(Loan Growth (excluding PPP loans1) for last twelve months of 14.0%)
Pre-tax pre-provision income1 for the quarter ended
One-Time Items
The financial results for the three and six months ended
Paycheck Protection Program
On
As of
Loans
Gross loans and leases, excluding PPP loans1, increased
Deposits
Total deposits increased
Net Interest Income and Margin
Net interest income of
Net interest margin, on a tax-equivalent basis, was 3.15% for the second quarter of 2021, compared to 3.12% for the first quarter of 2021 and 3.18% for the second quarter of 2020. Excess liquidity reduced net interest margin by approximately ten basis points for the quarter ended
Noninterest Income
Noninterest income for the quarter ended
Net gain on mortgage banking activities decreased
Other service fee income increased
Other income decreased
Noninterest Expense
Noninterest expense for the quarter ended
Salaries, benefits and commissions increased
Data processing expenses increased
Other expense increased
Asset Quality and Provision for Credit Losses
Nonperforming assets were
Net loan and lease charge-offs were
Net loan and lease charge-offs were
The allowance for credit losses on loans and leases as a percentage of loans and leases held for investment was 1.34% at
Tax Provision
The effective income tax rate was 19.0% for the quarter ended
Dividend
On
Conference Call
Univest will host a conference call to discuss second quarter 2021 results on
1Non-GAAP metric. A reconciliation of this and other non-GAAP to GAAP performance measures is included within this document.
About
This press release of Univest and the reports Univest files with the
Additionally, it is difficult to predict the full impact of the COVID-19 outbreak on our business. The extent of such impact will depend on future developments, which are highly uncertain, including when the coronavirus can be controlled and abated and whether the continued reopening of businesses will result in a meaningful increase in economic activity. As the result of the COVID-19 pandemic and the related adverse local and national economic consequences, we could be subject to any of the following risks, any of which could have a material, adverse effect on our business, financial condition, liquidity, and results of operations: (1) demand for our products and services may decline; (2) if the economy is unable to remain open, and higher levels of unemployment continue for an extended period of time, loan delinquencies, problem assets, and foreclosures may increase; (3) collateral for loans, especially real estate, may decline in value; (4) our allowance for credit losses may have to be increased if borrowers experience financial difficulties; (5) the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us; (6) a material decrease in net income or a net loss over several quarters could result in the elimination of or a decrease in the rate of our quarterly cash dividend; (7) our wealth management revenues may decline with continuing market turmoil; (8) litigation, regulatory enforcement risk and reputation risk regarding our participation in the Paycheck Protection Program and the risk that the
(UVSP - ER)
Consolidated Selected Financial Data (Unaudited) | ||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||
Balance Sheet (Period End) | ||||||||||||||||||||||||||||
Assets | $ | 6,356,305 | $ | 6,416,665 | $ | 6,336,496 | $ | 6,382,831 | $ | 6,125,312 | ||||||||||||||||||
Investment securities, net of allowance for credit losses | 397,426 | 377,506 | 373,176 | 368,830 | 397,852 | |||||||||||||||||||||||
Loans held for sale | 27,322 | 22,636 | 37,039 | 14,465 | 31,082 | |||||||||||||||||||||||
Loans and leases held for investment, gross | 5,327,313 | 5,415,006 | 5,306,841 | 5,211,856 | 4,951,809 | |||||||||||||||||||||||
Allowance for credit losses, loans and leases | 71,355 | 71,497 | 83,044 | 91,870 | 86,217 | |||||||||||||||||||||||
Loans and leases held for investment, net | 5,255,958 | 5,343,509 | 5,223,797 | 5,119,986 | 4,865,592 | |||||||||||||||||||||||
Total deposits | 5,318,704 | 5,311,592 | 5,242,715 | 5,211,603 | 4,869,329 | |||||||||||||||||||||||
Noninterest-bearing deposits | 1,872,031 | 1,857,547 | 1,690,663 | 1,714,505 | 1,725,819 | |||||||||||||||||||||||
NOW, money market and savings | 2,954,450 | 2,979,834 | 2,988,277 | 2,940,879 | 2,623,025 | |||||||||||||||||||||||
Time deposits | 492,223 | 474,211 | 563,775 | 556,219 | 520,485 | |||||||||||||||||||||||
Borrowings | 218,970 | 295,293 | 311,421 | 416,104 | 515,722 | |||||||||||||||||||||||
