------------------------
  Table of Contents
11 European locations in France, Germany, the United Kingdom and the Netherlands
to our branch network, and the General Finance acquisition added 28 locations in
Australia and 18 locations in New Zealand. Our size also gives us greater
purchasing power, the ability to provide customers with a broader range of
equipment and services, the ability to provide customers with equipment that is
more consistently well-maintained and therefore more productive and reliable,
and the ability to enhance the earning potential of our assets by transferring
equipment among branches to satisfy customer needs.
We offer approximately 4,200 classes of equipment for rent to a diverse customer
base that includes construction and industrial companies, manufacturers,
utilities, municipalities, homeowners and government entities. Our revenues are
derived from the following sources: equipment rentals, sales of rental
equipment, sales of new equipment, contractor supplies sales and service and
other revenues. Equipment rentals represented 83 percent of total revenues for
the six months ended June 30, 2021.
For the past several years, we have executed a strategy focused on improving the
profitability of our core equipment rental business through revenue growth,
margin expansion and operational efficiencies. In particular, we have focused on
customer segmentation, customer service differentiation, rate management, fleet
management and operational efficiency.
We are continuing to manage the impact of COVID-19, as discussed above. Our
general strategy focuses on profitability and return on invested capital, and,
in particular, calls for:
•A consistently superior standard of service to customers, often provided
through a single lead contact who can coordinate the cross-selling of the
various services we offer throughout our network. We utilize a proprietary
software application, Total Control®, which provides our key customers with a
single in-house software application that enables them to monitor and manage all
their equipment needs. Total Control® is a unique customer offering that enables
us to develop strong, long-term relationships with our larger customers. Our
digital capabilities, including our Total Control® platform, allow our sales
teams to provide contactless end-to-end customer service;
•The further optimization of our customer mix and fleet mix, with a dual
objective: to enhance our performance in serving our current customer base, and
to focus on the accounts and customer types that are best suited to our strategy
for profitable growth. We believe these efforts will lead to even better service
of our target accounts, primarily large construction and industrial customers,
as well as select local contractors. Our fleet team's analyses are aligned with
these objectives to identify trends in equipment categories and define action
plans that can generate improved returns;
•A continued focus on "Lean" management techniques, including kaizen processes
focused on continuous improvement. We continue to implement Lean kaizen
processes across our branch network, with the objectives of: reducing the cycle
time associated with renting our equipment to customers; improving invoice
accuracy and service quality; reducing the elapsed time for equipment pickup and
delivery; and improving the effectiveness and efficiency of our repair and
maintenance operations;
•The continued expansion of our specialty footprint, as well as our tools and
onsite services offerings, and the cross-selling of these services throughout
our network. We believe that the expansion of our specialty business, as
exhibited by our acquisition of General Finance discussed in note 3 to the
condensed consolidated financial statements, as well as our tools and onsite
services offerings, will further position United Rentals as a single source
provider of total jobsite solutions through our extensive product and service
resources and technology offerings; and
•The pursuit of strategic acquisitions to continue to expand our core equipment
rental business. Strategic acquisitions allow us to invest our capital to expand
our business, further driving our ability to accomplish our strategic goals.
Financial Overview
Prior to taking actions pertaining to our financial flexibility and liquidity,
we consider the impact of COVID-19 on liquidity, and assess our available
sources and anticipated uses of cash, including, with respect to sources, cash
generated from operations and from the sale of rental equipment. Since
December 31, 2020, total debt has increased $478, or 4.9 percent, primarily
reflecting the use of borrowings under the ABL facility to fund most of the cost
of the General Finance acquisition discussed above, partially offset by the use
of cash generated from operations to reduce borrowings under the ABL facility.
As of June 30, 2021, we had available liquidity of $2.826 billion, comprised of
cash and cash equivalents, and availability under the ABL and accounts
receivable securitization facilities.
Net income. Net income and diluted earnings per share for the three and six
months ended June 30, 2021 and 2020 are presented below.
                                       33

--------------------------------------------------------------------------------


  Table of Contents
                                   Three Months Ended               Six Months Ended
                                        June 30,                        June 30,
                                    2021             2020           2021            2020
Net income                   $      293            $  212      $     496          $  385
Diluted earnings per share   $     4.02            $ 2.93      $    6.82          $ 5.25


Net income and diluted earnings per share for the three and six months ended
June 30, 2021 and 2020 include the after-tax impacts of the items below. The tax
rates applied to the items below reflect the statutory rates in the applicable
entities.
                                                               Three Months Ended June 30,                                                                           Six Months Ended June 30,
                                                   2021                                             2020                                                2021                                                2020
Tax rate applied to items below          25.4       %                                        25.2     %                                    25.3        %                                             25.2     %
                                                               Impact on                                       Impact on                                               Impact on                                        Impact on
                                    Contribution                diluted               Contribution              diluted               Contribution                      diluted               Contribution               diluted
                                    to net income              earnings               to net income             earnings              to net income                    earnings               to net income             earnings
                                     (after-tax)               per share               (after-tax)             per share               (after-tax)                     per share               (after-tax)              per share
Merger related costs (1)        $          (2)              $      (0.03)         $             -             $       -          $           (2)                    $      (0.03)         $             -             $        -
Merger related intangible asset
amortization (2)                          (34)                     (0.48)                     (41)                (0.59)                    (70)                           (0.97)                     (85)                 (1.15)
Impact on depreciation related
to acquired fleet and property
and equipment (3)                          (1)                     (0.01)                      (2)                (0.02)                     (2)                           (0.03)                      (4)                 (0.06)
Impact of the fair value
mark-up of acquired fleet (4)              (6)                     (0.08)                      (8)                (0.10)                    (15)                           (0.20)                     (17)                 (0.23)

Restructuring charge (5)                    -                          -                       (3)                (0.04)                     (1)                           (0.01)                      (4)                 (0.06)
Asset impairment charge (6)                (3)                     (0.04)                      (1)                    -                      (3)                           (0.04)                     (20)                 (0.27)



