|
Market Closed -
Other stock markets
|
After hours 08:00:00 pm | |||
| 18.48 USD | -2.07% |
|
24.20 | +30.95% |
| Jun. 29 | USA Rare Earth, Inc.(NasdaqGM:USAR) dropped from Russell Small Cap Comp Value Benchmark | CI |
| Jun. 29 | USA Rare Earth, Inc.(NasdaqGM:USAR) dropped from Russell 3000E Value Benchmark | CI |
Company Valuation: USA Rare Earth, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 322.8 | 97.07 | 1,578 | 4,521 | - | - |
| Change | - | -69.93% | 1,526.09% | 186.45% | - | - |
| Enterprise Value (EV) | 322.8 | 97.07 | 1,578 | 4,521 | 4,521 | 4,521 |
| Change | - | -69.93% | 1,526.09% | 186.45% | 0% | 0% |
| P/E | -172x | -104x | -3.6x | -21.1x | -94x | 27.5x |
| PBR | - | - | - | - | - | - |
| PEG | - | -1.2x | -0x | 0.3x | 1.2x | -0x |
| Capitalization / Revenue | - | - | 961x | 62x | 6.68x | 3.14x |
| EV / Revenue | - | - | 0x | 62x | 6.68x | 3.14x |
| EV / EBITDA | - | - | -0x | -40.7x | 15.7x | 6.46x |
| EV / EBIT | - | - | -0x | -34.2x | 32.6x | 7.82x |
| EV / FCF | - | - | -0x | -4.36x | -2.55x | -10.2x |
| FCF Yield | - | - | -5.47% | -22.9% | -39.2% | -9.77% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.06 | -0.11 | -3.31 | -0.8767 | -0.1967 | 0.6725 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | - | - | 1.643 | 72.92 | 676.7 | 1,439 |
| EBITDA 1 | - | - | -58.25 | -111.1 | 288.9 | 699.5 |
| EBIT 1 | - | - | -59.5 | -132.3 | 138.7 | 578 |
| Net income 1 | -7.415 | -15.74 | -297.6 | -157.6 | -90.18 | 258.5 |
| Net Debt | - | - | - | - | - | - |
| Reference price 2 | 10.33 | 11.48 | 11.90 | 18.48 | 18.48 | 18.48 |
| Nbr of stocks (in thousands) | 31,250 | 8,455 | 132,639 | 244,658 | - | - |
| Announcement Date | 11/12/24 | 3/19/25 | 3/30/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -21.08x | - | - | - | 4.52B | |
| 33.58x | - | - | 0.49% | 22.66B | |
| 57.59x | 14.74x | 33.75x | -.--% | 11.64B | |
| -764.65x | 19.63x | 57.12x | -.--% | 9.29B | |
| 31.55x | - | - | - | 6.28B | |
| 29.84x | - | - | - | 2.07B | |
| -90.38x | - | -13.73x | - | 985M | |
| -5.66x | - | - | - | 845M | |
| -28.07x | - | -25.28x | -.--% | 779M | |
| Average | -84.14x | 17.19x | 12.96x | 0.12% | 6.56B | |
| Weighted average by Cap. | -95.24x | 16.91x | 39.23x | 0.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- USAR Stock
- Valuation USA Rare Earth, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
