The following discussion and analysis should be read together with the
accompanying unaudited consolidated financial statements and the notes thereto
included in this Quarterly Report and the audited consolidated financial
statements and the notes thereto in the 2021 Annual Report. The following
discussion and analysis contain certain financial measures that are not required
by, or presented in accordance with GAAP. We believe these non-GAAP measures
provide meaningful supplemental information about our operating performance and
liquidity. Information regarding reconciliations of and the rationale for these
measures is discussed under "Non-GAAP Reconciliations" below. Results of
operations for the 13 weeks and 39 weeks ended October 1, 2022 are compared to
the 13 weeks and 39 weeks ended October 2, 2021, unless specifically noted
otherwise.

Overview



At US Foods, we strive to inspire and empower chefs and foodservice operators to
bring great food experiences to consumers. This mission is supported by our
strategy of GREAT FOOD. MADE EASY.™, which is centered on providing customers
with the innovative products, business support and technology solutions they
need to operate their businesses profitably. We operate as one business with
standardized business processes, shared systems infrastructure, and an
organizational model that optimizes national scale with local execution,
allowing us to manage our business as a single operating segment. We have
centralized activities where scale matters and our local field structure focuses
on customer-facing activities.

We supply approximately 250,000 customer locations nationwide. These customer
locations include independent restaurants, chain restaurants, healthcare,
hospitality, education and other customers. We provide more than 400,000 fresh,
frozen, and dry food stock-keeping units, or SKUs, as well as non-food items,
sourced from approximately 6,000 suppliers. Approximately 4,000 sales associates
manage customer relationships at local, regional, and national levels. Our sales
associates are supported by sophisticated marketing and category management
capabilities, as well as a sales support team that includes world-class chefs
and restaurant operations consultants, new business development managers and
others that help us provide more comprehensive service to our customers. Our
extensive network of 70 distribution facilities and fleet of approximately 6,500
trucks, along with more than 80 cash and carry locations, allow us to operate
efficiently and provide high levels of customer service. This operating model
allows us to leverage our nationwide scale and footprint while executing
locally.

Our operations, our industry and the U.S. economy continue to be impacted by
higher than normal inflation, supply chain disruptions, labor shortages, and the
COVID-19 pandemic. These factors also influence the buying patterns of our
customers and potentially impact consumer confidence and spending. We continue
to actively monitor these risks to our business. Net sales increased, primarily
due to continued inflation, and total case volumes increased 0.7% and 1.3% for
the 13 weeks and 39 weeks ended October 1, 2022 compared to the prior year. We
are unable to predict the extent these factors will continue to impact our
results of operations.

Operating Metrics



Case growth, by customer type (e.g., independent restaurants) is reported as of
a point in time. Customers periodically are reclassified, based on changes in
size or other characteristics, and when those changes occur, the respective
customer's historical volume follows its new classification.

Highlights



For the 13 weeks and 39 weeks ended October 1, 2022, compared to the same period
a year ago, total case volume increased 0.7% and increased 1.3% respectively,
and independent restaurant case volume increased 2.9% and 3.8%, respectively.
Net sales increased $1,027 million, or 13.0%, and $3,694 million, or 16.9% for
the 13 weeks and 39 weeks ended October 1, 2022, driven primarily by food cost
inflation of approximately 12.0% and 14.6% for the 13 weeks and 39 weeks ended
October 1, 2022, respectively.

Gross profit increased $219 million, or 17.6%, to $1,460 million for the 13
weeks ended October 1, 2022, and increased $625 million or 18.3% to $4,038
million for the 39 weeks ended October 1, 2022 primarily as a result of food
cost inflation in multiple product categories, optimized pricing, increased
freight income from improved inbound logistics, and cost of goods sold
optimization. Gross profit was negatively impacted in all periods presented by
LIFO expense which was $6 million and $143 million for the 13 weeks and 39 weeks
ended October 1, 2022, respectively, and $32 million and $150 million for the 13
weeks and 39 weeks ended October 2, 2021, respectively. As a percentage of Net
sales, gross profit was 16.4% for the 13 weeks ended October 1, 2022, compared
to 15.7% for the prior year period and was 15.8% for the 39 weeks ended October
1, 2022, compared to 15.6% for the prior year period.