(1)This reflects transaction costs associated with the General Finance
acquisition discussed above. Merger related costs only include costs associated
with major acquisitions completed since 2012 that significantly impact our
operations (the "major acquisitions," each of which had annual revenues of over
$200 prior to acquisition). For additional information, see "Results of
Operations-Other costs/(income)-merger related costs" below.
(2)This reflects the amortization of the intangible assets acquired in the major
acquisitions.
(3)This reflects the impact of extending the useful lives of equipment acquired
in certain major acquisitions, net of the impact of additional depreciation
associated with the fair value mark-up of such equipment.
(4)This reflects additional costs recorded in cost of rental equipment sales
associated with the fair value mark-up of rental equipment acquired in certain
major acquisitions that was subsequently sold.
(5)This primarily reflects severance and branch closure charges associated with
our restructuring programs. For additional information, see note 5 to our
condensed consolidated financial statements.
(6)This reflects write-offs of leasehold improvements and other fixed assets.
The 2020 asset impairment charges were not related to COVID-19, and were
primarily associated with the discontinuation of certain equipment programs.
EBITDA GAAP Reconciliations. EBITDA represents the sum of net income, provision
for income taxes, interest expense, net, depreciation of rental equipment and
non-rental depreciation and amortization. Adjusted EBITDA represents EBITDA plus
the sum of the merger related costs, restructuring charge, stock compensation
expense, net and the impact of the fair value mark-up of the acquired fleet.
These items are excluded from adjusted EBITDA internally when evaluating our
operating performance and for strategic planning and forecasting purposes, and
allow investors to make a more meaningful comparison between our core business
operating results over different periods of time, as well as with those of other
similar companies. The net income and adjusted EBITDA margins represent net
income or adjusted EBITDA divided by total revenue. Management believes that
EBITDA and adjusted EBITDA, when viewed with the Company's results under GAAP
and the accompanying reconciliations, provide useful information about operating
performance and period-over-period growth, and provide additional information
that is useful for evaluating the operating performance of our core business
without regard to potential distortions. Additionally, management believes that
EBITDA and adjusted EBITDA help investors gain an
                                       34
--------------------------------------------------------------------------------
  Table of Contents
understanding of the factors and trends affecting our ongoing cash earnings,
from which capital investments are made and debt is serviced. However, EBITDA
and adjusted EBITDA are not measures of financial performance or liquidity under
GAAP and, accordingly, should not be considered as alternatives to net income or
cash flow from operating activities as indicators of operating performance or
liquidity.
The table below provides a reconciliation between net income and EBITDA and
adjusted EBITDA:
                                                                   Three Months Ended                    Six Months Ended
                                                                        June 30,                             June 30,
                                                                2021                  2020             2021             2020
Net income                                                  $    293                $  212          $   496          $   385
Provision for income taxes                                        84                    39              156               92
Interest expense, net                                            100                   130              199              266

Depreciation of rental equipment                                 385                   395              760              821
Non-rental depreciation and amortization                          90                    95              181              195
EBITDA                                                      $    952                $  871          $ 1,792          $ 1,759
Merger related costs (1)                                           3                     -                3                -
Restructuring charge (2)                                           -                     3                1                5
Stock compensation expense, net (3)                               35                    15               56               28
Impact of the fair value mark-up of acquired fleet (4)             9                    10               20               22

Adjusted EBITDA                                             $    999                $  899          $ 1,872          $ 1,814
Net income margin                                               12.8   %              10.9  %          11.4  %           9.5  %
Adjusted EBITDA margin                                          43.7   %              46.4  %          43.1  %          44.6  %


The table below provides a reconciliation between net cash provided by operating activities and EBITDA and adjusted EBITDA:


                                                                                Six Months Ended
                                                                                    June 30,
                                                                            2021                2020
Net cash provided by operating activities                               $   

1,934 $ 1,461 Adjustments for items included in net cash provided by operating activities but excluded from the calculation of EBITDA: Amortization of deferred financing costs and original issue discounts

           (6)                (7)
Gain on sales of rental equipment                                              187                154
Gain on sales of non-rental equipment                                            4                  3
Insurance proceeds from damaged equipment                                       14                 13
Merger related costs (1)                                                        (3)                 -
Restructuring charge (2)                                                        (1)                (5)
Stock compensation expense, net (3)                                            (56)               (28)

Changes in assets and liabilities                                             (584)              (112)
Cash paid for interest                                                         195                259
Cash paid for income taxes, net                                                108                 21
EBITDA                                                                  $    1,792          $   1,759
Add back:
Merger related costs (1)                                                         3                  -
Restructuring charge (2)                                                         1                  5
Stock compensation expense, net (3)                                             56                 28
Impact of the fair value mark-up of acquired fleet (4)                          20                 22

Adjusted EBITDA                                                         $    1,872          $   1,814