Shareholders' equity | 739,998 | 722,455 | 692,472 | 669,107 | 654,873 | |||||||||||||||||||||||
Balance Sheet (Average) | For the three months ended, | For the six months ended, | ||||||||||||||||||||||||||
Assets | 6,443,629 | $ | 6,383,463 | $ | 6,353,519 | $ | 6,265,605 | $ | 6,000,790 | 6,413,712 | $ | 5,704,527 | ||||||||||||||||
Investment securities, net of allowance for credit losses | 385,694 | 374,369 | 369,511 | 385,221 | 411,957 | 380,063 | 426,928 | |||||||||||||||||||||
Loans and leases, gross | 5,389,110 | 5,325,897 | 5,253,720 | 5,070,037 | 4,836,858 | 5,357,678 | 4,612,720 | |||||||||||||||||||||
Deposits | 5,351,089 | 5,296,147 | 5,222,452 | 5,030,398 | 4,794,669 | 5,323,770 | 4,572,326 | |||||||||||||||||||||
Shareholders' equity | 728,750 | 699,736 | 676,426 | 661,947 | 660,950 | 714,324 | 667,205 | |||||||||||||||||||||
Asset Quality Data (Period End) | ||||||||||||||||||||||||||||
Nonaccrual loans and leases, including nonaccrual troubled debt restructured | ||||||||||||||||||||||||||||
loans and leases and nonaccrual loans held for sale | $ | 37,466 | $ | 29,996 | $ | 31,692 | $ | 30,019 | $ | 26,141 | ||||||||||||||||||
Accruing loans and leases 90 days or more past due | 750 | 664 | 1,392 | 3,573 | 1,193 | |||||||||||||||||||||||
Accruing troubled debt restructured loans and leases | 52 | 52 | 53 | 53 | 53 | |||||||||||||||||||||||
Total nonperforming loans and leases | 38,268 | 30,712 | 33,137 | 33,645 | 27,387 | |||||||||||||||||||||||
Other real estate owned | 279 | 7,481 | 7,355 | 8,270 | 8,642 | |||||||||||||||||||||||
Total nonperforming assets | $ | 38,547 | $ | 38,193 | $ | 40,492 | $ | 41,915 | $ | 36,029 | ||||||||||||||||||
Nonaccrual loans and leases / Loans and leases held for investment and nonaccrual loans held for sale | 0.70 | % | 0.55 | % | 0.60 | % | 0.58 | % | 0.53 | % | ||||||||||||||||||
Nonperforming loans and leases / Loans and leases held for investment | 0.72 | % | 0.57 | % | 0.62 | % | 0.65 | % | 0.55 | % | ||||||||||||||||||
Nonperforming assets / Total assets | 0.61 | % | 0.60 | % | 0.64 | % | 0.66 | % | 0.59 | % | ||||||||||||||||||
Allowance for credit losses, loans and leases | $ | 71,355 | $ | 71,497 | $ | 83,044 | $ | 91,870 | $ | 86,217 | ||||||||||||||||||
Allowance for credit losses, loans and leases / Loans and leases held for investment | 1.34 | % | 1.32 | % | 1.56 | % | 1.76 | % | 1.74 | % | ||||||||||||||||||
Allowance for credit losses, loans and leases / Loans and leases held for investment, excluding Paycheck Protection Program loans (1) | 1.41 | % | 1.46 | % | 1.72 | % | 1.95 | % | 1.94 | % | ||||||||||||||||||
Allowance for credit losses, loans and leases / Nonaccrual loans and leases held for investment | 212.97 | % | 238.36 | % | 262.03 | % | 306.04 | % | 329.82 | % | ||||||||||||||||||
Allowance for credit losses, loans and leases / Nonperforming loans and leases held for investment | 208.00 | % | 232.80 | % | 250.61 | % | 273.06 | % | 314.81 | % | ||||||||||||||||||
For the three months ended, | For the six months ended, | |||||||||||||||||||||||||||
Net loan and lease charge-offs (recoveries) | $ | 243 | $ | 288 | $ | 618 | $ | (35 | ) | $ | 3,576 | $ | 531 | $ | 4,065 | |||||||||||||
Net loan and lease charge-offs (annualized)/Average loans and leases | 0.02 | % | 0.02 | % | 0.05 | % | (0.00 | %) | 0.30 | % | 0.02 | % | 0.18 | % | ||||||||||||||
(1) Non-GAAP metric. A reconciliation of this and other non-GAAP to GAAP performance measures is included at the end of this document. | ||||||||||||||||||||||||||||
Consolidated Selected Financial Data (Unaudited) | ||||||||||||||||||||||||||||
(Dollars in thousands, except per share data) | ||||||||||||||||||||||||||||
For the three months ended, | For the six months ended, | |||||||||||||||||||||||||||
For the period: | ||||||||||||||||||||||||||||
Interest income | $ | 52,441 | $ | 51,457 | $ | 51,334 | $ | 50,612 | $ | 49,980 | $ | 103,898 | $ | 101,999 | ||||||||||||||
Interest expense | 5,684 | 6,043 | 6,813 | 6,758 | 6,462 | 11,727 | 16,013 | |||||||||||||||||||||
Net interest income | 46,757 | 45,414 | 44,521 | 43,854 | 43,518 | 92,171 | 85,986 | |||||||||||||||||||||
(Reversal of provision) provision for credit losses | (59 | ) | (11,283 | ) | (8,721 | ) | 3,935 | 23,737 | (11,342 | ) | 45,580 | |||||||||||||||||
Net interest income after provision for credit losses | 46,816 | 56,697 | 53,242 | 39,919 | 19,781 | 103,513 | 40,406 | |||||||||||||||||||||
Noninterest income: | ||||||||||||||||||||||||||||
Trust fee income | 2,157 | 2,034 | 1,974 | 1,915 | 1,924 | 4,191 | 3,814 | |||||||||||||||||||||
