|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 30.50 USD | -4.06% |
|
+2.56% | -30.25% |
Company Valuation: Upstart Holdings, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,400 | 1,082 | 3,475 | 5,617 | 4,254 | 2,919 | - | - |
| Change | - | -91.27% | 221.08% | 61.62% | -24.26% | -31.38% | - | - |
| Enterprise Value (EV) 1 | 12,109 | 1,646 | 4,147 | 6,043 | 5,026 | 4,161 | 3,918 | 3,528 |
| Change | - | -86.4% | 151.91% | 45.7% | -16.82% | -17.22% | -5.84% | -9.95% |
| P/E Ratio | 106x | -10.1x | -14.2x | -42.8x | 97.2x | 31.6x | 16.5x | 9.72x |
| PBR | 15.7x | 1.6x | 5.39x | 9.09x | 5.37x | 3.27x | 2.44x | 1.82x |
| PEG | - | 0x | -0x | 0.9x | -1x | 0x | 0.2x | 0.1x |
| Capitalization / Revenue | 14.6x | 1.28x | 6.77x | 8.82x | 4.08x | 2.06x | 1.57x | 1.25x |
| EV / Revenue | 14.3x | 1.95x | 8.08x | 9.49x | 4.82x | 2.94x | 2.11x | 1.51x |
| EV / EBITDA | 52.2x | 44.3x | -241x | 570x | 21.8x | 14x | 8.92x | 6x |
| EV / EBIT | 86x | -14.5x | -16.2x | -35x | 118x | 39x | 17x | 9.53x |
| EV / FCF | 79x | -2.36x | -25.6x | 32.6x | -33.9x | 14.1x | 21.1x | 8.95x |
| FCF Yield | 1.27% | -42.4% | -3.91% | 3.07% | -2.95% | 7.11% | 4.73% | 11.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.43 | -1.31 | -2.87 | -1.44 | 0.45 | 0.9651 | 1.85 | 3.139 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 848.6 | 842.4 | 513.6 | 636.5 | 1,044 | 1,415 | 1,856 | 2,341 |
| EBITDA 1 | 231.9 | 37.16 | -17.22 | 10.59 | 230.5 | 297.4 | 439.2 | 588.1 |
| EBIT 1 | 140.9 | -113.9 | -256.5 | -172.9 | 42.63 | 106.6 | 230.4 | 370.3 |
| Net income 1 | 135.4 | -108.7 | -240.1 | -128.6 | 53.6 | 109.5 | 221 | 361.9 |
| Net Debt 1 | -291.2 | 564 | 672 | 425.9 | 772.1 | 1,242 | 998.7 | 608.9 |
| Reference price 2 | 151.30 | 13.22 | 40.86 | 61.57 | 43.73 | 30.50 | 30.50 | 30.50 |
| Nbr of stocks (in thousands) | 81,957 | 81,877 | 85,057 | 91,228 | 97,286 | 95,712 | - | - |
| Announcement Date | 2/15/22 | 2/14/23 | 2/13/24 | 2/11/25 | 2/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 31.6x | 2.94x | 13.99x | -.--% | 2.92B | ||
| 8.75x | 1.78x | 1.99x | 2.72% | 13.6B | ||
| 9.22x | 2.26x | 33.97x | 5.51% | 10.67B | ||
| 10.6x | - | - | - | 5.73B | ||
| 10.81x | - | - | 4.84% | 5.72B | ||
| 9.66x | 2.72x | - | - | 1.4B | ||
| 11.73x | - | - | 0.47% | 1.36B | ||
| 7.81x | 3.61x | - | 5.73% | 724M | ||
| Average | 12.52x | 2.66x | 16.65x | 3.21% | 5.27B | |
| Weighted average by Cap. | 11.09x | 2.16x | 15.83x | 3.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- UPST Stock
- Valuation Upstart Holdings, Inc.
Select your edition
All financial news and data tailored to specific country editions
