 ___________________
                                       35

--------------------------------------------------------------------------------
  Table of Contents
(1)This reflects transaction costs associated with the General Finance
acquisition discussed above. Merger related costs only include costs associated
with major acquisitions that significantly impact our operations. For additional
information, see "Results of Operations-Other costs/(income)-merger related
costs" below.
(2)This primarily reflects severance and branch closure charges associated with
our restructuring programs. For additional information, see note 5 to our
condensed consolidated financial statements.
(3)Represents non-cash, share-based payments associated with the granting of
equity instruments.
(4)This reflects additional costs recorded in cost of rental equipment sales
associated with the fair value mark-up of rental equipment acquired in certain
major acquisitions that was subsequently sold.
For the three months ended June 30, 2021, net income increased $81, or 38.2
percent, and net income margin increased 190 basis points to 12.8 percent. For
the three months ended June 30, 2021, adjusted EBITDA increased $100, or 11.1
percent, and adjusted EBITDA margin decreased 270 basis points to 43.7 percent.
The year-over-year increase in net income margin primarily reflected a reduction
in interest expense, improved equipment rentals gross margin and decreased
non-rental depreciation and amortization, partially offset by higher selling,
general and administrative ("SG&A") and income tax expenses. Net interest
expense decreased $30, or 23 percent, year-over-year primarily due to decreases
in both average debt and the average cost of debt. Equipment rentals gross
margin increased year-over-year primarily due to a reduction in depreciation
expense, partially offset by a higher bonus accrual and increases in certain
operating expenses, including delivery costs, as a percentage of revenue.
Non-rental depreciation and amortization decreased 5 percent year-over-year,
which equated to a significant improvement as a percentage of revenue. SG&A
expense increased year-over-year primarily due to higher bonus and stock
compensation expenses and $8 of one-time costs related to recent acquisition
activity recognized in the three months ended June 30, 2021. Net income margin
was also impacted by an additional $5 of one-time costs associated with recent
acquisitions recognized outside of SG&A expense in the three months ended
June 30, 2021. Year-over-year, income tax expense increased $45, or 115 percent,
and the effective income tax rate increased by 680 basis points, primarily
reflecting the release in 2020 of a valuation allowance on foreign tax credits.
The decrease in the adjusted EBITDA margin primarily reflects lower margins from
equipment rentals (excluding depreciation) and increased SG&A expense. Gross
margin from equipment rentals (excluding depreciation) decreased 240 basis
points primarily due to a higher bonus accrual and increased delivery expense.
SG&A expense increased primarily due to increased bonus expense and $8 of
one-time costs related to recent acquisition activity recognized in the three
months ended June 30, 2021. Adjusted EBITDA margin was also impacted by an
additional $5 of one-time costs associated with recent acquisitions recognized
outside of SG&A expense in the three months ended June 30, 2021.
For the six months ended June 30, 2021, net income increased $111, or 28.8
percent, and net income margin increased 190 basis points to 11.4 percent. For
the six months ended June 30, 2021, adjusted EBITDA increased $58, or 3.2
percent, and adjusted EBITDA margin decreased 150 basis points to 43.1 percent.
The year-over-year increase in net income margin included the impact of a $26
asset impairment charge, which was not related to COVID-19 and principally
related to the discontinuation of certain equipment programs, recognized in the
six months ended June 30, 2020. Excluding the impact of asset impairment
charges, net income margin increased 140 basis points year-over-year, primarily
reflecting a reduction in interest expense, improved equipment rentals gross
margin and decreased non-rental depreciation and amortization, partially offset
by higher SG&A and income tax expenses. Net interest expense decreased $67, or
25 percent, year-over-year primarily due to decreases in both average debt and
the average cost of debt. Equipment rentals gross margin increased
year-over-year primarily due to a reduction in depreciation expense, partially
offset by a higher bonus accrual and increases in certain operating expenses,
including delivery costs, as a percentage of revenue. Non-rental depreciation
and amortization decreased 7 percent year-over-year, which equated to a
significant improvement as a percentage of revenue. SG&A expense increased
year-over-year primarily due to higher bonus and stock compensation expenses and
$8 of one-time costs related to recent acquisition activity recognized in the
six months ended June 30, 2021. Net income margin was also impacted by an
additional $5 of one-time costs associated with recent acquisitions recognized
outside of SG&A expense in the six months ended June 30, 2021. Year-over-year,
income tax expense increased $64, or 70 percent, and the effective income tax
rate increased by 460 basis points, primarily reflecting the release in 2020 of
a valuation allowance on foreign tax credits.
The decrease in the adjusted EBITDA margin primarily reflects lower margins from
equipment rentals (excluding depreciation). Gross margin from equipment rentals
(excluding depreciation) decreased 160 basis points primarily due to a higher
bonus accrual and increases in certain operating expenses, including delivery
costs, as a percentage of revenue.
Revenues are noted below. Fleet productivity is a comprehensive metric that
provides greater insight into the decisions made by our managers in support of
equipment rental growth and returns. Specifically, we seek to optimize the
interplay of rental rates, time utilization and mix to drive rental revenue.
Fleet productivity aggregates, in one metric, the impact of changes in rates,
utilization and mix on owned equipment rental revenue. We believe that this
metric is useful in assessing the effectiveness of our decisions on rates, time
utilization and mix, particularly as they support the creation of shareholder
value.
                                       36
--------------------------------------------------------------------------------
  Table of Contents
The table below includes the components of the year-over-year change in rental
revenue using the fleet productivity methodology.
                                                              Three Months Ended June 30,                                 Six Months Ended June 30,
                                                       2021                2020             Change                2021                2020             Change
Equipment rentals*                               $       1,951          $ 1,642                18.8  %       $      3,618          $ 3,425                5.6  %
Sales of rental equipment                                  194              176                10.2  %                461              384               20.1  %
Sales of new equipment                                      57               53                 7.5  %                106              115               (7.8) %
Contractor supplies sales                                   27               23                17.4  %                 51               48                6.3  %
Service and other revenues                                  58               45                28.9  %                108               92               17.4  %
Total revenues                                   $       2,287          $ 1,939                17.9  %       $      4,344          $ 4,064                6.9  %
*Equipment rentals variance components:
Year-over-year change in average OEC                                                            0.2  %                                                   (2.8) %
Assumed year-over-year inflation impact (1)                                                    (1.5) %                                                   (1.5) %
Fleet productivity (2)                                                                         17.8  %                                                    8.2  %
Contribution from ancillary and re-rent revenue
(3)                                                                                             2.3  %                                                    1.7  %
Total change in equipment rentals                                                              18.8  %                                                    5.6  %


 ___________________
(1)Reflects the estimated impact of inflation on the revenue productivity of
fleet based on OEC, which is recorded at cost.
(2)Reflects the combined impact of changes in rental rates, time utilization,
and mix that contribute to the variance in owned equipment rental revenue. See
note 2 to the condensed consolidated financial statements for a discussion of
the different types of equipment rentals revenue. Rental rate changes are
calculated based on the year-over-year variance in average contract rates,
weighted by the prior period revenue mix. Time utilization is calculated by
dividing the amount of time an asset is on rent by the amount of time the asset
has been owned during the year. Mix includes the impact of changes in customer,
fleet, geographic and segment mix.
(3)Reflects the combined impact of changes in the other types of equipment
rentals revenue (see note 2 for further detail), excluding owned equipment
rental revenue.
Equipment rentals include our revenues from renting equipment, as well as
revenue related to the fees we charge customers: for equipment delivery and
pick-up; to protect the customer against liability for damage to our equipment
while on rent; for fuel; and for environmental and other miscellaneous costs and
services. Sales of rental equipment represent our revenues from the sale of used
rental equipment. Sales of new equipment represent our revenues from the sale of
new equipment. Contractor supplies sales represent our sales of supplies
utilized by contractors, which include construction consumables, tools, small
equipment and safety supplies. Services and other revenues primarily represent
our revenues earned from providing repair and maintenance services on our
customers' fleet (including parts sales). See note 2 to the condensed
consolidated financial statements for a discussion of our revenue recognition
accounting.
For the three months ended June 30, 2021, total revenues of $2.287 billion
increased 17.9 percent compared with 2020. Equipment rentals and sales of rental
equipment are our largest revenue types (together, they accounted for 94 percent
of total revenue for the three months ended June 30, 2021). Equipment rentals
increased $309, or 18.8 percent, including $24 of revenue from the General
Finance acquisition, primarily due to a 17.8 percent increase in fleet
productivity, which included the pronounced impact of COVID-19 in the three
months ended June 30, 2020. COVID-19 began to impact our operations in March
2020, when rental volume declined in response to shelter-in-place orders and
other market restrictions, and the impact was more significant in 2020. Sales of
rental equipment increased 10.2 percent year-over-year primarily due to improved
pricing and the impact of the General Finance acquisition.
For the six months ended June 30, 2021, total revenues of $4.344 billion
increased 6.9 percent compared with 2020. Equipment rentals and sales of rental
equipment are our largest revenue types (together, they accounted for 94 percent
of total revenue for the six months ended June 30, 2021). Equipment rentals
increased $193, or 5.6 percent, including $24 of revenue from the General
Finance acquisition, primarily due to an 8.2 percent increase in fleet
productivity, which included the more pronounced impact of COVID-19 during the
six months ended June 30, 2020, partially offset by a 2.8 percent decrease in
average OEC. Sales of rental equipment increased 20.1 percent year-over-year
primarily due to increased volume and improved pricing in a strong used
equipment market.