Service charges on deposit accounts | 1,314 | 1,282 | 1,371 | 1,187 | 890 | 2,596 | 2,287 | |||||||||||||||||||||
Investment advisory commission and fee income | 4,558 | 4,697 | 4,144 | 4,005 | 3,540 | 9,255 | 7,795 | |||||||||||||||||||||
Insurance commission and fee income | 3,839 | 4,955 | 3,512 | 3,776 | 4,067 | 8,794 | 8,799 | |||||||||||||||||||||
Other service fee income | 2,748 | 2,192 | 2,092 | 2,093 | 1,488 | 4,940 | 3,358 | |||||||||||||||||||||
Bank owned life insurance income | 1,620 | 717 | 733 | 741 | 732 | 2,337 | 1,466 | |||||||||||||||||||||
Net gain on sales of investment securities | 54 | 65 | 54 | 57 | 65 | 119 | 760 | |||||||||||||||||||||
Net gain on mortgage banking activities | 3,461 | 5,938 | 4,323 | 5,860 | 3,515 | 9,399 | 6,259 | |||||||||||||||||||||
Other income | 479 | 1,370 | 1,936 | 2,171 | 1,779 | 1,849 | 1,846 | |||||||||||||||||||||
Total noninterest income | 20,230 | 23,250 | 20,139 | 21,805 | 18,000 | 43,480 | 36,384 | |||||||||||||||||||||
Noninterest expense: | ||||||||||||||||||||||||||||
Salaries, benefits and commissions | 25,396 | 24,780 | 23,613 | 24,059 | 21,700 | 50,176 | 45,536 | |||||||||||||||||||||
Net occupancy | 2,656 | 2,739 | 2,697 | 2,609 | 2,478 | 5,395 | 5,052 | |||||||||||||||||||||
Equipment | 968 | 946 | 951 | 972 | 923 | 1,914 | 1,918 | |||||||||||||||||||||
Data processing | 3,064 | 3,050 | 2,961 | 2,862 | 2,750 | 6,114 | 5,510 | |||||||||||||||||||||
Professional fees | 2,015 | 1,748 | 1,436 | 1,321 | 1,264 | 3,763 | 2,581 | |||||||||||||||||||||
Marketing and advertising | 561 | 280 | 575 | 463 | 535 | 841 | 937 | |||||||||||||||||||||
Deposit insurance premiums | 613 | 636 | 765 | 707 | 615 | 1,249 | 1,119 | |||||||||||||||||||||
Intangible expenses | 249 | 249 | 282 | 283 | 321 | 498 | 651 | |||||||||||||||||||||
Restructuring charges | - | - | 1,439 | - | - | - | - | |||||||||||||||||||||
Other expense | 5,764 | 5,112 | 7,015 | 5,251 | 5,374 | 10,876 | 11,433 | |||||||||||||||||||||
Total noninterest expense | 41,286 | 39,540 | 41,734 | 38,527 | 35,960 | 80,826 | 74,737 | |||||||||||||||||||||
Income before taxes | 25,760 | 40,407 | 31,647 | 23,197 | 1,821 | 66,167 | 2,053 | |||||||||||||||||||||
Income tax expense (benefit) | 4,885 | 7,804 | 5,773 | 5,078 | (264 | ) | 12,689 | (870 | ) | |||||||||||||||||||
Net income | $ | 20,875 | $ | 32,603 | $ | 25,874 | $ | 18,119 | $ | 2,085 | $ | 53,478 | $ | 2,923 | ||||||||||||||
Net income per share: | ||||||||||||||||||||||||||||
Basic | $ | 0.71 | $ | 1.11 | $ | 0.88 | $ | 0.62 | $ | 0.07 | $ | 1.82 | $ | 0.10 | ||||||||||||||
Diluted | $ | 0.71 | $ | 1.11 | $ | 0.88 | $ | 0.62 | $ | 0.07 | $ | 1.81 | $ | 0.10 | ||||||||||||||
Dividends declared per share | $ | 0.20 | $ | 0.20 | $ | - | $ | 0.20 | $ | 0.20 | $ | 0.40 | $ | 0.40 | ||||||||||||||
Weighted average shares outstanding | 29,389,525 | 29,327,432 | 29,274,915 | 29,226,627 | 29,187,197 | 29,359,198 | 29,236,698 | |||||||||||||||||||||
Period end shares outstanding | 29,411,731 | 29,379,575 | 29,295,052 | 29,241,302 | 29,201,985 | 29,411,731 | 29,201,985 | |||||||||||||||||||||
Consolidated Selected Financial Data (Unaudited) | ||||||||||||||||||||||||||||
For the three months ended, | For the six months ended, | |||||||||||||||||||||||||||
Profitability Ratios (annualized) | ||||||||||||||||||||||||||||
Return on average assets | 1.30 | % | 2.07 | % | 1.62 | % | 1.15 | % | 0.14 | % | 1.68 | % | 0.10 | % | ||||||||||||||
Return on average assets, excluding restructuring | 1.30 | % | 2.07 | % | 1.69 | % | 1.15 | % | 0.14 | % | 1.68 | % | 0.10 | % | ||||||||||||||
charges (1) | ||||||||||||||||||||||||||||
Return on average shareholders' equity | 11.49 | % | 18.90 | % | 15.22 | % | 10.89 | % | 1.27 | % | 15.10 | % | 0.88 | % | ||||||||||||||
Return on average shareholders' equity, excluding | 11.49 | % | 18.90 | % | 15.89 | % | 10.89 | % | 1.27 | % | 15.10 | % | 0.88 | % | ||||||||||||||
restructuring charges (1) | ||||||||||||||||||||||||||||
Return on average tangible common equity (1) | 15.11 | % | 25.20 | % | 20.54 | % | 14.82 | % | 1.73 | % | 19.99 | % | 1.20 | % | ||||||||||||||
Return on average tangible common equity, excluding | 15.11 | % | 25.20 | % | 21.44 | % | 14.82 | % | 1.73 | % | 19.99 | % | 1.20 | % | ||||||||||||||
restructuring charges (1) | ||||||||||||||||||||||||||||
Net interest margin (FTE) | 3.15 | % | 3.12 | % | 3.02 | % | 3.02 | % | 3.18 | % | 3.14 | % | 3.32 | % | ||||||||||||||
Efficiency ratio (2) | 60.7 | % | 57.0 | % | 63.8 | % | 58.0 | % | 57.7 | % | 58.8 | % | 60.2 | % | ||||||||||||||
