Company Valuation: Universal Health Realty Income Trust

Data adjusted to current consolidation scope
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 843.6 1,615 885 819.8 658.8 597.8
Change - 91.39% -45.18% -7.38% -19.64% -9.25%
Enterprise Value (EV) 1 1,100 1,891 1,187 1,138 993.4 952.7
Change - 71.94% -37.23% -4.18% -12.67% -4.1%
P/E ratio 34.9x 85x 45.6x 7.51x 31.2x 39x
PBR 4.25x 8.88x 5.57x 3.48x 2.88x 2.98x
PEG - -3.9x 20.98x 0x -0.4x -1.4x
Capitalization / Revenue 10.8x 20.4x 11.1x 9.53x 7.17x 6.18x
EV / Revenue 14.1x 23.9x 14.9x 13.2x 10.8x 9.84x
EV / EBITDA 20.5x 35.5x 22.4x 19.6x 17x 15.8x
EV / EBIT 38.1x 68.7x 42.8x 37.1x 31.2x 29.3x
EV / FCF 31.3x 49.7x 28.9x -24.1x 25.7x 24.2x
FCF Yield 3.2% 2.01% 3.46% -4.15% 3.89% 4.14%
Dividend per Share 2 2.68 2.72 2.76 2.8 2.84 2.88
Rate of return 4.37% 2.32% 4.29% 4.71% 5.95% 6.66%
EPS 2 1.76 1.38 1.41 7.92 1.53 1.11
Distribution rate 152% 197% 196% 35.4% 186% 259%
Net sales 1 77.98 78.96 79.72 85.99 91.82 96.78
EBITDA 1 53.64 53.22 53.1 57.96 58.27 60.15
EBIT 1 28.88 27.55 27.71 30.66 31.86 32.56
Net income 1 24.2 18.96 19.45 109.2 21.1 15.4
Net Debt 1 256.2 276.5 302.1 317.8 334.7 354.9
Reference price 2 61.37 117.36 64.27 59.47 47.73 43.25
Nbr of stocks (in thousands) 13,746 13,757 13,771 13,784 13,802 13,823
Announcement Date 2/27/19 2/26/20 2/25/21 2/24/22 2/27/23 2/27/24
1USD in Million2USD
Estimates

Add to a list
P/E ratio EV / Sales EV / EBITDA Yield Capi. ($)
72.34x11.91x31.52x+2.00%80.54B
467.46x7.72x19.65x+3.06%24.71B
50.66x8.61x14.8x+5.77%14.53B
25.11x17.24x15.25x+7.17%10.09B
-10.92x8.48x14.56x+7.52%5.81B
32.36x19.79x20.84x+4.34%5.01B
429.23x2.11x12.7x+3.52%4.27B
32.91x9.46x14.99x+7.08%4.01B
23.84x13.32x16.36x+5.20%3.15B
Average 124.78x 10.96x 17.85x +5.07% 16.9B
Weighted average by Cap. 134.80x 11.09x 24.64x +3.41%
See all sector valuations

Year-on-year evolution of the PER

evolution-chart UNIVERSAL-HEALTH-REALTY-I

Historical PBR trend

evolution-chart UNIVERSAL-HEALTH-REALTY-I

Evolution Enterprise Value / Sales

evolution-chart UNIVERSAL-HEALTH-REALTY-I

Change in Enterprise Value/EBITDA

evolution-chart UNIVERSAL-HEALTH-REALTY-I
  1. Stock Market
  2. Equities
  3. UHT Stock
  4. Valuation Universal Health Realty Income Trust