Results of Operations


                                       37
--------------------------------------------------------------------------------
  Table of Contents
As discussed in note 4 to our condensed consolidated financial statements, our
reportable segments are general rentals and specialty (formerly "trench, power
and fluid solutions"). The general rentals segment includes the rental of
construction, aerial, industrial and homeowner equipment and related services
and activities. The general rentals segment's customers include construction and
industrial companies, manufacturers, utilities, municipalities, homeowners and
government entities. This segment operates throughout the United States and
Canada. The specialty segment is comprised of i) the Trench Safety region, which
rents trench safety equipment such as trench shields, aluminum hydraulic shoring
systems, slide rails, crossing plates, construction lasers and line testing
equipment for underground work, ii) the Power and HVAC region, which rents power
and HVAC equipment such as portable diesel generators, electrical distribution
equipment, and temperature control equipment including heating and cooling
equipment, iii) the Fluid Solutions and iv) Fluid Solutions Europe regions, both
of which rent equipment primarily used for fluid containment, transfer and
treatment, and v) the Mobile Storage region, which rents mobile storage and
modular office space. The Mobile Storage region is comprised of locations
acquired in the May 2021 acquisition of General Finance, which is discussed in
note 3 to the condensed consolidated financial statements. The specialty
segment's customers include construction companies involved in infrastructure
projects, municipalities and industrial companies. This segment primarily
operates in the United States and Canada, and has a limited presence in Europe,
Australia and New Zealand.
As discussed in note 4 to our condensed consolidated financial statements, we
aggregate our 11 geographic regions-Carolinas, Gulf South, Industrial (which
serves the geographic Gulf region and has a strong industrial presence),
Mid-Atlantic, Mid Central, Midwest, Northeast, Pacific West, South, Southeast
and Western Canada-into our general rentals reporting segment. Historically,
there have been variances in the levels of equipment rentals gross margins
achieved by these regions. For the five year period ended June 30, 2021, three
of our general rentals' regions had an equipment rentals gross margin that
varied by between 10 percent and 25 percent from the equipment rentals gross
margins of the aggregated general rentals' regions over the same period. For the
five year period ended June 30, 2021, the general rentals' region with the
lowest equipment rentals gross margin was Western Canada. The Western Canada
region's equipment rentals gross margin of 31.0 percent for the five year period
ended June 30, 2021 was 25 percent less than the equipment rentals gross margins
of the aggregated general rentals' regions over the same period. The Western
Canada region's equipment rentals gross margin was less than the other general
rentals' regions during this period primarily due to declines in the oil and gas
business in the region. The rental industry is cyclical, and there historically
have been regions with equipment rentals gross margins that varied by greater
than 10 percent from the equipment rentals gross margins of the aggregated
general rentals' regions, though the specific regions with margin variances of
over 10 percent have fluctuated. We expect margin convergence going forward
given the cyclical nature of the rental industry, and monitor the margin
variances and confirm the expectation of future convergence on a quarterly
basis. When monitoring for margin convergence, we include projected future
results.
We similarly monitor the margin variances for the regions in the specialty
segment. The specialty segment includes the locations acquired in the July 2018
BakerCorp acquisition and in the May 2021 General Finance acquisition. As such,
there is not a long history of the acquired locations' rental margins included
in the specialty segment. When monitoring for margin convergence, we include
projected future results. We monitor the specialty segment margin variances and
confirm the expectation of future convergence on a quarterly basis. The
historic, pre-acquisition margins for the acquired BakerCorp and General Finance
locations are lower than the margins achieved at the other locations in the
segment. We expect that the margins at the acquired locations will increase as
we realize synergies following the acquisitions, as a result of which, we expect
future margin convergence.
We believe that the regions that are aggregated into our segments have similar
economic characteristics, as each region is capital intensive, offers similar
products to similar customers, uses similar methods to distribute its products,
and is subject to similar competitive risks. The aggregation of our regions also
reflects the management structure that we use for making operating decisions and
assessing performance. Although we believe aggregating these regions into our
reporting segments for segment reporting purposes is appropriate, to the extent
that there are significant margin variances that do not converge, we may be
required to disaggregate the regions into separate reporting segments. Any such
disaggregation would have no impact on our consolidated results of operations.
These segments align our external segment reporting with how management
evaluates business performance and allocates resources. We evaluate segment
performance primarily based on segment equipment rentals gross profit. Our
revenues, operating results, and financial condition fluctuate from quarter to
quarter reflecting the seasonal rental patterns of our customers, with rental
activity tending to be lower in the winter.
Revenues by segment were as follows:
                                       38

--------------------------------------------------------------------------------

Table of Contents


                                     General
                                     rentals      Specialty        Total
Three Months Ended June 30, 2021
Equipment rentals                   $ 1,466      $      485      $ 1,951
Sales of rental equipment               166              28          194
Sales of new equipment                   38              19           57
Contractor supplies sales                18               9           27
Service and other revenues               50               8           58
Total revenue                       $ 1,738      $      549      $ 2,287
Three Months Ended June 30, 2020
Equipment rentals                   $ 1,255      $      387      $ 1,642
Sales of rental equipment               158              18          176
Sales of new equipment                   45               8           53
Contractor supplies sales                15               8           23
Service and other revenues               39               6           45
Total revenue                       $ 1,512      $      427      $ 1,939
Six Months Ended June 30, 2021
Equipment rentals                   $ 2,739      $      879      $ 3,618
Sales of rental equipment               413              48          461
Sales of new equipment                   80              26          106
Contractor supplies sales                34              17           51
Service and other revenues               94              14          108
Total revenue                       $ 3,360      $      984      $ 4,344
Six Months Ended June 30, 2020
Equipment rentals                   $ 2,649      $      776      $ 3,425
Sales of rental equipment               348              36          384
Sales of new equipment                   98              17          115
Contractor supplies sales                31              17           48
Service and other revenues               80              12           92
Total revenue                       $ 3,206      $      858      $ 4,064