Efficiency ratio, excluding restructuring charges (1) (2) | 60.7 | % | 57.0 | % | 61.6 | % | 58.0 | % | 57.7 | % | 58.8 | % | 60.2 | % | ||||||||||||||
Capitalization Ratios | ||||||||||||||||||||||||||||
Dividends declared to net income (3) | 28.2 | % | 18.0 | % | 0.0 | % | 32.3 | % | 278.7 | % | 22.0 | % | 399.5 | % | ||||||||||||||
Shareholders' equity to assets (Period End) | 11.64 | % | 11.26 | % | 10.93 | % | 10.48 | % | 10.69 | % | 11.64 | % | 10.69 | % | ||||||||||||||
Tangible common equity to tangible assets (1) | 9.15 | % | 8.77 | % | 8.40 | % | 7.95 | % | 8.05 | % | 9.15 | % | 8.05 | % | ||||||||||||||
Common equity book value per share | $ | 25.16 | $ | 24.59 | $ | 23.64 | $ | 22.88 | $ | 22.43 | $ | 25.16 | $ | 22.43 | ||||||||||||||
Tangible common equity book value per share (1) | $ | 19.22 | $ | 18.64 | $ | 17.66 | $ | 16.88 | $ | 16.41 | $ | 19.22 | $ | 16.41 | ||||||||||||||
Regulatory Capital Ratios (Period End) | ||||||||||||||||||||||||||||
Tier 1 leverage ratio | 9.64 | % | 9.45 | % | 9.08 | % | 8.97 | % | 9.15 | % | 9.64 | % | 9.15 | % | ||||||||||||||
Common equity tier 1 risk-based capital ratio | 11.04 | % | 11.08 | % | 10.76 | % | 10.52 | % | 10.73 | % | 11.04 | % | 10.73 | % | ||||||||||||||
Tier 1 risk-based capital ratio | 11.04 | % | 11.08 | % | 10.76 | % | 10.52 | % | 10.73 | % | 11.04 | % | 10.73 | % | ||||||||||||||
Total risk-based capital ratio | 13.82 | % | 15.13 | % | 15.31 | % | 15.35 | % | 13.72 | % | 13.82 | % | 13.72 | % | ||||||||||||||
(1) Non-GAAP metric. A reconciliation of this and other non-GAAP to GAAP performance measures is included below. | ||||||||||||||||||||||||||||
(2) Noninterest expense to net interest income before loan loss provision plus noninterest income adjusted for tax equivalent income. | ||||||||||||||||||||||||||||
(3) As announced in the | ||||||||||||||||||||||||||||
Average Balances and Interest Rates (Unaudited) | ||||||||||||||||
For the Three Months Ended, | ||||||||||||||||
Tax Equivalent Basis | ||||||||||||||||
Average | Income/ | Average | Average | Income/ | Average | |||||||||||
(Dollars in thousands) | Balance | Expense | Rate | Balance | Expense | Rate | ||||||||||
Assets: | ||||||||||||||||
Interest-earning deposits with other banks | $ | 215,349 | $ | 46 | 0.09 | % | $ | 237,548 | $ | 56 | 0.10 | % | ||||
6,999 | 35 | 2.01 | 6,998 | 36 | 2.09 | |||||||||||
Obligations of state and political subdivisions | 6,070 | 58 | 3.83 | 11,544 | 105 | 3.69 | ||||||||||
Other debt and equity securities | 372,625 | 1,364 | 1.47 | 355,827 | 1,267 | 1.44 | ||||||||||
25,872 | 360 | 5.58 | 26,368 | 348 | 5.35 | |||||||||||
Total interest-earning deposits, investments and other interest-earning assets | 626,915 | 1,863 | 1.19 | 638,285 | 1,812 | 1.15 | ||||||||||
- | ||||||||||||||||
Commercial, financial, and agricultural loans | 826,464 | 6,910 | 3.35 | 782,208 | 6,798 | 3.52 | ||||||||||
Paycheck Protection Program loans | 408,928 | 4,778 | 4.69 | 506,939 | 4,524 | 3.62 | ||||||||||
Real estate—commercial and construction loans | 2,701,137 | 24,931 | 3.70 | 2,621,981 | 24,458 | 3.78 | ||||||||||
Real estate—residential loans | 1,065,065 | 9,836 | 3.70 | 1,037,000 | 9,873 | 3.86 | ||||||||||
Loans to individuals | 25,284 | 251 | 3.98 | 26,447 | 265 | 4.05 | ||||||||||
Municipal loans and leases | 251,311 | 2,598 | 4.15 | 245,638 | 2,530 | 4.18 | ||||||||||
Lease financings | 110,921 | 1,819 | 6.58 | 105,684 | 1,737 | 6.67 | ||||||||||
Gross loans and leases | 5,389,110 | 51,123 | 3.80 | 5,325,897 | 50,185 | 3.82 | ||||||||||
Total interest-earning assets | 6,016,025 | 52,986 | 3.53 | 5,964,182 | 51,997 | 3.54 | ||||||||||
Cash and due from banks | 52,948 | 55,311 | ||||||||||||||
Allowance for credit losses, loans and leases | (73,052 | ) | (83,254 | ) | ||||||||||||
Premises and equipment, net | 55,903 | 55,826 | ||||||||||||||
Operating lease right-of-use assets | 33,992 | 34,033 | ||||||||||||||
Other assets | 357,813 | 357,365 | ||||||||||||||
Total assets | $ | 6,443,629 | $ | 6,383,463 | ||||||||||||
Liabilities: | ||||||||||||||||
Interest-bearing checking deposits | $ | 786,931 | $ | 487 | 0.25 | % | $ | 817,940 | $ | 490 | 0.24 | % | ||||
Money market savings | 1,219,375 | 831 | 0.27 | 1,243,673 | 853 | 0.28 | ||||||||||
Regular savings | 978,807 | 282 | 0.12 | 959,232 | 298 | 0.13 | ||||||||||
Time deposits | 485,060 | 1,559 | 1.29 | 525,800 | 1,759 | 1.36 | ||||||||||
Total time and interest-bearing deposits | 3,470,173 | 3,159 | 0.37 | 3,546,645 | 3,400 | 0.39 | ||||||||||
Short-term borrowings | 19,109 | 3 | 0.06 | 17,894 | 2 | 0.05 | ||||||||||