Total operating expenses increased $140 million, or 12.7%, to $1,246 million for
the 13 weeks ended October 1, 2022, and increased $514 million, or 16.4%, to
$3,640 million for the 39 weeks ended October 1, 2022. The increase was
primarily due to higher distribution costs, largely due to higher labor costs as
a result of increased turnover and higher than normal wage inflation. These
increases were partially offset by cost savings initiatives outlined in our
long-range plan including: (1) further routing improvements, (2) completion of
new warehouse selection technology implementation, and (3) the rollout of new
warehouse process enhancements.
                                       16

--------------------------------------------------------------------------------





As a percentage of Net sales, operating expenses were 14.0% for the 13 weeks
ended October 1, 2022, compared to 14.0% for the prior year period and was 14.3%
for both the 39 weeks ended October 1, 2022 and the prior year period.

Results of Operations



The following table presents selected historical results of operations for the
periods indicated:

                                                            13 Weeks Ended                                  39 Weeks Ended
                                                October 1, 2022

October 2, 2021 October 1, 2022 October 2, 2021 Consolidated Statements of Operations Data: Net sales

$        8,917          $    

7,890 $ 25,542 $ 21,848 Cost of goods sold

                                      7,457                   6,649                  21,504                  18,435
Gross profit                                            1,460                   1,241                   4,038                   3,413
Operating expenses:
Distribution, selling and administrative costs          1,246                   1,099                   3,640                   3,115
Restructuring costs and asset impairment
charges                                                     -                       7                       -                      11
Total operating expenses                                1,246                   1,106                   3,640                   3,126
Operating income                                          214                     135                     398                     287
Other income-net                                           (5)                     (6)                    (16)                    (19)
Interest expense-net                                       65                      50                     180                     158
Loss on extinguishment of debt                              -                       -                       -                      23
Income before income taxes                                154                      91                     234                     125
Income tax provision                                       45                      27                      62                      30
Net income                                                109                      64                     172                      95
Series A Preferred Stock Dividends (see Note
13)                                                        (9)                     (9)                    (27)                    (33)

Net income available to common shareholders $ 100 $


       55          $          145          $           62
Percentage of Net Sales:
Gross profit                                             16.4  %                 15.7  %                 15.8  %                 15.6  %
Operating expenses                                       14.0  %                 14.0  %                 14.3  %                 14.3  %
Operating income                                          2.4  %                  1.7  %                  1.6  %                  1.3  %
Net income                                                1.2  %                  0.8  %                  0.7  %                  0.4  %
Adjusted EBITDA(1)                                        3.9  %                  3.7  %                  3.8  %                  3.6  %
Other Data:
Cash flows-operating activities                $          354          $    

270 $ 613 $ 520 Cash flows-investing activities

                           (57)                    (65)                   (197)                   (166)
Cash flows-financing activities                          (128)                   (132)                   (198)                   (411)
Capital expenditures                                       58                      66                     201                     173
EBITDA(1)                                                 311                     232                     687                     569
Adjusted EBITDA(1)                                        351                     291                     960                     795
Adjusted net income(1)                                    151                     119                     400                     292
Free cash flow(2)                                         296                     204                     412                     347


(1)  EBITDA is defined as net income, plus interest expense-net, income tax
provision, and depreciation and amortization. Adjusted EBITDA is defined as
EBITDA adjusted for: (1) restructuring costs and asset impairment charges; (2)
share-based compensation expense; (3) the impact of LIFO reserve adjustments;
(4) loss on extinguishment of debt; (5) business transformation costs; and (6)
other gains, losses, or costs as specified in the agreements governing our
indebtedness. Adjusted net income is defined as net income excluding the items
used to calculate Adjusted EBITDA listed above and further adjusted for the tax
effect of the exclusions and discrete tax items. EBITDA, Adjusted EBITDA, and
Adjusted net income as presented are supplemental measures of our performance
that are not required by, or presented in accordance with, GAAP. They are not
measurements of our performance under GAAP and should not be considered as
alternatives to net income or any other performance measures derived in
accordance with GAAP. For additional information, see the discussion under the
caption "Non-GAAP Reconciliations" below.
(2)   Free cash flow is defined as cash flows provided by operating activities
less cash capital expenditures. Free cash flow as presented is a supplemental
measure of our liquidity that is not required by, or presented in accordance
with, GAAP. It is not a measure of our liquidity under GAAP and should not be
considered as an alternative to cash flows provided by operating activities or
any other liquidity measures derived in accordance with GAAP. For additional
information, see the discussion under the caption "Non-GAAP Reconciliations"
below.
                                       17