Equipment rentals. For the three months ended June 30, 2021, equipment rentals
of $1.951 billion increased $309, or 18.8 percent, including $24 of revenue from
the General Finance acquisition, as compared to the same period in 2020,
primarily due to a 17.8 percent increase in fleet productivity, which included
the pronounced impact of COVID-19 in the three months ended June 30, 2020.
COVID-19 began to impact our operations in March 2020, when rental volume
declined in response to shelter-in-place orders and other market restrictions,
and the impact was more significant in 2020. Equipment rentals represented 85
percent of total revenues for the three months ended June 30, 2021.
For the six months ended June 30, 2021, equipment rentals of $3.618 billion
increased $193, or 5.6 percent, including $24 of revenue from the General
Finance acquisition, as compared to the same period in 2020, primarily due to an
8.2 percent increase in fleet productivity, which included the more pronounced
impact of COVID-19 during the six months ended June 30, 2020, partially offset
by a 2.8 percent decrease in average OEC. Equipment rentals represented 83
percent of total revenues for the six months ended June 30, 2021.
For the three months ended June 30, 2021, general rentals equipment rentals
increased $211, or 16.8 percent, as compared to the same period in 2020,
primarily due to increased fleet productivity, which included the pronounced
impact of COVID-19 in the three months ended June 30, 2020. As noted above, the
impact of COVID-19 was more significant in 2020. For the three months ended
June 30, 2021, equipment rentals represented 84 percent of total revenues for
the general rentals segment.
For the six months ended June 30, 2021, general rentals equipment rentals
increased $90, or 3.4 percent, as compared to the same period in 2020, primarily
due to increased fleet productivity, which included the more pronounced impact
of COVID-19 during the six months ended June 30, 2020, partially offset by
decreased average OEC. For the six months ended June 30, 2021, equipment rentals
represented 82 percent of total revenues for the general rentals segment.
                                       39
--------------------------------------------------------------------------------
  Table of Contents
For the three months ended June 30, 2021, specialty equipment rentals increased
$98, or 25.3 percent, as compared to the same period in 2020, including $24 of
revenue from the General Finance acquisition. The increase in equipment rentals
also reflected increased fleet productivity, which included the pronounced
impact of COVID-19 in the three months ended June 30, 2020. As noted above, the
impact of COVID-19 was more significant in 2020. For the three months ended
June 30, 2021, equipment rentals represented 88 percent of total revenues for
the specialty segment.
For the six months ended June 30, 2021, specialty equipment rentals increased
$103, or 13.3 percent, as compared to the same period in 2020, including $24 of
revenue from the General Finance acquisition. The increase in equipment rentals
also reflected increased fleet productivity, which included the more pronounced
impact of COVID-19 during the six months ended June 30, 2020. For the six months
ended June 30, 2021, equipment rentals represented 89 percent of total revenues
for the specialty segment.
Sales of rental equipment. For the six months ended June 30, 2021, sales of
rental equipment represented approximately 11 percent of our total revenues. Our
general rentals segment accounted for most of these sales. For the three months
ended June 30, 2021, sales of rental equipment increased 10.2 percent
year-over-year primarily due to improved pricing and the impact of the General
Finance acquisition. For the six months ended June 30, 2021, sales of rental
equipment increased 20.1 percent year-over-year primarily due to increased
volume and improved pricing in a strong used equipment market.
Sales of new equipment. For the six months ended June 30, 2021, sales of new
equipment represented approximately 2 percent of our total revenues. Our general
rentals segment accounted for most of these sales. For the three and six months
ended June 30, 2021, sales of new equipment did not change materially
year-over-year.
Contractor supplies sales. Contractor supplies sales represent our revenues
associated with selling a variety of supplies, including construction
consumables, tools, small equipment and safety supplies. For the six months
ended June 30, 2021, contractor supplies sales represented approximately 1
percent of our total revenues. Our general rentals segment accounted for most of
these sales. Contractor supplies sales for the three and six months ended
June 30, 2021 did not change materially year-over-year.
Service and other revenues. Service and other revenues primarily represent our
revenues earned from providing repair and maintenance services on our customers'
fleet (including parts sales). For the six months ended June 30, 2021, service
and other revenues represented approximately 2 percent of our total revenues.
Our general rentals segment accounted for most of these sales. For the three and
six months ended June 30, 2021, service and other revenues increased 28.9
percent and 17.4 percent year-over-year, respectively, primarily due to the more
pronounced impact of COVID-19 in 2020.
Segment Equipment Rentals Gross Profit
Segment equipment rentals gross profit and gross margin were as follows:
                                     General
                                     rentals      Specialty       Total
Three Months Ended June 30, 2021
Equipment Rentals Gross Profit      $  526       $    225       $   751
Equipment Rentals Gross Margin        35.9  %        46.4  %       38.5  %
Three Months Ended June 30, 2020
Equipment Rentals Gross Profit      $  419       $    181       $   600
Equipment Rentals Gross Margin        33.4  %        46.8  %       36.5  %
Six Months Ended June 30, 2021
Equipment Rentals Gross Profit      $  937       $    391       $ 1,328
Equipment Rentals Gross Margin        34.2  %        44.5  %       36.7  %
Six Months Ended June 30, 2020
Equipment Rentals Gross Profit      $  867       $    343       $ 1,210
Equipment Rentals Gross Margin        32.7  %        44.2  %       35.3  %


General rentals. For the three months ended June 30, 2021, equipment rentals
gross profit increased by $107, and equipment rentals gross margin increased 250
basis points, from 2020, primarily due to a reduction in depreciation expense,
partially offset by a higher bonus accrual and increases in certain operating
expenses, including delivery costs, as a percentage of revenue.
                                       40
--------------------------------------------------------------------------------
  Table of Contents
For the six months ended June 30, 2021, equipment rentals gross profit increased
by $70, and equipment rentals gross margin increased 150 basis points, from
2020, which included a $24 asset impairment charge that primarily reflected the
discontinuation of certain equipment programs and was not related to COVID-19.
Excluding the impact of asset impairment charges, equipment rentals gross margin
increased 80 basis points year-over-year, primarily due to a reduction in
depreciation expense, partially offset by a higher bonus accrual and increases
in certain operating expenses, including delivery costs, as a percentage of
revenue.
Specialty. For the three months ended June 30, 2021, equipment rentals gross
profit increased by $44, and equipment rentals gross margin decreased by 40
basis points from 2020. The slight decrease in gross margin primarily reflected
the dilutive margin impact of the General Finance acquisition.
For the six months ended June 30, 2021, equipment rentals gross profit increased
by $48, and equipment rentals gross margin increased by 30 basis points from
2020. The slight increase in gross margin primarily reflected decreases in
depreciation and labor expenses as a percentage of revenue, partially offset by
the dilutive margin impact of the General Finance acquisition and a higher
proportion of revenue from certain lower margin ancillary fees in 2021.
Gross Margin. Gross margins by revenue classification were as follows:
                                                 Three Months Ended June 30,                                        Six Months Ended June 30,
                                        2021                2020                Change                2021                  2020                    Change
Total gross margin                        38.3  %             36.2  %           210 bps              36.6%                 35.1%                   150 bps
Equipment rentals                         38.5  %             36.5  %           200 bps              36.7%                 35.3%                   140 bps
Sales of rental equipment                 43.3  %             40.3  %           300 bps              40.6%                 40.1%                    50 bps
Sales of new equipment                    15.8  %             13.2  %           260 bps              15.1%                 13.0%                   210 bps
Contractor supplies sales                 29.6  %             30.4  %          (80) bps              29.4%                 29.2%                    20 