Long-term debt | 95,000 | 321 | 1.36 | 101,333 | 348 | 1.39 | ||||||||||
Subordinated notes | 172,016 | 2,201 | 5.13 | 183,340 | 2,293 | 5.07 | ||||||||||
Total borrowings | 286,125 | 2,525 | 3.54 | 302,567 | 2,643 | 3.54 | ||||||||||
Total interest-bearing liabilities | 3,756,298 | 5,684 | 0.61 | 3,849,212 | 6,043 | 0.64 | ||||||||||
Noninterest-bearing deposits | 1,880,916 | 1,749,502 | ||||||||||||||
Operating lease liabilities | 37,426 | 37,415 | ||||||||||||||
Accrued expenses and other liabilities | 40,239 | 47,598 | ||||||||||||||
Total liabilities | 5,714,879 | 5,683,727 | ||||||||||||||
Shareholders' Equity: | ||||||||||||||||
Common stock | 157,784 | 157,784 | ||||||||||||||
Additional paid-in capital | 296,599 | 296,136 | ||||||||||||||
Retained earnings and other equity | 274,367 | 245,816 | ||||||||||||||
Total shareholders' equity | 728,750 | 699,736 | ||||||||||||||
Total liabilities and shareholders' equity | $ | 6,443,629 | $ | 6,383,463 | ||||||||||||
Net interest income | $ | 47,302 | $ | 45,954 | ||||||||||||
Net interest spread | 2.92 | 2.90 | ||||||||||||||
Effect of net interest-free funding sources | 0.23 | 0.22 | ||||||||||||||
Net interest margin | 3.15 | % | 3.12 | % | ||||||||||||
Ratio of average interest-earning assets to average interest-bearing liabilities | 160.16 | % | 154.95 | % | ||||||||||||
Note 1: For rate calculation purposes, average loan and lease categories include deferred fees and costs and purchase accounting adjustments. | ||||||||||||||||
Nonaccrual loans and leases have been included in the average loan and lease balances. Loans held for sale have been | ||||||||||||||||
included in the average loan balances. Tax-equivalent amounts for the three months ended | ||||||||||||||||
been calculated using the Corporation’s federal applicable rate of 21.0%. | ||||||||||||||||
Average Balances and Interest Rates (Unaudited) | ||||||||||||||||
For the Three Months Ended | ||||||||||||||||
Tax Equivalent Basis | 2021 | 2020 | ||||||||||||||
Average | Income/ | Average | Average | Income/ | Average | |||||||||||
(Dollars in thousands) | Balance | Expense | Rate | Balance | Expense | Rate | ||||||||||
Assets: | ||||||||||||||||
Interest-earning deposits with other banks | $ | 215,349 | $ | 46 | 0.09 | % | $ | 313,668 | $ | 67 | 0.09 | % | ||||
6,999 | 35 | 2.01 | 7,236 | 36 | 2.00 | |||||||||||
Obligations of state and political subdivisions | 6,070 | 58 | 3.83 | 26,546 | 240 | 3.64 | ||||||||||
Other debt and equity securities | 372,625 | 1,364 | 1.47 | 378,175 | 2,182 | 2.32 | ||||||||||
25,872 | 360 | 5.58 | 28,977 | 362 | 5.02 | |||||||||||
Total interest-earning deposits, investments and other interest-earning assets | 626,915 | 1,863 | 1.19 | 754,602 | 2,887 | 1.54 | ||||||||||
Commercial, financial, and agricultural loans | 826,464 | 6,910 | 3.35 | 816,976 | 7,330 | 3.61 | ||||||||||
Paycheck Protection Program loans | 408,928 | 4,778 | 4.69 | 370,669 | 2,128 | 2.31 | ||||||||||
Real estate—commercial and construction loans | 2,701,137 | 24,931 | 3.70 | 2,232,827 | 23,110 | 4.16 | ||||||||||
Real estate—residential loans | 1,065,065 | 9,836 | 3.70 | 1,004,671 | 10,270 | 4.11 | ||||||||||
Loans to individuals | 25,284 | 251 | 3.98 | 29,079 | 327 | 4.52 | ||||||||||
Municipal loans and leases | 251,311 | 2,598 | 4.15 | 291,433 | 2,977 | 4.11 | ||||||||||
Lease financings | 110,921 | 1,819 | 6.58 | 91,203 | 1,592 | 7.02 | ||||||||||
Gross loans and leases | 5,389,110 | 51,123 | 3.80 | 4,836,858 | 47,734 | 3.97 | ||||||||||
Total interest-earning assets | 6,016,025 | 52,986 | 3.53 | 5,591,460 | 50,621 | 3.64 | ||||||||||
Cash and due from banks | 52,948 | 46,970 | ||||||||||||||
Allowance for credit losses, loans and leases | (73,052 | ) | (69,292 | ) | ||||||||||||
Premises and equipment, net | 55,903 | 55,750 | ||||||||||||||
Operating lease right-of-use assets | 33,992 | 34,419 | ||||||||||||||
Other assets | 357,813 | 341,483 | ||||||||||||||
Total assets | $ | 6,443,629 | $ | 6,000,790 | ||||||||||||
Liabilities: | ||||||||||||||||
Interest-bearing checking deposits | $ | 786,931 | $ | 487 | 0.25 | % | $ | 617,927 | $ | 372 | 0.24 | % | ||||
Money market savings | 1,219,375 | 831 | 0.27 | 1,063,463 | 853 | 0.32 | ||||||||||
Regular savings | 978,807 | 282 | 0.12 | 872,422 | 475 | 0.22 | ||||||||||
Time deposits | 485,060 | 1,559 | 1.29 | 577,462 | 2,672 | 1.86 | ||||||||||
Total time and interest-bearing deposits | 3,470,173 | 3,159 | 0.37 | 3,131,274 | 4,372 | 0.56 | ||||||||||
Short-term borrowings | 19,109 | 3 | 0.06 | 161,365 | 122 | 0.30 | ||||||||||
