Valuation Uranium Energy Corp.

Equities

Market Closed - Nyse Other stock markets 04:00:00 2026-05-15 pm EDT			5-day change	1st Jan Change
13.65 ^USD	-7.83%		-12.44%	+16.87%

Apr. 30	Uranium Royalty Corp. announced that it has received $39.999996 million in funding from Uranium Energy Corp.	CI
Apr. 16	Uranium Royalty Corp. entered into an arrangement agreement to acquire 92% stake in Sweetwater Royalties LLC from Ontario Teachers' Pension Plan Board and an unknown funds managed by Orion Resource Partners LP for $1.8 billion.	CI

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	506.1	1,202	1,359	2,424	3,853	7,260	-	-
Change	-	137.56%	13.03%	78.36%	58.93%	88.45%	-	-
Enterprise Value (EV) ¹	506.1	1,170	1,313	2,268	3,704	6,883	6,884	6,723
Change	-	131.13%	12.28%	72.65%	63.31%	85.85%	0.01%	-2.33%
P/E ratio	-	210x	-360x	-84.7x	-43.4x	-157x	205x	39.9x
PBR	-	-	-	-	-	-	-	-
PEG	-	-	2x	-0x	-0x	2.8x	-1x	0x
Capitalization / Revenue	-	51.9x	8.27x	10,822x	57.6x	209x	53.7x	26.8x
EV / Revenue	-	50.5x	7.99x	10,124x	55.4x	198x	50.9x	24.8x
EV / EBITDA	-29.6x	-65.4x	121x	-41.8x	-53.8x	-164x	85.8x	32.7x
EV / EBIT	-28.9x	-60.7x	148x	-40.2x	-50.5x	-69.5x	-186x	27.4x
EV / FCF	-	-7.14x	18.4x	-20.6x	-52.8x	-172x	109x	43.9x
FCF Yield	-	-14%	5.44%	-4.85%	-1.89%	-0.58%	0.92%	2.28%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-	0.02	-0.01	-0.07	-0.2	-0.0871	0.0667	0.342
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	-	23.16	164.4	0.224	66.84	34.74	135.1	271.1
EBITDA ¹	-17.12	-17.89	10.87	-54.22	-68.85	-41.92	80.22	205.4
EBIT ¹	-17.51	-19.27	8.867	-56.4	-73.32	-99.04	-36.92	245.5
Net income ¹	-	5.252	-3.307	-29.22	-87.66	-40.12	14.56	202.4
Net Debt ¹	-	-32.54	-45.61	-156.3	-148.9	-377	-376.6	-537.3
Reference price ²	2.17	4.20	3.60	5.93	8.67	13.65	13.65	13.65
Nbr of stocks (in thousands)	233,248	286,287	377,530	408,778	444,349	490,221	-	-
Announcement Date	10/28/21	9/29/22	9/29/23	9/27/24	9/24/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
URANIUM ENERGY CORP.	-169.96x	198.13x	-164.21x	-	7.26B
CAMECO CORPORATION	89.92x	19.18x	36.02x	0.16%	48.93B
CHINA NATIONAL URANIUM CO., LTD.	94.56x	-	-	-	24.64B
CENTRUS ENERGY CORP.	65.42x	10.74x	93.09x	-.--%	3.78B
CGN MINING COMPANY LIMITED	26.19x	2.84x	19.78x	0.49%	3.47B
YELLOW CAKE PLC	3.7x	6.31x	3.7x	-.--%	1.95B
URANIUM ROYALTY CORP.	184.67x	14.27x	9.67x	-	591M
BOSS ENERGY LIMITED	24.06x	2.88x	9x	-.--%	405M
Average	39.82x	36.34x	1.01x	0.13%	11.38B
Weighted average by Cap.	65.48x	36.90x	15.18x	0.17%