bps


Service and other revenues                39.7  %             35.6  %           410 bps              39.8%                 38.0%                   180 

bps




For the three months ended June 30, 2021, total gross margin increased 210 basis
points from the same period in 2020. Equipment rentals gross margin increased
200 basis points year-over-year, primarily due to a reduction in depreciation
expense, partially offset by a higher bonus accrual and increases in certain
operating expenses, including delivery costs, as a percentage of revenue. Gross
margin from sales of rental equipment increased 300 basis points from the same
period in 2020 primarily due to improved pricing. The gross margin fluctuations
from sales of new equipment, contractor supplies sales and service and other
revenues generally reflect normal variability and the more pronounced impact of
COVID-19 in 2020, and such revenue types did not account for a significant
portion of total gross profit (gross profit for these revenue types represented
5 percent of total gross profit for the three months ended June 30, 2021).
For the six months ended June 30, 2021, total gross margin increased 150 basis
points from the same period in 2020. Equipment rentals gross margin increased
140 basis points from 2020, which included a $24 asset impairment charge that
primarily reflected the discontinuation of certain equipment programs and was
not related to COVID-19. Excluding the impact of asset impairment charges,
equipment rentals gross margin increased 80 basis points year-over-year,
primarily due to a reduction in depreciation expense, partially offset by a
higher bonus accrual and increases in certain operating expenses, including
delivery costs, as a percentage of revenue. The gross margin fluctuations from
sales of new equipment, contractor supplies sales and service and other revenues
generally reflect normal variability and the more pronounced impact of COVID-19
in 2020, and such revenue types did not account for a significant portion of
total gross profit (gross profit for these revenue types represented 5 percent
of total gross profit for the six months ended June 30, 2021).
Other costs/(income)
The table below includes the other costs/(income) in our condensed consolidated
statements of income, as well as key associated metrics, for the three and six
months ended June 30, 2021 and 2020:
                                       41

--------------------------------------------------------------------------------


  Table of Contents
                                                   Three Months Ended June 30,                                          Six Months Ended June 30,
                                        2021                         2020            Change                 2021                        2020           Change
Selling, general and
administrative ("SG&A") expense         $301                         $222            35.6%                  $551                        $489

12.7%


SG&A expense as a percentage of
revenue                                13.2%                        11.4%           180 bps                 12.7%                       12.0%          70 bps
Merger related costs                     3                            -                -%                     3                           -              -%
Restructuring charge                     -                            3             (100.0)%                  1                           5            (80.0)%
Non-rental depreciation and
amortization                             90                           95             (5.3)%                  181                         195           (7.2)%
Interest expense, net                   100                          130            (23.1)%                  199                         266           (25.2)%
Other expense (income), net              4                            -                -%                     2                          (4)          (150.0)%
Provision for income taxes               84                           39             115.4%                  156                         92             69.6%
Effective tax rate                     22.3%                        15.5%           680 bps                 23.9%                       19.3%          460 bps


SG&A expense primarily includes sales force compensation, information technology
costs, third party professional fees, management salaries, bad debt expense and
clerical and administrative overhead. SG&A expense as a percentage of revenue
for the three and six months ended June 30, 2021 increased from the same periods
in 2020 primarily due to higher bonus and stock compensation expenses and $8 of
one-time costs related to recent acquisition activity recognized in the three
and six months ended June 30, 2021.
The merger related costs reflect transaction costs associated with General
Finance acquisition that was completed in May 2021, as discussed in note 3 to
the condensed consolidated financial statements. We have made a number of
acquisitions in the past and may continue to make acquisitions in the future.
Merger related costs only include costs associated with major acquisitions, each
of which had annual revenues of over $200 prior to acquisition, that
significantly impact our operations.
The restructuring charges primarily reflect severance and branch closure charges
associated with our restructuring programs. In the fourth quarter of 2019, we
initiated a restructuring program associated with the consolidation of certain
common functions, the relocation of our shared-service facilities and certain
other cost reduction measures. For additional information, see note 5 to the
condensed consolidated financial statements.
Non-rental depreciation and amortization includes i) the amortization of other
intangible assets and ii) depreciation expense associated with equipment that is
not offered for rent (such as computers and office equipment) and amortization
expense associated with leasehold improvements. Our other intangible assets
consist of customer relationships, non-compete agreements and trade names and
associated trademarks.
Interest expense, net for the three and six months ended June 30, 2021 decreased
23.1 percent and 25.2 percent year-over-year, respectively, primarily due to
decreases in average debt and the average cost of debt.
The differences between the 2021 and 2020 effective tax rates and the federal
statutory rate of 21 percent primarily reflect the geographical mix of income
between foreign and domestic operations, the impact of state and local taxes,
stock compensation, other deductible and nondeductible charges, the release in
2020 of a valuation allowance on foreign tax credits and the release in 2021 of
a valuation allowance on state tax credits. The year-over-year increases in the
effective income tax rates for the three and six months ended June 30, 2021
primarily reflect the 2020 foreign tax credit valuation allowance release.
In March 2020, the Coronavirus Aid, Relief and Economic Security Act ("CARES
Act") was enacted. The CARES Act, among other things, includes provisions
relating to net operating loss carryback periods, alternative minimum tax credit
refunds, modifications to the net interest deduction limitations, technical
corrections to tax depreciation methods for qualified improvement property and
deferral of employer payroll taxes. The CARES Act did not materially impact our
effective tax rates for the three or six months ended June 30, 2021, and is not
expected to impact our effective tax rate in 2021. As of June 30, 2021, we have
deferred employer payroll taxes of $54 under the CARES Act, with approximately
half of the deferral due in each of 2021 and 2022.
Balance sheet. As discussed in note 3 to the condensed consolidated financial
statements, in May 2021, we completed the acquisition of General Finance, and
our balance sheet at June 30, 2021 includes the assets acquired and liabilities
assumed reflected in note 3. Prepaid expenses and other assets decreased by
$131, or 34.9 percent, from December 31, 2020 to June 30, 2021, primarily due to
refundable deposits on expected purchases, primarily of rental equipment,
pursuant to advanced purchase agreements, as discussed in note 6 to the
condensed consolidated financial statements. Accounts payable increased by $431,
or 92.5 percent, from December 31, 2020 to June 30, 2021, primarily due to
increased capital expenditures, which reflected seasonality and improved
economic conditions. Short-term debt and current maturities of long-term debt
increased by
                                       42
--------------------------------------------------------------------------------
  Table of Contents
$148, or 21.0 percent, from December 31, 2020 to June 30, 2021, primarily due to
increased borrowings under our accounts receivable securitization facility, as
reflected in note 9 to the condensed consolidated financial statements.
                                       43
--------------------------------------------------------------------------------
  Table of Contents
Liquidity and Capital Resources
We manage our liquidity using internal cash management practices, which are
subject to (i) the policies and cooperation of the financial institutions we
utilize to maintain and provide cash management services, (ii) the terms and
other requirements of the agreements to which we are a party and (iii) the
statutes, regulations and practices of each of the local jurisdictions in which
we operate. See "Financial Overview" above for a summary addressing our
financial flexibility and liquidity.
Since 2012, we have repurchased a total of $3.7 billion of Holdings' common
stock under five completed share repurchase programs. On January 28, 2020, our
Board of Directors authorized a $500 share repurchase program, which commenced
in the first quarter of 2020 and was intended to run for 12 months. Through
March 18, 2020, when the program was paused due to the COVID-19 pandemic, we
repurchased $257 of common stock under the program. We are currently unable to
estimate when, or if, the program will be restarted, and repurchases under the
program could resume at any time.
Our principal existing sources of cash are cash generated from operations and
from the sale of rental equipment, and borrowings available under our ABL
facility and accounts receivable securitization facility. As of June 30, 2021,
we had cash and cash equivalents of $336. Cash equivalents at June 30, 2021
consist of direct obligations of financial institutions rated A or better. We
believe that our existing sources of cash will be sufficient to support our
existing operations over the next 12 months. The table below presents financial
information associated with our principal sources of cash as of and for the six
months ended June 30, 2021:

ABL facility:


      Borrowing capacity, net of letters of credit                   $ 

2,384


      Outstanding debt, net of debt issuance costs (1)                 

1,294


       Interest rate at June 30, 2021                                    1.4  %
      Average month-end principal amount of debt outstanding (1)         892
      Weighted-average interest rate on average debt outstanding         1.3  %

Maximum month-end principal amount of debt outstanding (1) 1,672


      Accounts receivable securitization facility:
      Borrowing capacity                                                 106
      Outstanding debt, net of debt issuance costs                       794
       Interest rate at June 30, 2021                                    0.9  %
      Average month-end principal amount of debt outstanding             628
      Weighted-average interest rate on average debt outstanding         1.3  %
      Maximum month-end principal amount of debt outstanding             794

___________________


(1)The outstanding and maximum amounts of debt under the ABL facility exceeded
the average outstanding amount primarily due to the use of borrowings under the
ABL facility to fund most of the cost of the General Finance acquisition
discussed in note 3 to the condensed consolidated financial statements.
We expect that our principal needs for cash relating to our operations over the
next 12 months will be to fund (i) operating activities and working capital,
(ii) the purchase of rental equipment and inventory items offered for sale,
(iii) payments due under operating leases, (iv) debt service, (v) share
repurchases and (vi) acquisitions. We plan to fund such cash requirements from
our existing sources of cash. In addition, we may seek additional financing
through the securitization of some of our real estate, the use of additional
operating leases or other financing sources as market conditions permit.
To access the capital markets, we rely on credit rating agencies to assign
ratings to our securities as an indicator of credit quality. Lower credit
ratings generally result in higher borrowing costs and reduced access to debt
capital markets. Credit ratings also affect the costs of derivative
transactions, including interest rate and foreign currency derivative
transactions. As a result, negative changes in our credit ratings could
adversely impact our costs of funding. Our credit ratings as of July 26, 2021
were as follows:
                      Corporate Rating        Outlook
Moody's                     Ba1               Stable
Standard & Poor's           BB+               Stable


A security rating is not a recommendation to buy, sell or hold securities. There
is no assurance that any rating will remain in effect for a given period of time
or that any rating will not be revised or withdrawn by a rating agency in the
future.
                                       44
--------------------------------------------------------------------------------
  Table of Contents
Loan Covenants and Compliance. As of June 30, 2021, we were in compliance with
the covenants and other provisions of the ABL, accounts receivable
securitization and term loan facilities and the senior notes. Any failure to be
in compliance with any material provision or covenant of these agreements could
have a material adverse effect on our liquidity and operations.
The only financial covenant that currently exists under the ABL facility is the
fixed charge coverage ratio. Subject to certain limited exceptions specified in
the ABL facility, the fixed charge coverage ratio covenant under the ABL
facility will only apply in the future if specified availability under the ABL
facility falls below 10 percent of the maximum revolver amount under the ABL
facility. When certain conditions are met, cash and cash equivalents and
borrowing base collateral in excess of the ABL facility size may be included
when calculating specified availability under the ABL facility. As of June 30,
2021, specified availability under the ABL facility exceeded the required
threshold and, as a result, this financial covenant was inapplicable. Under our
accounts receivable securitization facility, we are required, among other
things, to maintain certain financial tests relating to: (i) the default ratio,
(ii) the delinquency ratio, (iii) the dilution ratio and (iv) days sales
outstanding. The accounts receivable securitization facility also requires us to
comply with the fixed charge coverage ratio under the ABL facility, to the
extent the ratio is applicable under the ABL facility.
URNA's payment capacity is restricted under the covenants in the ABL and term
loan facilities and the indentures governing its outstanding indebtedness.
Although this restricted capacity limits our ability to move operating cash
flows to Holdings, because of certain intercompany arrangements, we do not
expect any material adverse impact on Holdings' ability to meet its cash
obligations.
Sources and Uses of Cash. During the six months ended June 30, 2021, we
(i) generated cash from operating activities of $1.934 billion, (ii) generated
cash from the sale of rental and non-rental equipment of $475 and (iii) received
cash from debt proceeds, net of payments, of $430. We used cash during this
period principally to (i) purchase rental and non-rental equipment of $1.261
billion and (ii) purchase other companies for $1.435 billion. During the six
months ended June 30, 2020, we (i) generated cash from operating activities of
$1.461 billion and (ii) generated cash from the sale of rental and non-rental
equipment of $404. We used cash during this period principally to (i) purchase
rental and non-rental equipment of $455, (ii) make debt payments, net of
proceeds, of $1.060 billion and (iii) purchase shares of our common stock for
$276.
Free Cash Flow GAAP Reconciliation. We define "free cash flow" as net cash
provided by operating activities less purchases of, and plus proceeds from,
equipment. The equipment purchases and proceeds are included in cash flows from
investing activities. Management believes that free cash flow provides useful
additional information concerning cash flow available to meet future debt
service obligations and working capital requirements. However, free cash flow is
not a measure of financial performance or liquidity under GAAP. Accordingly,
free cash flow should not be considered an alternative to net income or cash
flow from operating activities as an indicator of operating performance or
liquidity. The table below provides a reconciliation between net cash provided
by operating activities and free cash flow.
                                                  Six Months Ended
                                                      June 30,
                                                 2021          2020