Long-term debt | 95,000 | 321 | 1.36 | 210,040 | 762 | 1.46 | ||||||||||
Subordinated notes | 172,016 | 2,201 | 5.13 | 94,890 | 1,206 | 5.11 | ||||||||||
Total borrowings | 286,125 | 2,525 | 3.54 | 466,295 | 2,090 | 1.80 | ||||||||||
Total interest-bearing liabilities | 3,756,298 | 5,684 | 0.61 | 3,597,569 | 6,462 | 0.72 | ||||||||||
Noninterest-bearing deposits | 1,880,916 | 1,663,395 | ||||||||||||||
Operating lease liabilities | 37,426 | 37,680 | ||||||||||||||
Accrued expenses and other liabilities | 40,239 | 41,196 | ||||||||||||||
Total liabilities | 5,714,879 | 5,339,840 | ||||||||||||||
Shareholders' Equity: | ||||||||||||||||
Common stock | 157,784 | 157,784 | ||||||||||||||
Additional paid-in capital | 296,599 | 295,681 | ||||||||||||||
Retained earnings and other equity | 274,367 | 207,485 | ||||||||||||||
Total shareholders' equity | 728,750 | 660,950 | ||||||||||||||
Total liabilities and shareholders' equity | $ | 6,443,629 | $ | 6,000,790 | ||||||||||||
Net interest income | $ | 47,302 | $ | 44,159 | ||||||||||||
Net interest spread | 2.92 | 2.92 | ||||||||||||||
Effect of net interest-free funding sources | 0.23 | 0.26 | ||||||||||||||
Net interest margin | 3.15 | % | 3.18 | % | ||||||||||||
Ratio of average interest-earning assets to average interest-bearing liabilities | 160.16 | % | 155.42 | % | ||||||||||||
Note 1: For rate calculation purposes, average loan and lease categories include deferred fees and costs and purchase accounting adjustments. | ||||||||||||||||
Nonaccrual loans and leases have been included in the average loan and lease balances. Loans held for sale have been | ||||||||||||||||
included in the average loan balances. Tax-equivalent amounts for the three months ended | ||||||||||||||||
been calculated using the Corporation’s federal applicable rate of 21.0%. | ||||||||||||||||
Average Balances and Interest Rates (Unaudited) | ||||||||||||||||
For the Six Months Ended , | ||||||||||||||||
Tax Equivalent Basis | 2021 | 2020 | ||||||||||||||
Average | Income/ | Average | Average | Income/ | Average | |||||||||||
(Dollars in thousands) | Balance | Expense | Rate | Balance | Expense | Rate | ||||||||||
Assets: | ||||||||||||||||
Interest-earning deposits with other banks | $ | 226,387 | $ | 102 | 0.09 | % | $ | 215,888 | $ | 392 | 0.37 | % | ||||
6,999 | 71 | 2.05 | 7,267 | 73 | 2.02 | |||||||||||
Obligations of state and political subdivisions | 8,792 | 163 | 3.74 | 30,070 | 529 | 3.54 | ||||||||||
Other debt and equity securities | 364,272 | 2,631 | 1.46 | 389,591 | 4,850 | 2.50 | ||||||||||
26,119 | 708 | 5.47 | 30,214 | 889 | 5.92 | |||||||||||
Total interest-earning deposits, investments and other interest-earning assets | 632,569 | 3,675 | 1.17 | 673,030 | 6,733 | 2.01 | ||||||||||
Commercial, financial, and agricultural loans | 804,458 | 13,708 | 3.44 | 819,121 | 15,961 | 3.92 | ||||||||||
Paycheck Protection Program loans | 457,663 | 9,302 | 4.10 | 185,334 | 2,128 | 2.31 | ||||||||||
Real estate—commercial and construction loans | 2,661,778 | 49,389 | 3.74 | 2,186,098 | 47,027 | 4.33 | ||||||||||
Real estate—residential loans | 1,051,110 | 19,709 | 3.78 | 998,111 | 21,322 | 4.30 | ||||||||||
Loans to individuals | 25,862 | 516 | 4.02 | 29,548 | 734 | 5.00 | ||||||||||
Municipal loans and leases | 248,490 | 5,128 | 4.16 | 304,219 | 6,242 | 4.13 | ||||||||||
Lease financings | 108,317 | 3,556 | 6.62 | 90,289 | 3,146 | 7.01 | ||||||||||
Gross loans and leases | 5,357,678 | 101,308 | 3.81 | 4,612,720 | 96,560 | 4.21 | ||||||||||
Total interest-earning assets | 5,990,247 | 104,983 | 3.53 | 5,285,750 | 103,293 | 3.93 | ||||||||||
Cash and due from banks | 54,123 | 48,931 | ||||||||||||||
Allowance for credit losses, loans and leases | (78,125 | ) | (56,832 | ) | ||||||||||||
Premises and equipment, net | 55,865 | 56,074 | ||||||||||||||
Operating lease right-of-use assets | 34,013 | 34,482 | ||||||||||||||
Other assets | 357,589 | 336,122 | ||||||||||||||
Total assets | $ | 6,413,712 | $ | 5,704,527 | ||||||||||||
Liabilities: | ||||||||||||||||
Interest-bearing checking deposits | $ | 802,350 | $ | 977 | 0.25 | % | $ | 601,159 | $ | 1,168 | 0.39 | % | ||||
Money market savings | 1,231,457 | 1,684 | 0.28 | 1,060,399 | 3,756 | 0.71 | ||||||||||
Regular savings | 969,073 | 580 | 0.12 | 844,591 | 1,267 | 0.30 | ||||||||||
Time deposits | 505,318 | 3,318 | 1.32 | 590,183 | 5,587 | 1.90 | ||||||||||
Total time and interest-bearing deposits | 3,508,198 | 6,559 | 0.38 | 3,096,332 | 11,778 | 0.76 | ||||||||||
