|
Market Closed -
Other stock markets
|
After hours 07:59:34 pm | |||
| 321.58 USD | -0.81% |
|
321.12 | -0.14% |
| Nov. 10 | Shutdowns and Showdowns |  |
| Nov. 10 | Wall Street set for strong open on government reopening hopes | RE |
Company Valuation: UnitedHealth Group Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 332,732 | 472,941 | 495,373 | 486,945 | 465,535 | 291,300 | - | - |
| Change | - | 42.14% | 4.74% | -1.7% | -4.4% | -37.43% | - | - |
| Enterprise Value (EV) 1 | 359,278 | 495,037 | 514,300 | 519,854 | 513,326 | 345,904 | 343,912 | 344,406 |
| Change | - | 37.79% | 3.89% | 1.08% | -1.26% | -32.62% | -0.58% | 0.14% |
| P/E ratio | 21.9x | 27.8x | 25x | 22.1x | 32.6x | 21.5x | 19.7x | 16.7x |
| PBR | 5.1x | 6.28x | 6.18x | 5.48x | 5x | 2.92x | 2.79x | 2.66x |
| PEG | - | 2.2x | 1.5x | 1.7x | -0.9x | -5.95x | 2.13x | 0.9x |
| Capitalization / Revenue | 1.29x | 1.64x | 1.53x | 1.31x | 1.16x | 0.65x | 0.64x | 0.61x |
| EV / Revenue | 1.4x | 1.72x | 1.59x | 1.4x | 1.28x | 0.77x | 0.75x | 0.72x |
| EV / EBITDA | 14.2x | 18.3x | 16.2x | 14.3x | 14.1x | 13.2x | 12.2x | 10.9x |
| EV / EBIT | 16x | 20.7x | 18.1x | 16.1x | 15.9x | 15.8x | 14.3x | 12.8x |
| EV / FCF | 17.9x | 24.9x | 22x | 20.2x | 24.8x | 17x | 19.3x | 16.2x |
| FCF Yield | 5.6% | 4.02% | 4.55% | 4.94% | 4.03% | 5.89% | 5.19% | 6.17% |
| Dividend per Share 2 | 4.83 | 5.6 | 6.4 | 7.29 | 8.18 | 8.606 | 9.005 | 9.229 |
| Rate of return | 1.38% | 1.12% | 1.21% | 1.38% | 1.62% | 2.68% | 2.8% | 2.87% |
| EPS 2 | 16.03 | 18.08 | 21.18 | 23.86 | 15.51 | 14.95 | 16.33 | 19.23 |
| Distribution rate | 30.1% | 31% | 30.2% | 30.6% | 52.7% | 57.6% | 55.1% | 48% |
| Net sales 1 | 257,141 | 287,597 | 324,162 | 371,622 | 400,278 | 447,587 | 457,923 | 479,408 |
| EBITDA 1 | 25,296 | 27,073 | 31,835 | 36,330 | 36,386 | 26,170 | 28,226 | 31,644 |
| EBIT 1 | 22,405 | 23,970 | 28,435 | 32,358 | 32,287 | 21,881 | 24,064 | 26,820 |
| Net income 1 | 15,403 | 17,285 | 20,120 | 22,381 | 14,405 | 13,633 | 14,832 | 17,418 |
| Net Debt 1 | 26,546 | 22,096 | 18,927 | 32,909 | 47,791 | 54,605 | 52,612 | 53,106 |
| Reference price 2 | 350.68 | 502.14 | 530.18 | 526.47 | 505.86 | 321.58 | 321.58 | 321.58 |
| Nbr of stocks (in thousands) | 948,821 | 941,851 | 934,349 | 924,925 | 920,284 | 905,839 | - | - |
| Announcement Date | 1/20/21 | 1/19/22 | 1/13/23 | 1/12/24 | 1/16/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.51x | 0.77x | 13.22x | 2.68% | 291B | |
| 11x | 0.35x | 7.12x | 2.27% | 68.96B | |
| 12.01x | 0.46x | 8.21x | 2.2% | 67.51B | |
| 18.94x | 0.28x | 8.84x | 1.54% | 28.68B | |
| -4.35x | 0.1x | 20.08x | -.--% | 16.83B | |
| 11.13x | 0.15x | 5.31x | -.--% | 7.24B | |
| -151.36x | 0.77x | 31.68x | -.--% | 3.28B | |
| 35.61x | 1.49x | 8.68x | -.--% | 2.04B | |
| -15.03x | 0.62x | 59.82x | -.--% | 1.34B | |
| 41.56x | 3.66x | 18.18x | 0.44% | 409M | |
| Average | -1.90x | 0.87x | 18.12x | 0.91% | 48.76B | |
| Weighted average by Cap. | 16.32x | 0.61x | 11.76x | 2.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- UNH Stock
- Valuation UnitedHealth Group Inc.
Select your edition
All financial news and data tailored to specific country editions