Net cash provided by operating activities $ 1,934 $ 1,461 Purchases of rental equipment

                    (1,208)        (353)
Purchases of non-rental equipment                   (53)        (102)
Proceeds from sales of rental equipment             461          384
Proceeds from sales of non-rental equipment          14           20
Insurance proceeds from damaged equipment            14           13

Free cash flow                                $   1,162      $ 1,423


Free cash flow for the six months ended June 30, 2021 was $1.162 billion, a
decrease of $261 as compared to $1.423 billion for the six months ended June 30,
2020. Free cash flow decreased primarily due to increased net rental capital
expenditures (purchases of rental equipment less the proceeds from sales of
rental equipment), partially offset by increased net cash provided by operating
activities. Net rental capital expenditures increased $778 year-over-year.
Relationship between Holdings and URNA. Holdings is principally a holding
company and primarily conducts its operations through its wholly owned
subsidiary, URNA, and subsidiaries of URNA. Holdings licenses its tradename and
other intangibles and provides certain services to URNA in connection with its
operations. These services principally include: (i) senior management services;
(ii) finance and tax-related services and support; (iii) information technology
systems and support; (iv) acquisition-related services; (v) legal services; and
(vi) human resource support. In addition, Holdings leases certain equipment and
real property that are made available for use by URNA and its subsidiaries.
                                       45
--------------------------------------------------------------------------------
  Table of Contents
Information Regarding Guarantors of URNA Indebtedness
URNA is 100 percent owned by Holdings and has certain outstanding indebtedness
that is guaranteed by both Holdings and, with the exception of its U.S. special
purpose vehicle which holds receivable assets relating to the Company's accounts
receivable securitization facility (the "SPV"), captive insurance subsidiaries
and immaterial subsidiaries acquired in connection with the General Finance
acquisition, all of URNA's U.S. subsidiaries (the "guarantor subsidiaries").
Other than the guarantee by our Canadian subsidiary of URNA's indebtedness under
the ABL facility, none of URNA's indebtedness is guaranteed by URNA's foreign
subsidiaries, the SPV, captive insurance subsidiaries or immaterial subsidiaries
acquired in connection with the General Finance acquisition (together, the
"non-guarantor subsidiaries"). The receivable assets owned by the SPV have been
sold or contributed by URNA to the SPV and are not available to satisfy the
obligations of URNA or Holdings' other subsidiaries. Holdings consolidates each
of URNA and the guarantor subsidiaries in its consolidated financial statements.
URNA and the guarantor subsidiaries are all 100 percent-owned and controlled by
Holdings. Holdings' guarantees of URNA's indebtedness are full and
unconditional, except that the guarantees may be automatically released and
relieved upon satisfaction of the requirements for legal defeasance or covenant
defeasance under the applicable indenture being met. The Holdings guarantees are
also subject to subordination provisions (to the same extent that the
obligations of the issuer under the relevant notes are subordinated to other
debt of the issuer) and to a standard limitation which provides that the maximum
amount guaranteed by Holdings will not exceed the maximum amount that can be
guaranteed without making the guarantee void under fraudulent conveyance laws.
The guarantees of Holdings and the guarantor subsidiaries are made on a joint
and several basis. The guarantees of the guarantor subsidiaries are not full and
unconditional because a guarantor subsidiary can be automatically released and
relieved of its obligations under certain circumstances, including sale of the
guarantor subsidiary, the sale of all or substantially all of the guarantor
subsidiary's assets, the requirements for legal defeasance or covenant
defeasance under the applicable indenture being met, designating the guarantor
subsidiary as an unrestricted subsidiary for purposes of the applicable
covenants or the notes being rated investment grade by both Standard & Poor's
Ratings Services and Moody's Investors Service, Inc., or, in certain
circumstances, another rating agency selected by URNA. Like the Holdings
guarantees, the guarantees of the guarantor subsidiaries are subject to
subordination provisions (to the same extent that the obligations of the issuer
under the relevant notes are subordinated to other debt of the issuer) and to a
standard limitation which provides that the maximum amount guaranteed by each
guarantor will not exceed the maximum amount that can be guaranteed without
making the guarantee void under fraudulent conveyance laws.
All of the existing guarantees by Holdings and the guarantor subsidiaries rank
equally in right of payment with all of the guarantors' existing and future
senior indebtedness. The secured indebtedness of Holdings and the guarantor
subsidiaries (including guarantees of URNA's existing and future secured
indebtedness) will rank effectively senior to guarantees of any unsecured
indebtedness to the extent of the value of the assets securing such
indebtedness. Future guarantees of subordinated indebtedness will rank junior to
any existing and future senior indebtedness of the guarantors. The guarantees of
URNA's indebtedness are effectively junior to any indebtedness of our
subsidiaries that are not guarantors, including our foreign subsidiaries. As of
June 30, 2021, indebtedness of our non-guarantors included (i) $794 of
outstanding borrowings by the SPV in connection with the Company's accounts
receivable securitization facility, (ii) $2 of outstanding borrowings under the
ABL facility by non-guarantor subsidiaries and (iii) $11 of finance leases of
our non-guarantor subsidiaries.
Covenants in the ABL facility, accounts receivable securitization and term loan
facilities, and the other agreements governing our debt, impose operating and
financial restrictions on URNA, Holdings and the guarantor subsidiaries,
including limitations on the ability to make share repurchases and dividend
payments. As of June 30, 2021, the amount available for distribution under the
most restrictive of these covenants was $1.199 billion. The Company's total
available capacity for making share repurchases and dividend payments includes
the intercompany receivable balance of Holdings. As of June 30, 2021, our total
available capacity for making share repurchases and dividend payments, which
includes URNA's capacity to make restricted payments and the intercompany
receivable balance of Holdings, was $4.572 billion.
Based on our understanding of Rule 3-10 of Regulation S-X ("Rule 3-10"), we
believe that Holdings' guarantees of URNA indebtedness comply with the
conditions set forth in Rule 3-10, which enable us to present summarized
financial information for Holdings, URNA and the consolidated guarantor
subsidiaries in accordance with Rule 13-01 of Regulation S-X. The summarized
financial information excludes information regarding the non-guarantor
subsidiaries. In accordance with Rule 3-10, separate financial statements of the
guarantor subsidiaries have not been presented.
The summarized financial information of Holdings, URNA and the guarantor
subsidiaries on a combined basis is as follows:
                                       46

--------------------------------------------------------------------------------


  Table of Contents
                                               June 30, 2021
              Current assets                        $588
              Long-term assets                     17,828
              Total assets                         18,416
              Current liabilities                  1,567
              Long-term liabilities                11,755
              Total liabilities                    13,322
                                       Six Months Ended June 30, 2021
              Total revenues                       $3,925
              Gross profit                         1,449
              Net income                            496




                                       47

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses