|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 75.36 USD | -1.30% |
|
+10.90% | +22.73% |
| Jul. 07 | Upstart Holdings Insider Sold Shares Worth $457,675, According to a Recent SEC Filing | MT |
| Jun. 25 | Cobalt Credit Union Selects Upstart for Personal Loans, HelOCs, and Auto Refinance | CI |
Company Valuation: Upstart Holdings, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 2,953 | 12,400 | 1,082 | 3,475 | 5,617 | 7,264 | - | - |
| Change | - | 319.95% | -91.27% | 221.08% | 61.62% | 29.33% | - | - |
| Enterprise Value (EV) 1 | 2,953 | 12,109 | 1,646 | 4,147 | 6,043 | 7,956 | 7,785 | 7,509 |
| Change | - | 310.09% | -86.4% | 151.91% | 45.7% | 31.66% | -2.14% | -3.55% |
| P/E ratio | 499x | 106x | -10.1x | -14.2x | -42.8x | 608x | 83.7x | 53x |
| PBR | - | 15.7x | 1.6x | 5.39x | 9.09x | 8.62x | 7.14x | 5.96x |
| PEG | - | 0x | 0x | -0x | 0.9x | -6x | 0x | 0.9x |
| Capitalization / Revenue | 12.7x | 14.6x | 1.28x | 6.77x | 8.82x | 7.19x | 5.8x | 4.92x |
| EV / Revenue | 12.7x | 14.3x | 1.95x | 8.08x | 9.49x | 7.88x | 6.21x | 5.09x |
| EV / EBITDA | 93.7x | 52.2x | 44.3x | -241x | 570x | 40.8x | 28.1x | 20.4x |
| EV / EBIT | 251x | 86x | -14.5x | -16.2x | -35x | 981x | 81.4x | 43.7x |
| EV / FCF | 206x | 79x | -2.36x | -25.6x | 32.6x | -53.8x | -66.5x | 96.3x |
| FCF Yield | 0.49% | 1.27% | -42.4% | -3.91% | 3.07% | -1.86% | -1.5% | 1.04% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.0816 | 1.43 | -1.31 | -2.87 | -1.44 | 0.1256 | 0.912 | 1.44 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 233.4 | 848.6 | 842.4 | 513.6 | 636.5 | 1,010 | 1,253 | 1,475 |
| EBITDA 1 | 31.51 | 231.9 | 37.16 | -17.22 | 10.59 | 195.1 | 277.1 | 367.2 |
| EBIT 1 | 11.76 | 140.9 | -113.9 | -256.5 | -172.9 | 8.108 | 95.63 | 171.8 |
| Net income 1 | 5.983 | 135.4 | -108.7 | -240.1 | -128.6 | 11.2 | 105.1 | 161.8 |
| Net Debt 1 | - | -291.2 | 564 | 672 | 425.9 | 691.5 | 521.1 | 244.6 |
| Reference price 2 | 40.75 | 151.30 | 13.22 | 40.86 | 61.57 | 76.35 | 76.35 | 76.35 |
| Nbr of stocks (in thousands) | 72,461 | 81,957 | 81,877 | 85,057 | 91,228 | 95,145 | - | - |
| Announcement Date | 3/17/21 | 2/15/22 | 2/14/23 | 2/13/24 | 2/11/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 608.08x | 7.88x | 40.78x | -.--% | 7.26B | ||
| 19.71x | 1.84x | 2x | 2.98% | 12.41B | ||
| 14.55x | - | - | - | 6.17B | ||
| 11.28x | - | - | 4.69% | 5.17B | ||
| 21.3x | - | - | 0.37% | 2.66B | ||
| 9.81x | - | - | - | 870M | ||
| 7.62x | 4.09x | - | 5.93% | 725M | ||
| Average | 98.91x | 4.61x | 21.39x | 2.79% | 5.04B | |
| Weighted average by Cap. | 138.36x | 4.07x | 16.32x | 2.35% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- UPST Stock
- Valuation Upstart Holdings, Inc.
Select your edition
All financial news and data tailored to specific country editions