--------------------------------------------------------------------------------






Non-GAAP Reconciliations

We provide EBITDA, Adjusted EBITDA, Adjusted net income and Free cash flow as
supplemental measures to GAAP financial measures regarding our operating
performance and liquidity. These non-GAAP financial measures, as defined above,
exclude the impact of certain items and, therefore, have not been calculated in
accordance with GAAP.

We believe EBITDA and Adjusted EBITDA provide meaningful supplemental information about our operating performance because they exclude amounts that we do not consider part of our core operating results when assessing our performance.



We believe that Adjusted net income is a useful measure of operating performance
for both management and investors because it excludes items that are not
reflective of our core operating performance and provides an additional view of
our operating performance including depreciation, interest expense and income
taxes on a consistent basis from period to period. We believe that Adjusted net
income may be used by investors, analysts and other interested parties to
facilitate period-over-period comparisons and provides additional clarity as to
how factors and trends impact our operating performance.

Management uses these non-GAAP financial measures (1) to evaluate our historical
and prospective financial performance as well as our performance relative to our
competitors as they assist in highlighting trends, (2) to set internal sales
targets and spending budgets, (3) to measure operational profitability and the
accuracy of forecasting, (4) to assess financial discipline over operational
expenditures, and (5) as an important factor in determining variable
compensation for management and employees. EBITDA and Adjusted EBITDA are also
used in connection with certain covenants and activity restrictions under the
agreements governing our indebtedness. We also believe these and similar
non-GAAP financial measures are frequently used by securities analysts,
investors, and other interested parties to evaluate companies in our industry.
EBITDA, Adjusted EBITDA and Adjusted net income are not measurements of our
performance under GAAP and should not be considered as alternatives to net
income or any other performance measures derived in accordance with GAAP.

We use Free cash flow as a supplemental measure to GAAP financial measures
regarding the liquidity of our operations. We measure Free cash flow as cash
flows provided by operating activities less cash capital expenditures. We
believe that Free cash flow is a useful financial metric to assess our ability
to pursue business opportunities and investments. Free cash flow is not a
measure of our liquidity under GAAP and should not be considered as an
alternative to cash flows provided by operating activities or any other
liquidity measures derived in accordance with GAAP.

We caution readers that amounts presented in accordance with our definitions of
EBITDA, Adjusted EBITDA, Adjusted net income, and Free cash flow may not be the
same as similar measures used by other companies. Not all companies and analysts
calculate EBITDA, Adjusted EBITDA, Adjusted net income or Free cash flow in the
same manner. We compensate for these limitations by using these non-GAAP
financial measures as supplements to GAAP financial measures and by presenting
the reconciliations of the non-GAAP financial measures to their most comparable
GAAP financial measures.


                                       18

--------------------------------------------------------------------------------





The following table reconciles EBITDA, Adjusted EBITDA, Adjusted net income and
Free cash flow to the most directly comparable GAAP financial performance and
liquidity measures for the periods indicated:

                                                              13 Weeks Ended                                   39 Weeks Ended
                                                 October 1, 2022

October 2, 2021 October 1, 2022 October 2, 2021 Net income available to common shareholders $ 100

             $            55          $       145             $            62
Series A Preferred Stock Dividends (see Note
13)                                                      (9)                         (9)                 (27)                        (33)
Net income                                              109                          64                  172                          95
Interest expense-net                                     65                          50                  180                         158
Income tax provision                                     45                          27                   62                          30
Depreciation expense                                     81                          79                  240                         242
Amortization expense                                     11                          12                   33                          44
EBITDA                                                  311                         232                  687                         569
Adjustments:
Restructuring costs and asset impairment
charges(1)                                                -                           7                    -                          11
Share-based compensation expense(2)                      13                          13                   34                          36
LIFO reserve adjustment(3)                                6                          32                  143                         150
Loss on extinguishment of debt(4)                         -                           -                    -                          23
Business transformation costs(5)                         12                           3                   41                          17
COVID-19 bad debt benefit(6)                              -                           -                    -                         (15)
COVID-19 other related expenses(7)                        -                           -                    2                           1
Business acquisition and integration related
costs and other(8)                                        9                           4                   53                           3
Adjusted EBITDA                                         351                         291                  960                         795
Depreciation expense                                    (81)                        (79)                (240)                       (242)
Interest expense-net                                    (65)                        (50)                (180)                       (158)
Income tax provision, as adjusted(9)                    (54)                        (43)                (140)                       (103)
Adjusted net income                             $       151             $           119          $       400             $           292
Cash flow
Cash flows from operating activities            $       354             $           270          $       613             $           520
Capital expenditures                                    (58)                        (66)                (201)                       (173)
Free cash flow                                  $       296             $           204          $       412             $           347


(1)  Consists primarily of non-CEO severance and related costs, organizational
realignment costs and asset impairment charges.
(2)  Share-based compensation expense for expected vesting of stock awards and
employee stock purchase plan.
(3)  Represents the impact of LIFO reserve adjustments.
(4)  Includes early redemption premium and the write-off of certain pre-existing
debt issuance costs.
(5)  Consists primarily of costs related to significant process and systems
redesign across multiple functions.
(6)  Includes the changes in the reserve for doubtful accounts expense
reflecting the collection risk associated with our customer base as a result of
the COVID-19 pandemic.
(7)  Includes COVID-19 related costs that we are permitted to addback for
purposes of calculating Adjusted EBITDA under certain agreements governing our
indebtedness.
(8)  Includes: (i) aggregate acquisition and integration related costs of $6
million and $4 million for the 13 weeks ended October 1, 2022 and October 2,
2021, respectively, and $18 million and $16 million for the 39 weeks ended
October 1, 2022 and October 2, 2021, respectively; (ii) contested proxy and
related legal and consulting costs of $21 million for the 39 weeks ended October
1, 2022; (iii) CEO severance of $5 million for the 39 weeks ended October 1,
2022; (iv) a favorable legal settlement recovery of $13 million for the 39 weeks
ended October 2, 2021; and (v) other gains, losses or costs that we are
permitted to addback for purposes of calculating Adjusted EBITDA under certain
agreements governing our indebtedness.
(9)  Represents our income tax provision adjusted for the tax effect of pre-tax
items excluded from Adjusted net income and the removal of applicable discrete
tax items. Applicable discrete tax items include changes in tax laws or rates,
changes related to prior year unrecognized tax benefits, discrete changes in
valuation allowances, and excess tax benefits associated with share-based
compensation. The tax effect of pre-tax items excluded from Adjusted net income
is computed using a statutory tax rate after taking into account the impact of
permanent differences and valuation allowances.
                                       19

--------------------------------------------------------------------------------

A reconciliation between the GAAP income tax provision and the income tax provision, as adjusted, is as follows:



                                                           13 Weeks Ended                                    39 Weeks Ended
                                             October 1, 2022

October 2, 2021 October 1, 2022 October 2, 2021 GAAP income tax provision

$       45               $             27          $        62             $            30
Tax impact of pre-tax income adjustments            11                             17                   75                          68
Discrete tax items                                  (2)                            (1)                   3                           5
Income tax provision, as adjusted           $       54               $             43          $       140             $           103


Comparison of Results

13 Weeks Ended October 1, 2022 and October 2, 2021

Highlights

•Net income improved $45 million to $109 million in 2022.



•Adjusted EBITDA increased $60 million, or 20.6%, to $351 million in 2022. As a
percentage of Net sales, Adjusted EBITDA was 3.9% in 2022, compared to 3.7% in
2021.

•Net sales increased $1,027 million, or 13.0%, to $8,917 million in 2022.

•Total case volume increased 0.7% and independent restaurant case volume increased 2.9%.

•Operating income increased $79 million, or 58.5%, to $214 million in 2022.

Net Sales



Net sales increased $1,027 million, or 13.0%, to $8,917 million in 2022 driven
by food cost inflation of 12.0%. Total case volume increased 0.7%, and
independent restaurant case volume grew 2.9%. Year-over-year total case growth
for the third quarter was negatively impacted roughly 2.0% by the mid-2021 exit
of the lower margin grocery retail business we temporarily added during the
pandemic and the strategic exit of a small number of lower margin chain
restaurant and education customers. The year-over-year increase in inflation,
which was seen in multiple product categories including grocery, disposables,
and pork, benefited Net sales since a significant portion of our Net sales is
based on a pre-established markup over product cost. Sales of private brands
represented approximately 34% of Net sales in both 2022 and 2021.

Gross Profit



Gross profit increased $219 million, or 17.6%, to $1,460 million in 2022
primarily as a result of food cost inflation in multiple product categories,
optimized pricing, increased freight income from improved inbound logistics,
cost of goods sold optimization, and a favorable year-over-year LIFO adjustment.
Our LIFO method of inventory costing resulted in an expense of $6 million in
2022 compared to expense of $32 million in 2021 due to inflation in multiple
product categories including grocery, disposables and pork. Gross profit as a
percentage of Net sales was 16.4% in 2022, compared to 15.7% in 2021, due to the
aforementioned factors.

Operating Expenses

Operating expenses, comprised of distribution, selling and administrative and
restructuring costs and asset impairment charges, increased $140 million, or
12.7%, to $1,246 million in 2022. Operating expenses as a percentage of Net
sales were 14.0% in 2022, compared to 14.0% in 2021. The increase in operating
expenses was primarily due to higher distribution costs, largely due to higher
labor costs as a result of increased turnover and higher than normal wage
inflation. The increase was partially offset by cost savings initiatives
outlined in our long-range plan including: (1) further routing improvements, (2)
completion of new warehouse selection technology implementation, and (3) the
rollout of new warehouse process enhancements.

Operating Income



Our operating income was $214 million in 2022, compared to operating income of
$135 million in 2021. The increase in operating income was due to the factors
discussed in the relevant sections above.
                                       20

--------------------------------------------------------------------------------






Other Income-Net

Other income-net includes components of net periodic pension benefit credits,
exclusive of the service cost component associated with our defined benefit and
other postretirement plans. We recognized other income-net of $5 million and $6
million in 2022 and 2021, respectively.

Interest Expense-Net



Interest expense-net increased $15 million to $65 million in 2022 primarily due
to an increase in interest rates, partially offset by lower outstanding debt in
2022 compared to 2021.

Income Taxes

For the 13 weeks ended October 1, 2022, our effective income tax rate of 29%
differed from the 21% federal corporate income tax rate primarily as a result of
state income taxes and the recognition of various discrete tax items. These
discrete tax items included a tax expense of $2 million primarily related to a
tax benefit shortfall associated with share-based compensation. For the 13 weeks
ended October 2, 2021, our effective income tax rate of 30% differed from the
21% federal corporate income tax rate primarily as a result of state income
taxes and the recognition of various discrete tax items. The discrete tax items
were not material individually or in the aggregate; however, when compared to
the pre-tax income of $91 million for the period on a percentage basis, these
tax items had a significant impact on the effective tax rate.

Net Income



Our net income was $109 million in 2022, compared to net income of $64 million
in 2021. The improvement in net income was due to the relevant factors discussed
above.

39 Weeks Ended October 1, 2022 and October 2, 2021

Highlights

•Net income was $172 million in 2022, compared to net income of $95 million in 2021.



•Adjusted EBITDA increased $165 million, or 20.8%, to $960 million in 2022. As a
percentage of Net sales, Adjusted EBITDA was 3.8% in 2022, compared to 3.6% in
2021.

•Net sales increased $3,694 million, or 16.9%, to $25,542 million in 2022.

