Valuation Uranium Royalty Corp.

Equities

Delayed Toronto S.E. Other stock markets 12:53:32 2026-03-13 pm EDT			5-day change	1st Jan Change
5.300 ^CAD	0.00%		+9.73%	+9.50%

Mar. 10	Uranium Royalty Corp. Reports Earnings Results for the Third Quarter and Nine Months Ended January 31, 2026	CI
Dec. 11	Uranium Royalty Corp. Reports Earnings Results for the Second Quarter and Six Months Ended October 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: April	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	308.4	401.8	273.1	387.2	334.1	776.3	-	-
Change	-	30.27%	-32.03%	41.78%	-13.71%	132.37%	-	-
Enterprise Value (EV)	308.4	358.7	230.2	357	334.1	776.3	776.3	776.3
Change	-	16.29%	-35.82%	55.09%	-6.42%	132.37%	0%	0%
P/E ratio	-214x	-85x	-45.7x	40.3x	-62.5x	265x	-	-
PBR	-	-	-	-	-	-	-	-
PEG	-	-1x	-2.3x	-0x	0x	-2x	-	-
Capitalization / Revenue	-	-	19.7x	9.07x	21.5x	3.01x	1,109x	194x
EV / Revenue	-	-	0x	0x	0x	3.01x	1,109x	194x
EV / EBITDA	-0x	-0x	-0x	0x	-0x	11.7x	-91.3x	-155x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-0x	-	-0x	3.17x	194x	97x
FCF Yield	-	-	-4.99%	-	-4.64%	31.6%	0.52%	1.03%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.02	-0.05	-0.06	0.08	-0.04	0.02	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	-	-	13.85	42.7	15.51	257.9	0.7	4
EBITDA ¹	-1.474	-5.616	-3.758	7.1	-4.686	66.3	-8.5	-5
EBIT	-	-	-	-	-5.671	-	-	-
Net income	-1.377	-	-	-	-5.654	-	-	-
Net Debt	-	-43.1	-42.89	-30.16	-	-	-	-
Reference price ²	4.270	4.250	2.740	3.220	2.500	5.300	5.300	5.300
Nbr of stocks (in thousands)	72,227	94,532	99,662	120,235	133,636	146,478	-	-
Announcement Date	7/28/21	7/27/22	7/13/23	7/24/24	7/16/25	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
URANIUM ROYALTY CORP.	265x	-	-	-	570M
CAMECO CORPORATION	94.03x	19.46x	35.81x	0.16%	50.24B
CHINA NATIONAL URANIUM CO., LTD.	95.13x	-	-	-	26.07B
URANIUM ENERGY CORP.	-146.77x	192.12x	-269.31x	-	6.91B
CENTRUS ENERGY CORP.	65.41x	11.64x	81.72x	-.--%	4.22B
CGN MINING COMPANY LIMITED	78.7x	4.72x	50.71x	0.23%	4.22B
YELLOW CAKE PLC	5.94x	5.73x	3.54x	-.--%	2.07B
BOSS ENERGY LIMITED	19.44x	3.2x	9.74x	-.--%	465M
Average	59.61x	39.48x	-14.63x	0.08%	11.85B
Weighted average by Cap.	73.56x	35.04x	7.49x	0.15%