Short-term borrowings | 18,506 | 5 | 0.05 | 100,745 | 228 | 0.46 | ||||||||||
Long-term debt | 98,149 | 669 | 1.37 | 189,623 | 1,526 | 1.62 | ||||||||||
Subordinated notes | 177,647 | 4,494 | 5.10 | 94,868 | 2,481 | 5.26 | ||||||||||
Total borrowings | 294,302 | 5,168 | 3.54 | 385,236 | 4,235 | 2.21 | ||||||||||
Total interest-bearing liabilities | 3,802,500 | 11,727 | 0.62 | 3,481,568 | 16,013 | 0.92 | ||||||||||
Noninterest-bearing deposits | 1,815,572 | 1,475,994 | ||||||||||||||
Operating lease liabilities | 37,419 | 37,724 | ||||||||||||||
Accrued expenses and other liabilities | 43,897 | 42,036 | ||||||||||||||
Total liabilities | 5,699,388 | 5,037,322 | ||||||||||||||
Shareholders' Equity: | ||||||||||||||||
Common stock | 157,784 | 157,784 | ||||||||||||||
Additional paid-in capital | 296,369 | 295,500 | ||||||||||||||
Retained earnings and other equity | 260,171 | 213,921 | ||||||||||||||
Total shareholders' equity | 714,324 | 667,205 | ||||||||||||||
Total liabilities and shareholders' equity | $ | 6,413,712 | $ | 5,704,527 | ||||||||||||
Net interest income | $ | 93,256 | $ | 87,280 | ||||||||||||
Net interest spread | 2.91 | 3.01 | ||||||||||||||
Effect of net interest-free funding sources | 0.23 | 0.31 | ||||||||||||||
Net interest margin | 3.14 | % | 3.32 | % | ||||||||||||
Ratio of average interest-earning assets to average interest-bearing liabilities | 157.53 | % | 151.82 | % | ||||||||||||
Note 1: For rate calculation purposes, average loan and lease categories include deferred fees and costs and purchase accounting adjustments. | ||||||||||||||||
Nonaccrual loans and leases have been included in the average loan and lease balances. Loans held for sale have been | ||||||||||||||||
included in the average loan balances. Tax-equivalent amounts for the six months ended | ||||||||||||||||
been calculated using the Corporation’s federal applicable rate of 21.0%. | ||||||||||||||||
Loan Portfolio Overview (Unaudited) | ||||||||||
(Dollars in thousands) | As of | |||||||||
Industry Description | Total Outstanding Balance (excl PPP) | % of Commercial Loan Portfolio | $ Balance of Modified Loans (1) | Modified Loans as a % of Portfolio (1) | ||||||
CRE - Retail | 365,096 | 8.7 | % | - | - | % | ||||
Animal Production | 281,368 | 6.7 | - | - | ||||||
CRE - 1-4 | 250,694 | 6.0 | 605 | 0.2 | ||||||
CRE - Office | 249,692 | 5.9 | - | - | ||||||
CRE - Industrial / Warehouse | 217,874 | 5.2 | - | - | ||||||
CRE - Multi-family | 206,766 | 4.9 | - | - | ||||||
Hotels & Motels (Accommodation) | 170,730 | 4.1 | 26,036 | 15.2 | ||||||
Nursing and Residential Care Facilities | 158,292 | 3.8 | - | - | ||||||
Education | 152,983 | 3.6 | - | - | ||||||
CRE - Mixed-Use - Residential | 122,489 | 2.9 | 3,268 | 2.7 | ||||||
Specialty Trade Contractors | 121,303 | 2.9 | 36 | - | ||||||
Real Estate Lenders, Secondary Market Financing | 103,796 | 2.5 | - | - | ||||||
CRE - Medical Office | 96,075 | 2.3 | - | - | ||||||
Homebuilding (tract developers, remodelers) | 89,915 | 2.1 | - | - | ||||||
Private Equity & Special Purpose Entities | 87,111 | 2.1 | - | - | ||||||
Merchant Wholesalers, Durable Goods | 78,944 | 1.9 | - | - | ||||||
Crop Production | 72,558 | 1.7 | - | - | ||||||
Motor Vehicle and Parts Dealers | 67,371 | 1.6 | - | - | ||||||
Rental and Leasing Services | 63,142 | 1.5 | - | - | ||||||
Wood Product Manufacturing | 63,095 | 1.5 | - | - | ||||||
Fabricated Metal Product Manufacturing | 59,398 | 1.4 | - | - | ||||||
Merchant Wholesalers, Nondurable Goods | 53,783 | 1.3 | - | - | ||||||
Food Services and Drinking Places | 51,356 | 1.2 | 3,233 | 6.3 | ||||||
Administrative and Support Services | 50,296 | 1.1 | 101 | 0.2 | ||||||
Industries with > | $ | 3,234,127 | 76.9 | % | $ | 33,279 | 1.0 | % | ||
Industries with < | $ | 969,606 | 23.1 | % | $ | 18,272 | 1.9 | % | ||
Total Commercial Loans | $ | 4,203,733 | 100.0 | % | $ | 51,551 | 1.2 | % | ||
Consumer Loans and Lease Financings | Total Outstanding Balance | $ Balance of Modified Loans (1) | Modified Loans as a % of Portfolio (1) | |||||||
Real Estate-Residential Secured for Personal Purpose | 513,330 | 2,429 | 0.5 | % | ||||||
Real Estate-Home Equity Secured for Personal Purpose | 160,018 | - | - | |||||||
Loans to Individuals | 25,845 | - | - | |||||||
Lease Financings | 171,538 | 215 | 0.1 | |||||||
Total - Consumer Loans and Lease Financings | $ | 870,731 | $ | 2,644 | 0.3 | % | ||||
Total | $ | 5,074,464 | $ | 54,195 | 1.1 | % | ||||
(1) Loan modifications referenced above were made in accordance with Section 4013 of the CARES Act and the Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus and therefore were not classified as TDRs as of | ||||||||||