•Total case volume increased 1.3% and independent restaurant case volume increased 3.8%.

•Operating income was $398 million in 2022, compared to operating income of $287 million in 2021.

Net Sales

Net sales increased $3,694 million, or 16.9%, to $25,542 million in 2022,
comprised of a $3,400 million, or 15.6%, increase in the overall Net sales rate
per case and a $294 million, or 1.3%, increase in case volume. The increase in
Net sales rate per case primarily reflects a year-over-year average inflation
increase of 14.6%. The year-over-year increase in inflation, which was seen in
multiple product categories including grocery, disposables, and dairy benefited
Net sales since a significant portion of our Net sales is based on a
pre-established markup over product cost.

Total case volume increased 1.3% in 2022 with independent restaurant case volume
growth of 3.8%. The increase in case volume was primarily driven by increased
leisure and business travel and increased restaurant traffic. Year-over-year
total case growth for the first nine months of 2022 was negatively impacted
roughly 3.5% by the mid-2021 exit of the lower margin grocery retail business we
temporarily added during the pandemic and the strategic exit of a small number
of lower margin chain restaurant and education customers. Sales of private
brands represented approximately 34% of Net sales in both 2022 and 2021.

Gross Profit



Gross profit increased $625 million, or 18.3%, to $4,038 million in 2022
primarily as a result of food cost inflation in multiple product categories, an
increase in total case volume, optimized pricing and increased freight income
from improved inbound logistics, and a favorable year-over-year LIFO adjustment.
Our LIFO method of inventory costing resulted in an expense of $143 million in
2022 compared to expense of $150 million in 2021 due to inflation in multiple
product categories including grocery, disposables, and dairy. Gross profit as a
percentage of Net sales was 15.8% in 2022, compared to 15.6% in 2021.

Operating Expenses



Operating expenses, comprised of distribution, selling and administrative and
restructuring costs and asset impairment costs, increased $514 million or 16.4%,
to $3,640 million in 2022. Operating expenses as a percentage of Net sales were
14.3% in both 2022 and 2021.
                                       21

--------------------------------------------------------------------------------





The increase in operating expenses was primarily due to greater volume and
higher distribution costs, largely due to higher labor costs as a result of
increased turnover and higher than normal wage inflation, as well as contested
proxy and related legal and consulting costs and CEO severance. The increase was
partially offset by cost savings initiatives outlined in our long-range plan
including: (1) further routing improvements, (2) completion of new warehouse
selection technology implementation, and (3) the rollout of new warehouse
process enhancements.

Operating Income



Our operating income was $398 million in 2022, compared to operating income of
$287 million in 2021. The increase in operating income was due to the factors
discussed in the relevant sections above.

Other Income-Net



Other income-net includes components of net periodic pension benefit credits,
exclusive of the service cost component associated with our defined benefit and
other postretirement plans. We recognized other income-net of $16 million and
$19 million in 2022 and 2021, respectively.

Interest Expense-Net



Interest expense-net increased $22 million to $180 million in 2022 primarily due
to an increase in interest rates, partially offset by lower outstanding debt in
2022 compared to 2021.

Income Taxes

For the 39 weeks ended October 1, 2022, our effective income tax rate of 26%
differed from the 21% federal corporate income tax rate primarily as a result of
state income taxes and the recognition of various discrete tax items. These
discrete tax items included a tax benefit of $3 million primarily related to
excess tax benefits associated with share-based compensation. For the 39 weeks
ended October 2, 2021, our effective income tax rate of 24% differed from the
21% federal corporate income tax rate primarily as a result of state income
taxes and the recognition of various discrete tax items. These discrete tax
items included a tax benefit of $5 million, primarily related to excess tax
benefits associated with share-based compensation.

Net Income



Our net income was $172 million in 2022, compared to net income of $95 million
in 2021. The improvement in net income was due to the relevant factors discussed
above.

Liquidity and Capital Resources



Our ongoing operations and strategic objectives require working capital and
continuing capital investment. Our primary sources of liquidity include cash
provided by operations, as well as access to capital from bank borrowings and
other types of debt and financing arrangements. As of October 1, 2022, the
Company had approximately $2.1 billion in cash and available liquidity.

Indebtedness

The aggregate outstanding balance of our indebtedness was $4,937 million, net of $46 million of unamortized deferred financing costs, as of October 1, 2022.

We had no outstanding borrowings and had issued letters of credit totaling $247 million under the ABL Facility as of October 1, 2022. There was remaining capacity of $1,743 million under the ABL Facility as of October 1, 2022.

The 2019 Incremental Term Loan Facility had an outstanding balance of $1,434 million, net of $21 million of unamortized deferred financing costs, as of October 1, 2022.

The 2021 Incremental Term Loan Facility had an outstanding balance of $788 million, net of $5 million of unamortized deferred financing costs, as of October 1, 2022.

The Secured Senior Notes due 2025 had an outstanding balance of $992 million, net of $8 million of unamortized deferred financing costs, as of October 1, 2022.



As of October 1, 2022, the Unsecured Senior Notes due 2029 had an outstanding
balance of $892 million, net of $8 million of unamortized deferred financing
costs.

As of October 1, 2022, the Unsecured Senior Notes due 2030 had an outstanding
balance of $496 million, net of $4 million of unamortized deferred financing
costs.
                                       22

--------------------------------------------------------------------------------

We also had $327 million of obligations under financing leases for transportation equipment and building leases as of October 1, 2022.



The ABL Facility will mature in 2024. The 2019 Incremental Term Loan Facility
and the 2021 Incremental Term Loan Facility will mature in 2026 and 2028,
respectively. The Secured Senior Notes due 2025 will mature in 2025. The
Unsecured Senior Notes due 2029 and the Unsecured Senior Notes due 2030 will
mature in 2029 and 2030, respectively.

The agreements governing our indebtedness contain customary covenants. These
include, among other things, covenants that restrict our ability to incur
certain additional indebtedness, create or permit liens on our assets, pay
dividends, or engage in mergers or consolidations. USF had approximately
$1.6 billion of restricted payment capacity under these covenants and
approximately $2.9 billion of its net assets were restricted after taking into
consideration the net deferred tax assets and intercompany balances that
eliminate in consolidation as of October 1, 2022.

We believe that the combination of cash generated from operations, together with
borrowing capacity under the agreements governing our indebtedness and other
financing arrangements, will be adequate to permit us to meet our debt service
obligations, ongoing costs of operations, working capital needs, and capital
expenditure requirements for the next 12 months.

Every quarter, we review rating agency changes for all of the lenders that have
a continuing obligation to provide us with funding. We are not aware of any
facts that indicate our lenders will not be able to comply with the contractual
terms of their agreements with us. We continue to monitor the credit markets
generally and the strength of our lender counterparties.

From time to time, we may repurchase or otherwise retire our debt and take other
steps to reduce our debt or otherwise improve our leverage. These actions may
include open market repurchases, negotiated repurchases, and other retirements
of outstanding debt. The amount of debt that may be repurchased or otherwise
retired, if any, will depend on market conditions, our debt trading levels, our
cash position, and other considerations. Any potential debt reduction or other
debt retirement could require significant use of our other available liquidity
and capital resources.

See Note 9, Debt, in our consolidated financial statements, for a further description of our indebtedness.

Cash Flows

The following table presents condensed highlights from our Consolidated Statements of Cash Flows for the periods presented:

39 Weeks Ended


                                                                   October 1, 2022          October 2, 2021

Net income                                                        $        172             $            95
Changes in operating assets and liabilities                                124                          62
Other adjustments                                                          317                         363
Net cash provided by operating activities                                  613                         520
Net cash used in investing activities                                     (197)                       (166)
Net cash used in financing activities                                     (198)                       (411)

Net increase (decrease) in cash, and cash equivalents and restricted cash

                                                            218                         (57)
Cash, cash equivalents and restricted cash-beginning of period             148                         829

Cash, cash equivalents and restricted cash-end of period $ 366

             $           772


Operating Activities

Cash flows provided by operating activities was $613 million for the 39 weeks
ended October 1, 2022, representing an increase of $93 million as compared to
cash flows provided by operating activities of $520 million for the 39 weeks
ended October 2, 2021 driven by higher net income and changes in operating
assets and liabilities, partially offset by lower depreciation and amortization
for the 39 weeks ended October 1, 2022.

Investing Activities



Cash flows used in investing activities in the 39 weeks ended October 1, 2022
and October 2, 2021 included cash expenditures of $201 million and $173 million,
respectively, on investments in information technology, new construction and
expansion of certain existing distribution facilities, and property and
equipment for fleet replacement.
                                       23

--------------------------------------------------------------------------------





We expect total cash capital expenditures in fiscal year 2022 to be between
$270 million and $280 million, exclusive of approximately $125 million of
capital expenditures under our fleet financing leases. We expect to fund our
capital expenditures with available cash or cash generated from operations and
through fleet financing.

Financing Activities

Cash flows used by financing activities in the 39 weeks ended October 1, 2022
included $80 million of scheduled payments under our Term Loan Facilities and
financing leases, $100 million of voluntary prepayments of our 2021 Incremental
Term Loan Facility, $27 million of dividends on our Series A Preferred Stock and
no net payments under the ABL Facility. Financing activities in the 39 weeks
ended October 1, 2022 also included $17 million of proceeds received from stock
purchases under our employee stock purchase plan and $12 million of proceeds
from the exercise of employee stock options, which were offset by $16 million of
employee tax withholdings paid in connection with the vesting of stock awards.

Cash flows used by financing activities for the 39 weeks ended October 2, 2021
included aggregate borrowings of $900 million under the Unsecured Senior Notes
due 2029. We used the proceeds from the issuance of the Unsecured Senior Notes
due 2029, together with cash on hand, to redeem all of the then outstanding
5.875% unsecured senior notes due 2024 and repay all of the then outstanding
borrowings under the incremental senior secured term loan facility borrowed in
April 2020. Financing activities for the 39 weeks ended October 2, 2021 also
included $16 million of proceeds received from stock purchases under our
employee stock purchase plan and $13 million of proceeds from the exercise of
employee stock options, which were offset by $13 million of employee tax
withholdings paid in connection with the vesting of stock awards.

Other Obligations and Commitments

There have been no material changes in the Company's cash obligations and commitments since the end of fiscal year 2021. Refer to Item 7 of our 2021 Annual Report for additional information regarding the Company's cash obligations and commitments as of the end of fiscal year 2021.

Retirement Plans

See Note 11, Retirement Plans, in our consolidated financial statements for a description of our retirement plans.

Off-Balance Sheet Arrangements

We had $247 million of letters of credit outstanding primarily in favor of certain commercial insurers to secure obligations with respect to our insurance programs, under the ABL Facility as of October 1, 2022.

Except as disclosed above, we have no off-balance sheet arrangements that currently have or are reasonably likely to have a material effect on our consolidated financial condition, changes in financial condition, results of operations, liquidity, capital expenditures or capital resources.

Critical Accounting Policies and Estimates



We have prepared the financial information in this Quarterly Report in
accordance with GAAP. Preparing the Company's consolidated financial statements
requires us to make estimates and assumptions that affect the reported amounts
of assets and liabilities, the disclosure of contingent assets and liabilities
at the date of the financial statements, and the reported amounts of revenues
and expenses during these reporting periods. We base our estimates and judgments
on historical experience and other factors we believe are reasonable under the
circumstances. These assumptions form the basis for making judgments about the
carrying value of assets and liabilities that are not readily apparent from
other sources. Part II, Item 7-"Management's Discussion and Analysis of
Financial Condition and Results of Operations" of the 2021 Annual Report
includes a summary of the critical accounting policies we believe are the most
important to aid in understanding our financial results. There have been no
changes to those critical accounting policies that have had a material impact on
our reported amounts of assets, liabilities, revenue, or expenses during the 39
weeks ended October 1, 2022.

Recent Accounting Pronouncements

For a discussion of recent accounting pronouncements, see Note 2, Recent Accounting Pronouncements, in our consolidated financial statements.

© Edgar Online, source Glimpses