Non-GAAP Reconciliation | |||||||||||||||||||||||||||
Non-GAAP to GAAP Reconciliation | |||||||||||||||||||||||||||
Management uses non-GAAP measures in its analysis of the Corporation's performance. These measures should not be considered a substitute for GAAP basis measures nor should they be viewed as a substitute for operating results determined in accordance with GAAP. Management believes the presentation of the non-GAAP financial measures, which exclude the impact of the specified items, provides useful supplemental information that is essential to a proper understanding of the financial results of the Corporation. See the table below for additional information on non-GAAP measures used throughout this earnings release. | |||||||||||||||||||||||||||
For the three months ended, | For the six months ended, | ||||||||||||||||||||||||||
Restructuring charges (a) | $ | - | $ | - | $ | 1,439 | $ | - | $ | - | $ | - | $ | - | |||||||||||||
Tax effect of restructuring charges | - | - | (302 | ) | - | - | - | - | |||||||||||||||||||
Restructuring charges, net of tax | $ | - | $ | - | $ | 1,137 | $ | - | $ | - | $ | - | $ | - | |||||||||||||
Shareholders' equity | $ | 739,998 | $ | 722,455 | $ | 692,472 | $ | 669,107 | $ | 654,873 | $ | 739,998 | $ | 654,873 | |||||||||||||
(172,559 | ) | (172,559 | ) | (172,559 | ) | (172,559 | ) | (172,559 | ) | (172,559 | ) | (172,559 | ) | ||||||||||||||
Other intangibles (b) | (2,073 | ) | (2,326 | ) | (2,580 | ) | (2,866 | ) | (3,147 | ) | (2,073 | ) | (3,147 | ) | |||||||||||||
Tangible common equity | $ | 565,366 | $ | 547,570 | $ | 517,333 | $ | 493,682 | $ | 479,167 | $ | 565,366 | $ | 479,167 | |||||||||||||
Total assets | $ | 6,356,305 | $ | 6,416,665 | $ | 6,336,496 | $ | 6,382,831 | $ | 6,125,312 | $ | 6,356,305 | $ | 6,125,312 | |||||||||||||
(172,559 | ) | (172,559 | ) | (172,559 | ) | (172,559 | ) | (172,559 | ) | (172,559 | ) | (172,559 | ) | ||||||||||||||
Other intangibles (b) | (2,073 | ) | (2,326 | ) | (2,580 | ) | (2,866 | ) | (3,147 | ) | (2,073 | ) | (3,147 | ) | |||||||||||||
Tangible assets | $ | 6,181,673 | $ | 6,241,780 | $ | 6,161,357 | $ | 6,207,406 | $ | 5,949,606 | $ | 6,181,673 | $ | 5,949,606 | |||||||||||||
Average shareholders' equity | $ | 728,750 | $ | 699,736 | $ | 676,426 | $ | 661,947 | $ | 660,950 | $ | 714,324 | $ | 667,205 | |||||||||||||
Average goodwill | (172,559 | ) | (172,559 | ) | (172,559 | ) | (172,559 | ) | (172,559 | ) | (172,559 | ) | (172,559 | ) | |||||||||||||
Average other intangibles (b) | (2,209 | ) | (2,464 | ) | (2,734 | ) | (3,019 | ) | (3,321 | ) | (2,336 | ) | (3,490 | ) | |||||||||||||
Average tangible common equity | $ | 553,982 | $ | 524,713 | $ | 501,133 | $ | 486,369 | $ | 485,070 | $ | 539,429 | $ | 491,156 | |||||||||||||
Net income before taxes | $ | 25,760 | $ | 40,407 | $ | 31,647 | $ | 23,197 | $ | 1,821 | $ | 66,167 | $ | 2,053 | |||||||||||||
Provision for credit losses | (59 | ) | (11,283 | ) | (8,721 | ) | 3,935 | 23,737 | (11,342 | ) | 45,580 | ||||||||||||||||
Pre-tax pre-provision income | $ | 25,701 | $ | 29,124 | $ | 22,926 | $ | 27,132 | $ | 25,558 | $ | 54,825 | $ | 47,633 | |||||||||||||
Loans and leases held for investment, gross | $ | 5,327,313 | $ | 5,415,006 | $ | 5,306,841 | $ | 5,211,856 | $ | 4,951,809 | $ | 5,327,313 | $ | 4,951,809 | |||||||||||||
Paycheck Protection Program ("PPP") loans | (252,849 | ) | (528,452 | ) | (483,773 | ) | (501,580 | ) | (498,978 | ) | (252,849 | ) | (498,978 | ) | |||||||||||||
Gross loans and leases excluding PPP loans | $ | 5,074,464 | $ | 4,886,554 | $ | 4,823,068 | $ | 4,710,276 | $ | 4,452,831 | $ | 5,074,464 | $ | 4,452,831 | |||||||||||||
Allowance for credit losses, loans and leases | $ | 71,355 | $ | 71,497 | $ | 83,044 | $ | 91,870 | $ | 86,217 | $ | 71,355 | $ | 86,217 | |||||||||||||
Gross loans and leases excluding PPP loans | 5,074,464 | 4,886,554 | 4,823,068 | 4,710,276 | 4,452,831 | 5,074,464 | 4,452,831 | ||||||||||||||||||||
Allowance for credit losses, loans and leases as a percentage of gross loans and leases excluding PPP loans | 1.41 | % | 1.46 | % | 1.72 | % | 1.95 | % | 1.94 | % | 1.41 | % | 1.94 | % | |||||||||||||
(a) Associated with financial center optimization plan | |||||||||||||||||||||||||||
(b) Amount does not include mortgage servicing rights | |||||||||||||||||||||||||||
CONTACT:Brian J. Richardson UNIVEST FINANCIAL CORPORATION Chief Financial Officer 215-721-2446, richardsonb@univest.net
Source:
2021 GlobeNewswire, Inc., source